YOLFTbeta
Metsa Board Oyj A

Metsa Board Oyj A

METSA · HE · Consumer Cyclical / Packaging & Containers

3.75EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close3.75
Open3.75
Day Range3.69 – 3.75
52-Week Range3.96 – 5.72
Volume164
Market Cap1.46B
P/E (TTM)0.00
Forward P/E14.37
EPS-0.42
Dividend Yield0.00%
Beta0.36
50-Day Avg4.32
200-Day Avg4.48

About

Metsä Board Oyj engages in the folding boxboard, fresh fibre linerboard, and market pulp businesses in Finland and internationally. It also provides food service boards, white kraft liners and lightweight fresh fibre paperboards. It offers its products to brand owners, packaging converters, manufacturers of corrugated products and merchants, and consumer and retail packaging industries. The company was formerly known as M-real Corporation and changed its name to Metsä Board Oyj in March 2012. Metsä Board Oyj was incorporated in 1986 and is headquartered in Espoo, Finland. Metsä Board Oyj operates as a subsidiary of Metsäliitto Cooperative.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Esa Antero Kaikkonen L.L.M.
  • Employees1.96K
  • HeadquartersRevontulenpuisto 2 A, Espoo, Finland, 02100, Finland
  • Websitehttps://www.metsagroup.com/metsaboard/

Leadership

  • Mr. Esa Antero Kaikkonen L.L.M.Chief Executive Officer · b. 1969
  • Ms. Erja Hyrsky M.Sc.Senior Vice President of Commercial Operations · b. 1979
  • Mr. Anssi TammilehtoChief Financial Officer · b. 1982
  • Ms. Katri Sundström M.Sc.(Econ.)Vice President of Investor Relations
  • Eeva Impio-LoimaalaGeneral Counsel
  • Mr. Maarten Florizoone M.A.Senior Vice President of Sales
  • Ms. Camilla WikstromSenior Vice President of Human Resources · b. 1970
  • Mr. Jussi Noponen M.Sc. (Tech)Executive Vice President of Metsä Wood · b. 1975
  • Ms. Laura Remes M.Sc.Senior Vice President of Production and Supply Chain · b. 1980
  • Ms. Minna Bjorkman M.Sc.Senior Vice President of Retail Packaging · b. 1970

Financials

Income Statement

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.52B5.24B4.60B4.44B3.24B2.43B2.60B2.48B2.11B2.02B2.01B2.01B1.72B1.85B1.94B1.93B1.89B2.08B2.48B1.94B1.94B1.78B
Growth (%)--5.09%-12.15%-3.56%-27.12%-24.85%+7.11%-4.61%-15.19%-4.19%-0.54%-0.04%-14.31%+7.46%+5.17%-0.63%-2.19%+10.30%+18.98%-21.68%-0.17%-8.40%
Cost of Revenue3.41B3.26B2.91B2.87B2.15B1.68B2.02B1.96B1.66B1.56B1.52B1.50B1.28B1.36B1.47B1.46B1.33B1.49B1.81B1.49B1.47B1.79B
Gross Profit2.11B1.98B1.69B1.57B1.08B755.00M583.00M529.00M446.50M455.40M489.80M511.10M440.30M485.00M469.40M469.70M555.70M591.80M672.60M455.40M469.80M-17.30M
Gross Margin38.28%37.72%36.71%35.32%33.41%31.04%22.38%21.29%21.19%22.55%24.39%25.46%25.59%26.24%24.14%24.31%29.41%28.40%27.13%23.45%24.23%-0.97%
Operating Expense2.09B1.94B1.92B1.69B1.14B1.02B437.00M743.00M226.70M341.80M373.30M312.10M308.00M277.90M223.10M288.90M328.40M215.90M141.10M334.60M407.50M114.90M
Operating Income28.00M36.00M-229.00M-120.00M-59.00M-267.00M146.00M-214.00M219.80M113.60M116.50M199.00M132.30M207.10M246.30M180.80M227.30M375.90M531.50M120.80M62.30M-132.20M
Operating Margin0.51%0.69%-4.97%-2.70%-1.82%-10.98%5.60%-8.61%10.43%5.63%5.80%9.91%7.69%11.20%12.67%9.36%12.03%18.04%21.43%6.22%3.21%-7.44%
EBITDA429.00M390.00M355.00M350.00M256.00M86.00M200.00M-83.00M331.60M208.40M244.60M296.70M221.80M284.90M208.70M233.00M317.90M344.90M448.60M190.40M181.90M32.20M
EBITDA Margin7.77%7.44%7.71%7.88%7.91%3.54%7.68%-3.34%15.73%10.32%12.18%14.78%12.89%15.41%10.74%12.06%16.82%16.55%18.09%9.80%9.38%1.81%
Net Income45.00M-81.00M-396.00M-194.00M-508.00M-354.00M27.00M-273.00M172.80M63.90M68.50M137.30M90.40M150.50M203.40M144.60M170.10M292.10M409.90M94.80M25.30M-156.70M
Net Income Margin0.81%-1.55%-8.60%-4.37%-15.70%-14.56%1.04%-10.99%8.20%3.16%3.41%6.84%5.25%8.14%10.46%7.49%9.00%14.02%16.53%4.88%1.31%-8.82%
R&D-24.00M-------5.10M6.00M8.40M6.30M5.50M6.30M6.40M8.60M6.00M6.10M7.30M--
R&D as % of Total Revenue-0.46%-------0.25%0.30%0.42%0.37%0.30%0.32%0.33%0.46%0.29%0.25%0.38%--
Interest Expense146.00M123.00M136.00M156.00M172.00M105.00M77.00M76.00M72.70M64.40M41.10M27.40M26.30M36.20M19.20M16.00M11.90M7.90M4.70M12.40M16.90M16.10M
Interest Expense % of Total Revenue2.64%2.35%2.95%3.51%5.32%4.32%2.96%3.06%3.45%3.19%2.05%1.36%1.53%1.96%0.99%0.83%0.63%0.38%0.19%0.64%0.87%0.91%

Balance Sheet

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--6.49B6.33B6.17B5.19B4.50B3.13B3.12B2.69B2.58B2.10B2.15B2.22B2.19B2.23B2.28B2.27B2.30B2.92B3.40B3.06B2.99B2.93B
Total Liabilities--4.06B4.01B4.27B3.52B3.12B2.21B2.12B1.95B1.71B1.25B1.31B1.19B1.14B1.06B961.30M932.40M918.70M1.08B1.15B1.00B1.09B1.17B
Total Equity--2.39B2.27B1.84B1.62B1.33B916.00M994.00M732.00M861.30M849.60M841.40M1.03B1.05B1.17B1.32B1.34B1.38B1.70B2.08B1.90B1.74B1.59B
Cash--242.00M112.00M182.00M380.00M550.00M497.00M408.00M305.00M428.50M12.90M250.40M321.80M220.60M215.10M109.70M134.20M214.00M524.20M356.20M291.60M182.60M309.30M
Total Debt--2.45B2.48B2.73B2.29B2.11B1.41B1.35B1.14B1.11B701.30M680.50M655.90M623.70M575.50M443.90M443.30M451.00M447.00M452.60M438.10M460.70M564.50M
Net Debt--2.21B2.37B2.55B1.91B1.56B913.00M942.00M832.00M681.50M688.40M430.10M334.10M403.10M360.40M334.20M309.10M237.00M-77.20M96.40M146.50M278.10M255.20M

Cash Flow

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow209.00M106.00M183.00M113.00M-97.00M81.00M-69.00M83.00M-1.50M82.20M198.20M246.70M77.00M236.30M150.90M200.50M307.70M329.60M232.00M342.80M37.80M239.60M
Investing Cash Flow225.00M-110.00M-360.00M383.00M355.00M211.00M20.00M11.00M159.70M-395.50M3.50M-207.10M-143.20M-60.50M-55.80M-66.30M-142.00M-183.00M-205.30M-159.70M-129.90M-121.70M
Financing Cash Flow-377.00M-127.00M251.00M-296.00M-89.00M-344.00M-41.00M-197.00M-34.80M-102.00M-45.10M30.80M-35.70M-180.30M-206.50M-110.60M-84.40M160.70M-183.10M-244.30M-14.80M2.70M
Capital Expenditure217.00M417.00M348.00M243.00M128.00M70.00M64.00M90.00M58.20M60.50M42.50M175.00M133.50M64.70M67.70M94.30M154.20M213.70M274.20M218.40M164.00M136.00M
Free Cash Flow-8.00M-311.00M-165.00M-130.00M-225.00M11.00M-133.00M-7.00M-59.70M21.70M155.70M71.70M-56.50M171.60M83.20M106.20M153.50M115.90M-42.20M124.40M-126.20M103.60M
Dividends Paid54.00M39.00M39.00M20.00M20.00M-2.00M--20.20M29.50M39.40M60.40M67.50M74.70M103.10M85.20M92.40M157.10M229.70M88.80M24.90M
FCF to OCF-3.83%-293.40%-90.16%-115.04%231.96%13.58%192.75%-8.43%3980.00%26.40%78.56%29.06%-73.38%72.62%55.14%52.97%49.89%35.16%-18.19%36.29%-333.86%43.24%
Dividend Paid to FCF-675.00%-12.54%-23.64%-15.38%-8.89%--1.50%--93.09%18.95%54.95%-106.90%39.34%89.78%97.08%55.50%79.72%-372.27%184.65%-70.36%24.03%

Earnings

Report DateFeb 4, 2010May 5, 2010Aug 5, 2010Oct 27, 2010Feb 10, 2011May 4, 2011Aug 4, 2011Nov 2, 2011Feb 9, 2012May 3, 2012Aug 2, 2012Nov 1, 2012Feb 7, 2013May 7, 2013Aug 1, 2013Nov 6, 2013Feb 6, 2014May 13, 2014Jul 31, 2014Nov 5, 2014Feb 5, 2015May 7, 2015Aug 6, 2015Nov 5, 2015Feb 3, 2016May 3, 2016Aug 4, 2016Nov 2, 2016Feb 2, 2017May 4, 2017Aug 3, 2017Nov 1, 2017Feb 8, 2018May 3, 2018Aug 2, 2018Nov 8, 2018Feb 7, 2019Apr 26, 2019Aug 1, 2019Oct 31, 2019Feb 12, 2020Apr 29, 2020Jul 30, 2020Oct 29, 2020Feb 10, 2021Apr 27, 2021Jul 28, 2021Oct 27, 2021Feb 10, 2022Apr 28, 2022Jul 28, 2022Oct 27, 2022Feb 9, 2023Apr 27, 2023Jul 27, 2023Oct 26, 2023Feb 8, 2024Apr 25, 2024Aug 1, 2024Oct 24, 2024Feb 6, 2025Apr 29, 2025Jul 31, 2025Oct 23, 2025Feb 4, 2026Apr 27, 2026Aug 6, 2026
EPS Estimate-------------------------------------------------------------------
EPS Actual-0.200.06-0.020.12-0.070.08-0.17-0.10-0.62-0.040.410.020.120.020.050.020.090.070.050.060.020.080.150.080.070.070.070.050.070.100.100.110.130.150.120.160.140.170.100.090.050.060.150.130.140.180.230.220.190.310.300.330.210.190.060.010.010.04-0.030.08-0.02-0.02-0.06-0.11-0.25-0.04-0.02
Surprise-------------------------------------------------------------------
Timing--------------------------------------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap1.46B
Enterprise Value1.59B
Trailing P/E0.00
Forward P/E14.37
PEG Ratio1.07
Price / Sales0.87
Price / Book1.02
EPS-0.42
Book Value4.78
Revenue (TTM)1.67B
Gross Profit (TTM)344.80M
EBITDA49.60M
Profit Margin-8.91%
Operating Margin2.06%
Return on Equity-8.94%
Return on Assets-1.51%
Shares Outstanding32.80M
Shares Float309.80M
Beta0.36
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio4000.00%

Dividends

20251×
0.07Mar 21, 2025
20241×
0.25Mar 27, 2024
20231×
0.58Mar 24, 2023
20221×
0.41Mar 25, 2022
20211×
0.16Mar 26, 2021
20201×
0.14Jun 12, 2020
20191×
0.19Mar 29, 2019
20181×
0.21Mar 28, 2018
20171×
0.19Mar 24, 2017
20161×
0.17Mar 24, 2016
20151×
0.12Mar 26, 2015
20141×
0.09Apr 3, 2014
20131×
0.06Mar 27, 2013
20081×
0.06Mar 14, 2008
20071×
0.06Mar 14, 2007
20061×
0.12Mar 14, 2006
20051×
0.12Mar 15, 2005
20041×
0.30Mar 16, 2004
20031×
0.60Mar 18, 2003
20021×
0.60Mar 14, 2002
20011×
0.60Apr 3, 2001
20001×
0.45Mar 24, 2000
19991×
0.44Mar 24, 1999
19981×
0.30Mar 23, 1998

Stock Splits

  • Apr 23, 19965:1