YOLFTbeta
Glaston Oyj Abp

Glaston Oyj Abp

GLA1V · HE · Industrials / Specialty Industrial Machinery

0.974EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.974
Open0.972
Day Range0.972 – 1.02
52-Week Range0.96 – 1.34
Volume10.70K
Market Cap41.79M
P/E (TTM)3.98
Forward P/E32.57
EPS0.25
Dividend Yield0.00%
Beta0.41
50-Day Avg1.06
200-Day Avg1.09

About

Glaston Oyj Abp manufactures and sells glass processing machines in Finland, Europe, the Middle East, Africa, the Americas, and the Asia Pacific. The company operates in two segments: Architecture; and Mobility, Display & Solar. It offers heat treatment machines, as well as spare parts for glass tempering and laminating; and maintenance, upgradation, and modernization services. The company also provides insulating glass; automotive and display glass; and solar glass, as well as handling equipment. It serves architectural, appliance, mobility, display, and solar industries. Glaston Oyj Abp was founded in 1870 and is headquartered in Helsinki, Finland.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Miika Appelqvist M.Sc.
  • Employees750
  • HeadquartersLönnrotinkatu 11, Helsinki, Finland, 00120, Finland
  • Websitehttps://glaston.net

Leadership

  • Mr. Miika Appelqvist M.Sc.President & CEO · b. 1981
  • Mr. Magnus SjoblomChief Financial Officer · b. 1974
  • Mr. Jens MayrExecutive VP of Solutions & Operations · b. 1974
  • Pia PosioVice President of Investor Relations, Communications & Marketing
  • Ms. Minna ToiviainenGeneral Counsel · b. 1979
  • Mr. Pekka Hytti M.Sc.Head of EMEA · b. 1955
  • Mr. Joe ButlerExecutive Vice President of Sales & Service of Americas · b. 1975
  • Mr. Robert JenksExecutive Vice President of Services · b. 1979
  • Tuomo Nuottimaki M.Sc.Senior Vice President of Europe, Middle East, Africa & India · b. 1981
  • Agneta SelroosCommunications Director

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue183.62M110.88M142.04M227.85M235.17M266.66M268.89M269.80M275.91M151.77M149.44M142.65M115.64M122.22M124.53M123.37M107.14M110.41M101.14M181.02M170.07M182.66M213.52M219.71M217.90M208.80M
Growth (%)--39.61%+28.10%+60.42%+3.21%+13.39%+0.84%+0.34%+2.26%-44.99%-1.54%-4.54%-18.94%+5.69%+1.89%-0.93%-13.16%+3.05%-8.39%+78.98%-6.05%+7.41%+16.89%+2.90%-0.82%-4.18%
Cost of Revenue--66.05M109.18M114.12M89.02M107.41M93.04M86.16M63.36M56.14M48.14M47.80M52.00M52.45M54.13M50.05M52.03M50.53M87.10M80.83M81.96M96.30M92.71M88.00M163.50M
Gross Profit--75.99M118.67M121.05M177.64M161.47M176.76M189.75M88.41M93.30M94.52M67.84M70.22M72.08M69.24M57.09M58.37M50.61M93.92M89.24M100.71M117.22M126.38M129.90M45.30M
Gross Margin--53.50%52.08%51.47%66.62%60.05%65.52%68.77%58.25%62.43%66.26%58.67%57.46%57.88%56.12%53.29%52.87%50.04%51.88%52.47%55.13%54.90%57.52%59.61%21.70%
Operating Expense--57.29M98.86M102.21M142.14M145.00M164.73M195.86M143.70M118.22M95.59M76.68M64.35M67.80M62.59M54.83M54.43M47.22M96.15M90.64M97.67M112.69M118.59M124.10M36.50M
Operating Income96.94M13.08M18.70M19.81M18.84M35.50M16.48M12.04M-6.11M-55.29M-24.92M-1.07M-8.84M5.87M4.27M6.64M2.26M3.94M3.39M-2.23M-1.41M3.04M4.53M7.79M5.80M8.80M
Operating Margin52.79%11.79%13.17%8.70%8.01%13.31%6.13%4.46%-2.21%-36.43%-16.68%-0.75%-7.64%4.80%3.43%5.38%2.11%3.57%3.35%-1.23%-0.83%1.66%2.12%3.55%2.66%4.21%
EBITDA--18.70M19.81M18.84M43.59M12.93M22.28M23.69M-27.15M-7.26M-2.62M8.31M7.51M15.12M7.02M5.22M6.18M7.26M5.85M6.48M10.97M13.39M14.90M12.70M18.20M
EBITDA Margin--13.17%8.70%8.01%16.35%4.81%8.26%8.59%-17.89%-4.86%-1.84%7.18%6.14%12.14%5.69%4.87%5.60%7.18%3.23%3.81%6.01%6.27%6.78%5.83%8.72%
Net Income78.75M9.46M11.72M12.22M11.56M22.36M12.09M10.65M-9.18M-53.64M-31.96M-14.45M-22.37M1.29M1.15M-13.79M1.02M2.94M2.17M-6.40M-5.46M1.11M3.09M5.04M2.50M1.20M
Net Income Margin42.89%8.53%8.25%5.36%4.92%8.39%4.50%3.95%-3.33%-35.34%-21.39%-10.13%-19.35%1.06%0.92%-11.18%0.96%2.66%2.14%-3.53%-3.21%0.61%1.45%2.29%1.15%0.57%
R&D20.60M6.30M6.60M9.80M9.40M-4.33M6.30M12.84M13.56M9.89M8.08M5.27M2.69M1.76M1.94M745.00K3.85M4.10M6.44M5.82M6.45M7.65M6.90M10.57M8.20M
R&D as % of Total Revenue11.22%5.68%4.65%4.30%4.00%-1.61%2.34%4.66%8.93%6.62%5.66%4.55%2.20%1.41%1.57%0.70%3.49%4.05%3.56%3.42%3.53%3.58%3.14%4.85%3.93%
Interest Expense00001.00M665.00K436.00K1.06M4.22M4.58M10.01M12.05M6.76M2.86M1.09M955.00K980.00K811.00K1.29M3.20M2.75M4.38M2.45M2.14M2.25M2.50M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.43%0.25%0.16%0.39%1.53%3.02%6.70%8.45%5.85%2.34%0.88%0.77%0.91%0.73%1.27%1.77%1.62%2.40%1.15%0.97%1.03%1.20%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets284.73M191.38M187.06M246.14M225.56M256.52M245.59M275.91M285.93M226.66M194.92M187.16M157.99M125.60M128.66M100.29M101.05M95.60M90.87M216.67M207.28M197.28M194.89M196.47M186.53M172.40M
Total Liabilities59.44M48.22M49.20M108.02M91.00M117.49M107.61M136.35M162.16M157.31M155.44M134.00M127.07M74.92M77.83M63.49M65.17M57.59M53.67M143.24M138.40M129.25M126.45M127.15M119.68M108.60M
Total Equity200.18M139.74M136.36M133.64M126.34M139.02M137.96M139.49M123.77M69.03M39.14M52.81M30.63M50.38M50.52M36.49M35.61M37.78M37.14M73.43M68.88M68.03M68.44M69.31M66.84M63.80M
Cash104.54M52.71M49.28M20.75M6.18M26.28M10.53M11.32M11.52M15.56M15.67M18.60M10.58M16.38M20.04M6.07M17.37M12.39M7.85M19.86M23.26M26.85M22.22M20.15M12.30M8.90M
Total Debt-----2.90M8.01M21.32M16.44M79.54M87.71M68.30M68.45M24.96M15.06M13.49M16.75M13.26M12.73M52.89M56.88M45.12M35.54M31.08M32.06M36.81M
Net Debt---49.28M-20.75M-6.18M-23.37M-2.52M9.99M16.44M63.98M72.04M49.70M57.87M8.58M-4.98M7.43M-627.00K871.00K4.88M33.03M33.62M18.27M13.31M10.93M19.78M27.91M

Cash Flow

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow37.96M14.10M14.67M19.62M13.38M22.55M-439.00K8.66M-23.28M-1.20M-10.99M4.44M-1.11M7.14M16.60M-2.96M13.44M117.00K-40.00K10.84M720.00K19.33M10.16M13.76M1.48M-500.00K
Investing Cash Flow---3.41M-74.74M-4.22M15.44M-7.98M-27.28M-13.42M-7.49M-3.52M-5.49M-5.51M22.45M-2.02M-6.87M-3.85M-2.06M-1.49M-72.45M-2.22M-3.15M-5.49M-7.32M-4.02M-2.70M
Financing Cash Flow40.05M--14.69M26.59M-23.73M-17.89M-7.33M1.51M37.84M12.35M11.89M3.82M-462.00K-23.05M-11.81M-5.09M1.40M-2.80M-3.04M75.08M5.95M-13.78M-11.18M-7.61M-6.10M1.50M
Capital Expenditure10.65M2.34M1.63M5.54M4.28M10.30M11.00M11.28M14.49M6.45M4.37M5.71M5.61M2.81M3.62M4.29M3.92M2.28M1.85M4.59M3.37M5.17M5.85M7.54M4.03M2.70M
Free Cash Flow--13.04M14.08M9.11M12.26M-11.44M-2.62M-37.77M-1.20M-10.99M4.44M-6.72M4.34M12.98M-7.26M9.52M-2.16M-1.89M6.25M-2.65M14.16M4.31M13.76M-2.56M-3.20M
Dividends Paid4.00M201.00K13.32M11.75M15.85M5.65M13.42M7.11M7.84M3.92M----1.93M3.86M1.93M-1.93M1.16M-1.69M2.53M3.37M4.21M2.50M
FCF to OCF--88.90%71.75%68.05%54.34%2605.24%-30.26%162.25%100.00%100.00%100.00%603.41%60.73%78.18%244.76%70.84%-1849.57%4715.00%57.67%-367.92%73.26%42.43%100.00%-173.49%640.00%
Dividend Paid to FCF--102.13%83.42%174.06%46.13%-117.35%-271.08%-20.74%-326.92%----14.86%-53.15%20.25%--102.23%18.51%-11.91%58.66%24.51%-164.44%-78.13%

Earnings

Report DateFeb 3, 2005Aug 17, 2005Nov 4, 2005Feb 8, 2006May 10, 2006Aug 16, 2006Nov 8, 2006Feb 7, 2007May 9, 2007Aug 16, 2007Nov 7, 2007Feb 6, 2008Apr 23, 2008Aug 14, 2008Oct 24, 2008Feb 10, 2009May 5, 2009Aug 11, 2009Oct 29, 2009Feb 10, 2010May 4, 2010Aug 24, 2010Oct 27, 2010Feb 8, 2011May 4, 2011Aug 11, 2011Oct 26, 2011Feb 9, 2012May 3, 2012Aug 8, 2012Oct 31, 2012Feb 7, 2013Apr 25, 2013Aug 8, 2013Oct 31, 2013Feb 6, 2014Apr 23, 2014Jul 24, 2014Oct 28, 2014Feb 5, 2015Apr 23, 2015Aug 6, 2015Oct 26, 2015Feb 11, 2016Apr 28, 2016Aug 9, 2016Oct 31, 2016Feb 10, 2017Apr 26, 2017Aug 10, 2017Oct 30, 2017Feb 8, 2018Apr 23, 2018Aug 9, 2018Oct 31, 2018Feb 12, 2019Apr 29, 2019Aug 8, 2019Oct 28, 2019Feb 11, 2020Apr 28, 2020Aug 6, 2020Oct 27, 2020Feb 9, 2021Apr 29, 2021Aug 5, 2021Oct 28, 2021Feb 14, 2022Apr 27, 2022Aug 4, 2022Oct 27, 2022Feb 9, 2023Apr 26, 2023Aug 1, 2023Oct 26, 2023Feb 15, 2024May 3, 2024Aug 9, 2024Oct 30, 2024Feb 14, 2025May 6, 2025Aug 8, 2025Oct 30, 2025Feb 13, 2026Apr 29, 2026Aug 11, 2026
EPS Estimate0.800.400.510.600.570.420.510.610.500.600.400.700.35-0.230.20-0.25-0.55-0.40-1.80-0.30--0.10-0.20-0.10------------0.10-0.10-0.10-0.10-0.050.010.010.000.100.000.040.020.070.030.040.010.060.040.010.01--0.020.020.020.010.030.010.020.010.020.030.030.030.040.020.040.030.040.020.020.040.030.010.02
EPS Actual0.730.400.50-0.300.500.300.500.500.100.200.200.650.400.29-0.10-1.17-1.00-0.70-1.10-1.10-0.60-0.32-0.70-0.65-0.90-0.05-0.40-0.08-0.38-0.28-0.20-0.310.30-0.10-0.10-0.07-0.030.14-0.000.010.000.10-0.01-0.030.00-0.02-0.010.01-0.010.040.040.040.030.030.030.05-0.020.010.03-0.010.01-0.01-0.03-0.010.020.020.040.030.020.040.020.030.040.040.050.080.040.040.060.030.020.020.080.030.020.05
Surprise-8.75%0.00%-1.96%-150.00%-12.28%-28.57%-1.96%-18.03%-80.00%-66.67%-50.00%-7.14%14.29%--143.48%-684.95%-300.00%-27.27%-175.00%38.89%-100.00%--600.00%-225.00%-800.00%------------40.00%--88.40%-0.00%--127.10%--131.00%-197.00%0.00%--60.00%-0.00%50.00%-57.14%0.00%25.00%-300.00%-83.33%-25.00%-200.00%0.00%---150.00%0.00%0.00%300.00%0.00%100.00%100.00%100.00%50.00%33.33%33.33%66.67%100.00%100.00%0.00%100.00%-25.00%0.00%0.00%100.00%0.00%100.00%150.00%
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-market--Pre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap41.79M
Enterprise Value59.92M
Trailing P/E3.98
Forward P/E32.57
PEG Ratio3.40
Price / Sales0.22
Price / Book0.57
EPS0.25
Book Value1.74
Revenue (TTM)188.05M
Gross Profit (TTM)110.75M
EBITDA18.46M
Profit Margin5.69%
Operating Margin20.96%
Return on Equity15.86%
Return on Assets5.11%
Shares Outstanding42.05M
Shares Float15.40M
Beta0.41
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.06May 7, 2025
20241×
0.10Apr 10, 2024
20231×
0.08Apr 5, 2023
20221×
0.06Apr 13, 2022
20211×
0.04Apr 14, 2021
20191×
0.04Apr 5, 2019
20181×
0.07Apr 11, 2018
20161×
0.07Apr 6, 2016
20151×
0.15Mar 27, 2015
20141×
0.07Apr 3, 2014
20091×
0.37Mar 18, 2009
20081×
0.75Mar 12, 2008
20071×
0.67Mar 14, 2007
20061×
0.60Mar 17, 2006
20051×
0.52Mar 16, 2005
20042×
0.75Nov 26, 20040.56Mar 18, 2004
20032×
0.56Dec 5, 20030.56Mar 20, 2003
20021×
0.78Mar 21, 2002
20011×
0.37Mar 21, 2001
20001×
0.22Apr 7, 2000
19991×
0.26Apr 15, 1999
19981×
0.26Apr 6, 1998

Stock Splits

  • Apr 23, 20251:2
  • May 31, 2019991:740
  • Mar 1, 20191:5
  • Nov 26, 20042:1