YOLFTbeta
NoHo Partners Oyj

NoHo Partners Oyj

NOHO · HE · Consumer Cyclical / Restaurants

7.29EUR+0.07 (+0.97%)

Price History

Full chart

Market Stats

Previous Close7.22
Open7.22
Day Range7.22 – 7.32
52-Week Range6.74 – 8.79
Volume7.91K
Market Cap156.36M
P/E (TTM)14.86
Forward P/E10.41
EPS0.50
Dividend Yield4.17%
Beta0.65
50-Day Avg7.75
200-Day Avg7.64

About

NoHo Partners Oyj, together with its subsidiaries, engages in the restaurant business. Its restaurant concepts include Elite, Savoy, Teatteri, Sea Horse, Stefan's Steakhouse, Palace, Löyly, Strindberg, Jungle Juice Bar, Campingen, Cock's & Cows, Friends & Brgrs, and Holy Cow!. The company operates restaurants, entertainment venues, and fast-food restaurants in Finland, Denmark, Switzerland, and Norway. It also hosts meetings, seminars, private celebrations, and other events. The company was formerly known as Restamax Oyj and changed its name to NoHo Partners Oyj in December 2018. The company was founded in 1996 and is based in Tampere, Finland.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMr. Jarno Suominen
  • Employees2.80K
  • HeadquartersHatanpään valtatie 1 B, Tampere, Finland, 33100, Finland
  • Websitehttps://www.noho.fi

Leadership

  • Mr. Timo Laine RainerFounder & Chairman · b. 1966
  • Mr. Jarno SuominenChief Executive Officer · b. 1972
  • Maria KoivulaDeputy CEO · b. 1978
  • Mr. Jarno VilponenGroup Chief Financial Officer · b. 1987
  • Sanna SandvallHead of IR & Communications
  • Henri VirlanderSales Director · b. 1971
  • Ms. Anne KokkonenHR Director · b. 1976
  • Pauli KouhiaChief Procurement Officer · b. 1981
  • Tanja SuominenDirector of Food restaurants · b. 1977

Financials

Income Statement

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue60.77M65.03M86.65M113.62M130.07M185.86M323.16M272.82M156.77M186.07M312.80M372.40M427.10M358.00M
Growth (%)-+7.01%+33.24%+31.12%+14.48%+42.89%+73.88%-15.58%-42.54%+18.69%+68.11%+19.05%+14.69%-16.18%
Cost of Revenue31.85M34.67M44.71M57.70M66.92M103.64M217.41M137.81M98.85M116.55M173.20M268.70M250.50M266.80M
Gross Profit28.93M30.36M41.94M55.91M63.15M82.21M105.74M135.01M57.92M69.51M129.40M103.70M176.60M91.20M
Gross Margin47.60%46.68%48.40%49.21%48.55%44.23%32.72%49.49%36.95%37.36%41.37%27.85%41.35%25.47%
Operating Expense23.21M26.31M36.67M48.65M54.15M71.45M98.55M104.86M82.06M67.62M106.20M69.30M143.20M59.00M
Operating Income5.72M4.05M5.26M7.27M9.00M10.77M7.19M30.15M-24.14M1.89M23.20M34.40M33.40M32.20M
Operating Margin9.41%6.23%6.08%6.40%6.92%5.79%2.22%11.05%-15.40%1.02%7.42%9.24%7.82%8.99%
EBITDA9.85M8.98M11.87M16.20M19.48M20.66M31.37M76.45M25.59M44.14M68.40M82.40M100.20M85.30M
EBITDA Margin16.20%13.81%13.70%14.26%14.98%11.12%9.71%28.02%16.32%23.72%21.87%22.13%23.46%23.83%
Net Income3.08M2.56M3.45M5.05M5.61M5.06M3.49M23.85M-29.47M-10.34M1.50M7.90M11.30M32.60M
Net Income Margin5.06%3.94%3.98%4.44%4.31%2.72%1.08%8.74%-18.80%-5.56%0.48%2.12%2.65%9.11%
Interest Expense456.10K291.90K412.10K863.50K1.06M1.00M2.42M7.45M10.69M12.88M8.00M10.00M22.50M19.70M
Interest Expense % of Total Revenue0.75%0.45%0.48%0.76%0.81%0.54%0.75%2.73%6.82%6.92%2.56%2.69%5.27%5.50%

Balance Sheet

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets39.26M48.77M84.18M90.58M97.67M133.06M305.67M470.86M448.30M459.26M453.20M576.40M582.90M545.50M
Total Liabilities25.60M20.47M44.78M50.54M53.70M86.17M230.53M333.83M367.33M389.87M371.20M469.70M480.10M430.70M
Total Equity12.76M28.05M39.05M39.61M43.29M44.92M66.38M129.26M76.14M64.36M74.80M78.00M80.30M101.70M
Cash3.42M3.03M5.24M2.14M1.87M2.57M4.95M3.62M3.12M6.41M5.20M11.30M14.80M4.40M
Total Debt10.79M10.38M28.30M34.20M35.84M51.95M143.63M271.74M320.86M328.61M295.80M360.60M356.60M322.60M
Net Debt7.37M7.34M23.06M32.06M33.96M49.38M138.68M268.13M317.74M322.20M290.60M349.30M341.80M318.20M

Cash Flow

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.15M2.91M8.19M12.36M13.52M17.80M18.71M57.29M8.43M45.04M70.50M71.10M75.00M66.00M
Investing Cash Flow-9.83M-14.75M-15.06M-17.01M-9.95M-24.64M-70.60M-33.45M-10.55M-4.67M-16.40M-37.50M-13.10M-20.20M
Financing Cash Flow-367.30K11.45M9.08M1.55M-3.83M7.53M54.28M-25.18M1.62M-37.08M-55.40M-37.50M-58.40M-48.30M
Capital Expenditure8.65M3.61M10.08M10.49M7.19M11.15M10.21M16.15M6.07M9.22M14.70M17.30M12.50M10.60M
Free Cash Flow3.50M-706.90K-1.89M1.87M6.33M6.65M8.51M41.14M2.36M35.81M55.80M53.80M62.50M55.40M
Dividends Paid547.50K542.30K2.04M4.23M4.57M6.05M7.44M8.65M770.20K735.20K800.00K10.10M10.20M10.80M
FCF to OCF28.81%-24.32%-23.08%15.10%46.80%37.36%45.46%71.81%28.00%79.52%79.15%75.67%83.33%83.94%
Dividend Paid to FCF15.64%-76.72%-107.89%226.93%72.27%90.88%87.46%21.02%32.61%2.05%1.43%18.77%16.32%19.49%

Earnings

Report DateFeb 21, 2014May 9, 2014Aug 8, 2014Nov 7, 2014Feb 20, 2015May 8, 2015Aug 7, 2015Nov 6, 2015Feb 23, 2016May 10, 2016Aug 9, 2016Nov 8, 2016Feb 21, 2017May 9, 2017Aug 7, 2017Nov 7, 2017Feb 20, 2018May 8, 2018Aug 7, 2018Nov 6, 2018Feb 14, 2019May 7, 2019Aug 6, 2019Nov 12, 2019Mar 5, 2020Jun 9, 2020Aug 11, 2020Nov 10, 2020Feb 18, 2021May 11, 2021Aug 10, 2021Nov 9, 2021Feb 17, 2022May 10, 2022Aug 9, 2022Nov 8, 2022Feb 16, 2023May 9, 2023Aug 8, 2023Nov 7, 2023Feb 15, 2024May 7, 2024Aug 6, 2024Nov 5, 2024Feb 12, 2025May 6, 2025Aug 5, 2025Nov 4, 2025Feb 11, 2026May 5, 2026Aug 4, 2026Nov 3, 2026
EPS Estimate0.100.02-0.110.110.020.040.120.140.040.040.170.190.020.040.210.190.030.13-0.040.200.020.120.220.38-0.17-0.440.02-0.31-0.42-0.15-0.010.07-0.140.310.170.180.040.170.010.130.050.280.160.260.060.160.160.260.050.110.18
EPS Actual0.110.040.020.100.090.040.010.130.120.010.040.150.150.030.020.160.100.030.04-0.060.270.030.060.350.20-0.45-0.450.01-0.53-0.49-0.180.040.08-0.200.450.140.140.060.250.180.240.030.110.140.320.040.090.090.270.010.13-
Surprise10.00%100.00%--9.09%-18.18%100.00%-75.00%8.33%-14.29%-75.00%0.00%-11.76%-21.05%50.00%-50.00%-23.81%-47.37%0.00%-69.23%-50.00%35.00%50.00%-50.00%59.09%-47.37%-164.71%-2.27%-50.00%-70.97%-16.67%-20.00%500.00%14.29%-42.86%45.16%-17.65%-22.22%50.00%47.06%1700.00%84.62%-40.00%-60.71%-12.50%23.08%-33.33%-43.75%-43.75%3.85%-80.00%18.18%-
TimingPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap156.36M
Enterprise Value356.54M
Trailing P/E14.86
Forward P/E10.41
Price / Sales0.42
Price / Book1.63
EPS0.50
Book Value4.78
Revenue (TTM)370.50M
Gross Profit (TTM)149.90M
EBITDA48.80M
Profit Margin2.83%
Operating Margin9.41%
Return on Equity12.02%
Return on Assets3.81%
Shares Outstanding21.04M
Shares Float5.13M
Beta0.65
Dividend Yield4.17%
Dividend Rate0.31
Payout Ratio62.00%

Dividends

20263×
0.08Nov 10, 20260.08Aug 11, 20260.07May 7, 2026
20253×
0.16Nov 5, 20250.15Aug 6, 20250.15May 7, 2025
20243×
0.15Nov 6, 20240.14Aug 7, 20240.14May 7, 2024
20232×
0.20Oct 12, 20230.20May 10, 2023
20191×
0.34Apr 25, 2019
20181×
0.33Apr 26, 2018
20171×
0.30Apr 27, 2017
20161×
0.27Apr 28, 2016
20151×
0.22Apr 23, 2015
20141×
0.09Apr 24, 2014