Kemira Oyj

KEMIRA · HE · Basic Materials / Chemicals

16.14EUR+0.41 (+2.61%)

Price History

Full chart

Market Stats

Previous Close15.73

Open16.20

Day Range15.93 – 16.29

52-Week Range14.71 – 20.56

Volume164.78K

Market Cap2.26B

P/E (TTM)19.49

Forward P/E13.40

EPS0.80

Dividend Yield4.87%

Beta0.43

50-Day Avg16.65

200-Day Avg17.84

About

Kemira Oyj operates as a chemicals company in Finland, rest of Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates in three segments: Water Solutions, Packaging & Hygiene Solutions, and Fiber Essentials. It offers clean, safe, and affordable drinking water through efficient water processing, wastewater treatment, and reuse, supported by advanced digital technologies for customers in municipalities and water intensive industries. The company also provides functional and safe products enabled by efficient and compliant production processes and advanced digital technologies, serving customers in packaging, board, and tissue. In addition, it offers bright, clean, and strong pulp produced through efficient pulping and bleaching processes supported by advanced digital technologies for customers in pulp production. Kemira Oyj was founded in 1920 and is headquartered in Helsinki, Finland.

Company Details

SectorBasic Materials
IndustryChemicals
CEOMr. Antti Salminen M.sc. Econ
Employees4.83K
HeadquartersEnergiakatu 4, Helsinki, Finland, 00101, Finland
Websitehttps://www.kemira.com

Leadership

Mr. Antti Salminen M.sc. EconCEO, President, MD and Chairman of Management Board · b. 1971
Mr. Jukka Eljas Hakkila LL.M.Group General Counsel, Secretary & Member of Management Board · b. 1962
Mr. Tuomas Makipeska M.Sc. (Econ.)CFO & Member of Management Board · b. 1978
Mr. Sampo LahtinenEVP of Research & Innovation and Member of the Management Board · b. 1976
Ms. Tuija Pohjolainen-HiltunenEVP of Water Solutions & Member of the Management Board · b. 1966
Mr. Linus HildebrandtExecutive VP of Strategy & Sustainability and Member & Secretary of Management Board · b. 1972
Mr. Harri EronenEVP of Packaging & Hygiene Solutions and Member of the Management Board · b. 1974
Mr. Peter ErsmanEVP of New Ventures & Services and Member of the Management Board · b. 1975
Mr. Antti MatulaEVP of Fiber Essentials & Member of the Management Board · b. 1976
Mr. Simon BloemCOO & Member of Management Board · b. 1970

Financials

Income Statement

Currency: EUR	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.41B	2.53B	2.49B	2.45B	2.61B	2.74B	2.53B	1.99B	2.52B	2.81B	2.83B	2.50B	2.16B	2.21B	2.24B	2.23B	2.14B	2.37B	2.36B	2.49B	2.59B	2.66B	2.43B	2.67B	3.57B	3.38B	2.95B	2.75B
Growth (%)	-	+4.70%	-1.59%	-1.27%	+6.43%	+4.82%	-7.48%	-21.28%	+26.48%	+11.41%	+0.80%	-11.74%	-13.57%	+2.14%	+1.53%	-0.53%	-4.15%	+11.06%	-0.41%	+5.19%	+4.30%	+2.55%	-8.71%	+10.18%	+33.47%	-5.21%	-12.87%	-6.60%
Cost of Revenue	2.12B	2.26B	2.17B	2.18B	-	-	2.24B	1.78B	2.26B	2.54B	2.64B	2.19B	1.89B	1.94B	1.26B	1.22B	1.37B	1.47B	1.44B	1.55B	1.65B	1.38B	1.19B	1.44B	2.03B	1.75B	1.43B	2.22B
Gross Profit	297.40M	263.70M	315.70M	273.50M	2.61B	2.74B	288.80M	215.10M	266.00M	271.00M	191.90M	2.50B	2.16B	2.21B	982.50M	1.00B	765.90M	902.90M	927.70M	936.70M	944.60M	1.27B	1.24B	1.23B	1.54B	1.63B	1.52B	533.39M
Gross Margin	12.33%	10.44%	12.70%	11.14%	100.00%	100.00%	11.40%	10.79%	10.55%	9.64%	6.77%	100.00%	100.00%	100.00%	43.84%	45.08%	35.84%	38.05%	39.25%	37.68%	36.43%	47.93%	50.89%	46.17%	43.05%	48.16%	51.57%	19.37%
Operating Expense	149.30M	152.70M	140.90M	129.40M	2.57B	2.59B	177.20M	49.60M	64.30M	127.90M	117.90M	2.34B	2.00B	2.05B	950.80M	962.30M	613.30M	770.30M	780.70M	795.30M	796.40M	1.08B	1.02B	1.06B	1.19B	1.29B	1.16B	232.89M
Operating Income	148.10M	111.00M	174.80M	144.10M	45.50M	144.10M	111.60M	165.50M	201.70M	143.10M	74.00M	157.40M	156.10M	158.30M	31.70M	42.60M	152.60M	132.60M	147.00M	141.40M	148.20M	194.40M	215.90M	170.10M	347.60M	336.40M	363.20M	300.50M
Operating Margin	6.14%	4.39%	7.03%	5.87%	1.74%	5.26%	4.41%	8.30%	8.00%	5.09%	2.61%	6.30%	7.22%	7.17%	1.41%	1.91%	7.14%	5.59%	6.22%	5.69%	5.72%	7.31%	8.90%	6.36%	9.74%	9.94%	12.32%	10.91%
EBITDA	318.80M	299.10M	346.10M	304.60M	294.30M	313.90M	212.60M	269.60M	305.50M	316.90M	243.40M	207.20M	265.70M	258.20M	198.90M	171.70M	252.20M	258.70M	292.60M	281.60M	301.10M	384.80M	407.60M	372.70M	560.50M	540.00M	561.40M	500.80M
EBITDA Margin	13.21%	11.84%	13.92%	12.41%	11.27%	11.46%	8.39%	13.52%	12.11%	11.28%	8.59%	8.29%	12.30%	11.70%	8.88%	7.70%	11.80%	10.90%	12.38%	11.33%	11.61%	14.47%	16.79%	13.94%	15.70%	15.96%	19.04%	18.19%
Net Income	78.10M	30.80M	210.20M	70.40M	10.70M	73.60M	78.00M	88.50M	116.60M	63.70M	1.80M	85.50M	646.90M	140.30M	16.80M	-31.60M	89.90M	71.00M	91.80M	78.60M	89.10M	110.20M	131.30M	108.10M	231.70M	199.10M	249.40M	181.20M
Net Income Margin	3.24%	1.22%	8.46%	2.87%	0.41%	2.69%	3.08%	4.44%	4.62%	2.27%	0.06%	3.42%	29.94%	6.36%	0.75%	-1.42%	4.21%	2.99%	3.88%	3.16%	3.44%	4.14%	5.41%	4.04%	6.49%	5.88%	8.46%	6.58%
R&D	-	-	-	-	46.00M	47.70M	45.50M	-	51.30M	65.90M	71.10M	49.00M	46.40M	46.20M	44.80M	35.60M	30.10M	31.90M	32.10M	30.80M	30.20M	30.10M	29.20M	28.80M	33.40M	34.80M	34.10M	35.60M
R&D as % of Total Revenue	-	-	-	-	1.76%	1.74%	1.80%	-	2.03%	2.35%	2.51%	1.96%	2.15%	2.09%	2.00%	1.60%	1.41%	1.34%	1.36%	1.24%	1.16%	1.13%	1.20%	1.08%	0.94%	1.03%	1.16%	1.29%
Interest Expense	50.70M	52.40M	30.50M	31.30M	29.50M	23.40M	30.20M	28.60M	51.60M	71.00M	278.20M	252.60M	0	25.50M	23.50M	17.90M	30.00M	30.10M	27.50M	30.40M	33.40M	37.30M	34.40M	34.10M	42.30M	49.30M	43.00M	36.80M
Interest Expense % of Total Revenue	2.10%	2.07%	1.23%	1.28%	1.13%	0.85%	1.19%	1.43%	2.05%	2.53%	9.82%	10.10%	0.00%	1.16%	1.05%	0.80%	1.40%	1.27%	1.16%	1.22%	1.29%	1.40%	1.42%	1.28%	1.19%	1.46%	1.46%	1.34%

Balance Sheet

Currency: EUR	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	2.45B	2.60B	2.40B	2.45B	2.49B	2.50B	2.04B	2.33B	2.77B	2.83B	2.86B	2.82B	2.54B	2.68B	2.49B	2.21B	2.30B	2.60B	2.62B	2.67B	2.76B	2.89B	2.80B	3.14B	3.70B	3.49B	3.38B	3.13B
Total Liabilities	1.50B	1.62B	1.26B	1.32B	1.42B	1.40B	1.09B	1.31B	1.68B	1.74B	1.88B	1.55B	1.18B	1.31B	1.17B	1.09B	1.13B	1.40B	1.44B	1.50B	1.56B	1.66B	1.59B	1.80B	2.01B	1.81B	1.58B	1.44B
Total Equity	935.90M	967.70M	1.12B	1.12B	1.06B	1.07B	927.80M	1.01B	1.08B	1.07B	949.60M	1.25B	1.34B	1.36B	1.30B	1.11B	1.15B	1.18B	1.17B	1.16B	1.19B	1.22B	1.19B	1.33B	1.67B	1.66B	1.79B	1.68B
Cash	55.60M	46.00M	47.70M	48.70M	40.70M	48.50M	384.90M	56.30M	41.10M	31.20M	119.40M	72.50M	33.30M	185.80M	90.70M	87.60M	81.50M	106.10M	95.10M	166.20M	144.90M	143.10M	159.50M	142.40M	250.60M	402.50M	519.20M	242.30M
Total Debt	1.40B	1.52B	1.13B	418.50M	1.30B	1.28B	586.20M	676.00M	903.60M	1.06B	1.65B	950.20M	944.00M	701.60M	664.70M	558.30M	605.20M	793.60M	807.40M	860.50M	886.20M	954.40M	918.80M	992.20M	1.02B	937.80M	810.70M	748.30M
Net Debt	1.34B	1.48B	1.08B	418.50M	1.26B	1.23B	201.30M	619.70M	862.50M	1.02B	1.53B	877.70M	910.70M	515.80M	574.00M	470.70M	523.70M	687.50M	712.30M	694.30M	741.30M	811.30M	759.30M	849.70M	771.20M	535.30M	291.50M	506.00M

Cash Flow

Currency: EUR	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	122.70M	180.90M	213.90M	125.10M	289.80M	219.10M	251.30M	153.10M	216.80M	172.10M	90.20M	287.80M	133.10M	177.70M	176.30M	200.30M	74.20M	247.60M	270.60M	205.10M	210.20M	386.20M	374.70M	220.20M	400.30M	546.00M	484.60M	378.20M
Investing Cash Flow	-241.40M	-149.60M	308.90M	-271.50M	-222.60M	-199.70M	-13.30M	-267.90M	-359.10M	-321.20M	87.50M	-85.60M	35.50M	-62.40M	-104.50M	-4.60M	1.00M	-301.40M	-172.80M	-192.20M	-181.30M	-196.30M	-201.40M	-162.90M	-178.00M	-196.70M	-72.80M	-295.80M
Financing Cash Flow	73.10M	-38.40M	-364.50M	-30.40M	-56.20M	-22.10M	68.80M	-213.80M	162.20M	125.50M	64.10M	-49.80M	-359.20M	-24.20M	-122.60M	-213.90M	-56.40M	87.40M	-77.80M	-12.70M	-50.10M	-193.20M	-150.90M	-79.50M	-116.40M	-191.30M	-296.60M	-351.50M
Capital Expenditure	171.00M	154.10M	183.20M	178.40M	183.60M	152.40M	159.70M	93.60M	163.50M	246.10M	150.90M	80.70M	6.10M	98.30M	133.70M	134.80M	141.10M	177.50M	212.60M	186.40M	150.40M	203.80M	198.20M	168.80M	197.90M	204.90M	167.30M	196.70M
Free Cash Flow	-48.30M	26.80M	30.70M	-53.30M	106.20M	66.70M	91.60M	59.50M	53.30M	-74.00M	-150.90M	207.10M	127.00M	79.40M	42.60M	65.50M	-66.90M	70.10M	58.00M	18.70M	59.80M	182.40M	176.50M	51.40M	202.40M	341.10M	317.30M	181.50M
Dividends Paid	36.80M	36.80M	29.40M	36.70M	35.50M	37.10M	41.20M	43.20M	46.30M	60.80M	64.20M	33.50M	45.20M	77.80M	85.10M	85.10M	86.00M	86.60M	86.50M	86.90M	87.30M	80.90M	85.70M	95.30M	88.90M	95.20M	104.70M	113.10M
FCF to OCF	-39.36%	14.81%	14.35%	-42.61%	36.65%	30.44%	36.45%	38.86%	24.58%	-43.00%	-167.29%	71.96%	95.42%	44.68%	24.16%	32.70%	-90.16%	28.31%	21.43%	9.12%	28.45%	47.23%	47.10%	23.34%	50.56%	62.47%	65.48%	47.99%
Dividend Paid to FCF	-76.19%	137.31%	95.77%	-68.86%	33.43%	55.62%	44.98%	72.61%	86.87%	-82.16%	-42.54%	16.18%	35.59%	97.98%	199.77%	129.92%	-128.55%	123.54%	149.14%	464.71%	145.99%	44.35%	48.56%	185.41%	43.92%	27.91%	33.00%	62.31%

Earnings

Report Date	Nov 3, 2004	Feb 8, 2005	May 9, 2005	Jul 28, 2005	Nov 2, 2005	Feb 7, 2006	May 4, 2006	Jul 27, 2006	Oct 31, 2006	Feb 6, 2007	May 2, 2007	Jul 26, 2007	Oct 31, 2007	Feb 6, 2008	Apr 29, 2008	Jul 30, 2008	Oct 29, 2008	Feb 25, 2009	May 6, 2009	Jul 30, 2009	Oct 28, 2009	Feb 9, 2010	Apr 29, 2010	Jul 29, 2010	Oct 28, 2010	Feb 9, 2011	May 3, 2011	Jul 28, 2011	Oct 27, 2011	Feb 8, 2012	Apr 24, 2012	Jul 26, 2012	Oct 24, 2012	Feb 6, 2013	Apr 23, 2013	Jul 23, 2013	Oct 22, 2013	Feb 7, 2014	Apr 23, 2014	Jul 22, 2014	Oct 22, 2014	Feb 10, 2015	Apr 24, 2015	Jul 22, 2015	Oct 23, 2015	Feb 11, 2016	Apr 26, 2016	Jul 21, 2016	Oct 25, 2016	Feb 8, 2017	Apr 26, 2017	Jul 20, 2017	Oct 25, 2017	Feb 8, 2018	Apr 27, 2018	Jul 20, 2018	Oct 24, 2018	Feb 8, 2019	Apr 26, 2019	Jul 19, 2019	Oct 24, 2019	Feb 11, 2020	Apr 28, 2020	Jul 17, 2020	Oct 27, 2020	Feb 11, 2021	Apr 27, 2021	Jul 16, 2021	Oct 26, 2021	Feb 11, 2022	Apr 27, 2022	Jul 15, 2022	Oct 25, 2022	Feb 10, 2023	Apr 25, 2023	Jul 18, 2023	Oct 24, 2023	Feb 9, 2024	Apr 26, 2024	Jul 17, 2024	Oct 25, 2024	Feb 7, 2025	Apr 25, 2025	Jul 18, 2025	Oct 24, 2025	Feb 12, 2026	Apr 24, 2026	Jul 17, 2026	Oct 23, 2026	Feb 9, 2027
EPS Estimate	0.21	0.08	0.15	0.17	0.22	0.12	0.18	0.21	0.22	0.12	0.22	0.27	0.29	-0.04	0.07	0.19	0.18	-	0.02	0.12	0.20	0.07	0.12	0.16	0.15	0.18	0.20	0.23	0.21	-	0.21	0.20	0.22	-	0.18	0.21	0.23	0.16	-	0.21	0.20	0.17	0.17	0.16	0.21	0.15	0.14	0.18	0.21	0.13	0.16	0.18	0.22	0.19	0.16	0.18	0.24	0.18	0.16	0.22	0.28	0.22	0.15	0.18	0.26	0.24	0.23	0.22	0.24	0.20	0.25	0.31	0.31	0.36	0.54	0.49	0.46	0.45	0.40	0.47	0.43	0.43	0.42	0.39	0.41	0.34	0.35	0.23	0.29	0.21
EPS Actual	0.47	0.13	0.14	0.11	0.26	0.06	0.16	0.16	0.22	0.10	0.19	0.24	0.32	-0.05	0.06	0.12	0.16	-0.51	0.05	0.23	0.30	0.17	0.18	0.17	0.21	0.15	0.24	0.20	0.21	0.24	0.21	0.22	0.23	-0.27	0.17	0.14	0.22	0.17	0.28	0.14	0.18	0.16	0.13	0.19	0.22	0.13	0.16	0.17	0.16	0.14	0.13	0.18	0.19	0.17	0.15	0.18	0.21	0.19	0.20	0.24	0.27	0.14	0.25	0.23	0.26	0.25	0.26	0.23	0.29	0.22	0.30	0.30	0.44	0.52	0.64	0.44	0.48	0.52	0.53	0.42	0.43	0.41	0.38	0.36	0.39	0.30	0.28	0.25	0.24	-
Surprise	123.81%	62.50%	-6.67%	-35.29%	18.18%	-50.00%	-11.11%	-23.81%	0.00%	-16.67%	-13.64%	-11.11%	10.34%	-25.00%	-14.29%	-36.84%	-11.11%	-	150.00%	91.67%	50.00%	142.86%	50.00%	6.25%	40.00%	-16.67%	20.00%	-13.04%	0.00%	-	0.00%	10.00%	4.55%	-	-5.56%	-33.33%	-4.35%	6.25%	-	-33.33%	-10.00%	-5.88%	-23.53%	18.75%	4.76%	-13.33%	14.29%	-5.56%	-23.81%	7.69%	-18.75%	0.00%	-13.64%	-10.53%	-6.25%	0.00%	-12.50%	5.56%	25.00%	9.09%	-3.57%	-36.36%	66.67%	27.78%	0.00%	4.17%	13.04%	4.55%	20.83%	10.00%	20.00%	-3.23%	41.94%	44.44%	18.52%	-10.20%	4.35%	15.56%	32.50%	-10.64%	0.00%	-3.88%	-9.52%	-7.69%	-4.88%	-11.76%	-20.00%	8.70%	-17.24%	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-	Pre-market	Pre-market	After-hours	-	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap2.26B

Enterprise Value2.91B

Trailing P/E19.49

Forward P/E13.40

PEG Ratio4.02

Price / Sales0.82

Price / Book1.39

EPS0.80

Book Value11.19

Revenue (TTM)2.74B

Gross Profit (TTM)422.20M

EBITDA396.50M

Profit Margin4.30%

Operating Margin8.04%

Return on Equity7.73%

Return on Assets4.27%

Shares Outstanding144.78M

Shares Float106.88M

Beta0.43

Dividend Yield4.87%

Dividend Rate0.76

Payout Ratio71.03%

Dividends

20261×

0.38Mar 20, 2026

20252×

0.37Oct 27, 20250.37Mar 21, 2025

20242×

0.34Oct 28, 20240.34Mar 21, 2024

20232×

0.31Oct 25, 20230.31Mar 23, 2023

20222×

0.29Oct 26, 20220.29Mar 25, 2022

20212×

0.29Oct 27, 20210.29Mar 25, 2021

20202×

0.28Oct 27, 20200.28May 6, 2020

20191×

0.53Mar 22, 2019

20181×

0.53Mar 22, 2018

20171×

0.53Mar 27, 2017

20161×

0.53Mar 22, 2016

20151×

0.53Mar 24, 2015

20141×

0.53Mar 25, 2014

20131×

0.53Mar 27, 2013

20121×

0.53Mar 22, 2012

20111×

0.48Mar 23, 2011

20101×

0.27May 10, 2010

20091×

0.15Apr 9, 2009

Stock Splits

Nov 24, 200911:10