Merus Power Oyj

Merus Power Oyj

MERUS · HE · Industrials / Specialty Industrial Machinery

5.86EUR-0.08 (-1.35%)

Price History

Full chart

Market Stats

Previous Close5.94
Open5.92
Day Range5.66 – 5.94
52-Week Range4.01 – 7.20
Volume1.92K
Market Cap48.82M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.10
Dividend Yield0.00%
Beta0.45
50-Day Avg5.32
200-Day Avg4.64

About

Merus Power Oyj, together with its subsidiaries, designs, manufactures, and sells electrical engineering solutions in Finland, Europe, and internationally. The company offers battery energy storage and power conversion systems. It also provides power quality solutions including Merus A2, an active harmonic filtering solution; Merus HPQ, a hybrid power quality compensator system; Merus STATCOM, a modular static synchronous compensator; and Merus SVC, a static var compensator solution, as well as Merus MERUSCOPE, a cloud-based IoT service for remote monitoring and controlling. In addition, the company offers power quality studies and analyses, installation and commissioning services, operation and service agreements, spare parts, and technical training and support; and sizing tools, such as harmonic and unbalance calculators. Its solutions are used in crushers, electric arc and ladle furnaces, elevators, EV charging stations, HVAC systems, industrial cranes, lighting, paper machine and printing, variable frequency drives, and welding applications. The company serves automotive, chemical, food and beverage, glass, maritime, metallurgical, mining, oil and gas, paper and pulp, pharmaceutical, plastics, semiconductor, and textile industries; commercial buildings comprising airports, casinos, data centers, distribution centers, greenhouses, hospitals, high buildings, hospitals, hotels, office buildings, and shopping centers; and renewables, which include hydrogen production and electrolyzers, hydro, solar, and wind power, as well as distribution system operators and water and wastewater treatment sectors. Merus Power Oyj was incorporated in 2008 and is headquartered in Ylöjärvi, Finland.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Kari Tuomala
  • Employees148
  • HeadquartersPallotie 2, Ylöjärvi, Finland, 33470, Finland
  • Websitehttps://meruspower.com

Leadership

  • Mr. Kari TuomalaMD & CEO · b. 1962
  • Mr. Rainer AntilaChief Financial Officer · b. 1967
  • Mr. Jyri ÖörniChief Technology Officer · b. 1980
  • Ms. Jonna KannostoMarketing, Communications & Investor Relations Director · b. 1979
  • Mr. Markus OvaskainenSales & Marketing Director · b. 1991
  • Annika MännistoHuman Resource Director · b. 1985

Financials

Income Statement

Currency: EUR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.30M6.50M14.77M16.20M29.03M35.83M54.65M
Growth (%)--36.90%+127.22%+9.71%+79.16%+23.43%+52.50%
Cost of Revenue4.81M2.54M9.14M7.50M14.16M18.34M29.01M
Gross Profit5.49M3.96M5.63M8.71M14.87M17.50M25.64M
Gross Margin53.33%60.88%38.12%53.75%51.22%48.83%46.91%
Operating Expense5.25M4.32M5.33M8.66M15.36M19.53M25.32M
Operating Income239.27K-359.83K304.00K53.00K-488.00K-2.04M318.00K
Operating Margin2.32%-5.54%2.06%0.33%-1.68%-5.68%0.58%
EBITDA591.01K41.69K800.00K539.00K220.00K-712.00K1.86M
EBITDA Margin5.74%0.64%5.42%3.33%0.76%-1.99%3.41%
Net Income146.37K-464.98K-994.00K-108.00K-798.00K-2.65M-1.11M
Net Income Margin1.42%-7.15%-6.73%-0.67%-2.75%-7.41%-2.04%
R&D--313.00K597.00K704.00K795.00K412.00K
R&D as % of Total Revenue--2.12%3.68%2.42%2.22%0.75%
Interest Expense94.27K105.24K1.30M162.00K321.00K685.00K1.48M
Interest Expense % of Total Revenue0.92%1.62%8.79%1.00%1.11%1.91%2.71%

Balance Sheet

Currency: EUR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.34M6.17M20.31M24.53M21.19M26.71M28.83M
Total Liabilities4.34M4.11M7.17M11.64M9.10M17.18M18.43M
Total Equity2.00M2.07M13.14M12.89M12.09M9.53M10.40M
Cash1.01M1.33M1.11M2.75M1.86M2.69M4.04M
Net Debt1.35M2.10M1.80M1.09M2.16M-3.87M

Cash Flow

Currency: EUR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.62M-668.02K-2.18M-4.96M42.00K4.98M-3.04M
Investing Cash Flow--536.50K-560.00K-759.00K-2.89M-2.50M-3.00M
Financing Cash Flow-1.52M11.49M930.00K173.00K-2.12M8.10M
Capital Expenditure485.37K536.50K560.00K759.00K2.89M2.50M3.00M
Free Cash Flow-2.11M-1.20M-2.74M-5.72M-2.85M2.47M-6.03M
FCF to OCF129.97%180.31%125.71%115.29%-6773.81%49.68%198.75%

Earnings

Report DateFeb 10, 2022
EPS Estimate0.13
EPS Actual0.11
Surprise-15.38%
TimingPre-market

Key Statistics & Ratios

Market Cap48.82M
Enterprise Value45.87M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.88
Price / Book4.91
EPS-0.10
Book Value1.16
Revenue (TTM)55.43M
Gross Profit (TTM)18.43M
EBITDA870.00K
Profit Margin-1.46%
Operating Margin-1.05%
Return on Equity-8.15%
Return on Assets1.14%
Shares Outstanding8.22M
Shares Float5.16M
Beta0.45
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%