Nexstim Oyj

Nexstim Oyj

NXTMH · HE · Healthcare / Medical Devices

8.98EUR+0.20 (+2.28%)

Price History

Full chart

Market Stats

Previous Close8.78
Open8.65
Day Range8.65 – 9.27
52-Week Range7.89 – 16.45
Volume5.11K
Market Cap68.15M
P/E (TTM)0.00
Forward P/E18.62
EPS-0.02
Dividend Yield0.00%
Beta0.41
50-Day Avg9.62
200-Day Avg10.23

About

Nexstim Plc, a medical technology company, engages in the development of non-invasive brain stimulation technologies in Finland, rest of Europe, North America, and internationally. The company offers non-invasive brain stimulation technology for navigated transcranial magnetic stimulation (nTMS), including Navigated Brain Stimulation (NBS) system 6 for presurgical mapping of the speech and motor cortices of the brain, for the treatment of major depression and chronic unilateral neuropathic pain, and post-operative rehabilitation of motor deficits of the upper limb. The company markets and sells its diagnostics systems to universities and teaching hospitals. It has an exclusive collaboration with Sinaptica Therapeutics, Inc. for the development, manufacture, and delivery of precision neuromodulation system for the treatment of Alzheimer's disease and mild cognitive impairment; and a development and distribution collaboration with Brainlab AG for motor and speech mapping systems. The company was incorporated in 2000 and is headquartered in Helsinki, Finland.

Company Details

  • SectorHealthcare
  • IndustryMedical Devices
  • CEOMr. Mikko Karvinen
  • Employees44
  • HeadquartersElimäenkatu 9 B, Helsinki, Finland, 00510, Finland
  • Websitehttps://www.nexstim.com

Leadership

  • Mr. Mikko KarvinenChief Executive Officer · b. 1976
  • Mr. Joonas JuokslahtiChief Financial Officer · b. 1986
  • Mr. Henri HannulaChief Commercial Officer · b. 1974

Financials

Income Statement

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.19M1.87M2.21M2.53M2.48M2.65M2.67M3.35M4.11M6.40M9.53M7.25M8.74M10.97M
Growth (%)--41.35%+18.14%+14.36%-1.79%+6.56%+1.01%+25.30%+22.87%+55.51%+48.91%-23.94%+20.55%+25.57%
Cost of Revenue750.82K627.68K2.70M4.48M1.82M2.03M1.03M1.05M969.31K177.02K5.16K4.93M356.09K7.11M
Gross Profit2.44M1.24M-494.03K-1.95M666.80K614.19K1.64M2.30M3.14M6.22M9.52M2.31M8.38M3.86M
Gross Margin76.47%66.45%-22.35%-77.05%26.86%23.22%61.28%68.75%76.44%97.23%99.95%31.91%95.92%35.19%
Operating Expense5.06M5.68M7.31M8.42M7.36M6.21M7.95M8.82M6.48M7.67M8.68M3.51M8.91M3.23M
Operating Income-2.62M-4.43M-7.80M-10.37M-6.70M-5.59M-6.32M-6.52M-3.33M-1.45M840.30K-1.19M-535.44K630.20K
Operating Margin-82.05%-237.02%-352.85%-410.21%-269.72%-211.39%-236.35%-194.66%-81.01%-22.70%8.82%-16.47%-6.13%5.75%
EBITDA-2.31M-4.20M-7.09M-8.05M-6.32M-5.25M-5.07M-4.74M-1.06M842.65K1.61M-935.51K456.40K1.70M
EBITDA Margin-72.46%-224.29%-320.95%-318.56%-254.72%-198.47%-189.68%-141.68%-25.72%13.17%16.95%-12.91%5.22%15.52%
Net Income-2.70M-4.51M-10.45M-9.83M-6.73M-7.33M-6.15M-6.78M-4.12M-832.11K1.31M-1.33M-892.29K573.20K
Net Income Margin-84.60%-241.31%-472.55%-388.75%-271.20%-277.01%-230.31%-202.58%-100.19%-13.01%13.72%-18.32%-10.21%5.23%
R&D525.00K509.09K396.29K241.37K164.70K347.95K571.63K559.65K368.27K884.01K753.52K1.00M560.16K1.40M
R&D as % of Total Revenue16.46%27.21%17.93%9.55%6.63%13.15%21.39%16.72%8.95%13.82%7.91%13.86%6.41%12.79%
Interest Expense83.75K80.60K2.97M1.39M34.48K1.73M695.09K1.55M2.76M1.30M54.95K144.60K486.37K181.70K
Interest Expense % of Total Revenue2.62%4.31%134.53%54.86%1.39%65.53%26.01%46.16%66.98%20.25%0.58%2.00%5.57%1.66%

Balance Sheet

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.96M3.05M13.99M9.21M10.42M11.04M9.66M7.65M6.23M10.04M10.21M9.88M14.20M13.16M
Total Liabilities3.66M5.43M5.40M5.66M5.94M5.52M9.96M8.39M7.70M6.84M6.15M7.05M10.50M8.98M
Total Equity304.81K-2.38M8.59M3.55M4.48M5.52M-294.27K-740.06K-1.47M3.20M4.07M2.84M3.70M4.18M
Cash1.95M1.01M11.48M6.87M8.16M8.47M7.18M4.27M3.46M5.19M4.44M1.45M3.86M2.68M
Total Debt2.58M4.11M3.40M3.20M3.78M3.72M8.27M6.28M5.04M3.89M3.49M4.44M5.36M4.13M
Net Debt626.63K3.10M-8.08M-3.68M-4.38M-4.75M1.09M2.01M1.39M-1.32M-951.79K2.98M1.50M1.45M

Cash Flow

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.08M-3.98M-7.79M-9.61M-7.23M-5.40M-6.19M-6.68M-2.72M-2.61M1.00M-2.27M1.88M1.67M
Investing Cash Flow-216.70K-238.90K-859.70K-380.10K-310.10K-147.80K-610.80K-843.30K9.50K-1.12M-1.44M-1.74M-1.98M-1.69M
Financing Cash Flow1.11M3.28M19.12M5.38M8.82M5.87M5.50M4.62M1.90M5.46M-361.62K1.03M2.49M-1.08M
Capital Expenditure216.70K238.90K859.70K380.10K310.10K147.80K610.80K843.30K163.58K1.12M1.44M1.49M1.71M1.70M
Free Cash Flow-3.29M-4.22M-8.64M-9.99M-7.54M-5.55M-6.80M-7.52M-2.89M-3.73M-438.09K-3.76M175.43K-37.30K
FCF to OCF107.05%106.00%111.04%103.96%104.29%102.74%109.86%112.62%106.00%142.72%-43.71%165.63%9.33%-2.24%

Earnings

Report DateFeb 28, 2018Aug 16, 2018Dec 31, 2018Jun 30, 2019Dec 31, 2019Aug 14, 2020Dec 31, 2020Aug 13, 2021Feb 28, 2022Aug 12, 2022Feb 27, 2023
EPS Estimate-----------
EPS Actual-0.22-0.13-0.06-0.10-1.45-0.21-2.41-0.140.020.48-0.28
Surprise-----------
Timing--------After-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap68.15M
Enterprise Value66.78M
Trailing P/E0.00
Forward P/E18.62
Price / Sales5.83
Price / Book8.16
EPS-0.02
Book Value1.18
Revenue (TTM)11.69M
Gross Profit (TTM)9.01M
EBITDA894.72K
Profit Margin0.43%
Operating Margin-6.12%
Return on Equity0.86%
Return on Assets2.44%
Shares Outstanding7.23M
Shares Float4.72M
Beta0.41
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 17, 20211:100
  • Mar 9, 2021129:101
  • May 5, 20202046:497
  • Mar 27, 201923441:3871
  • Nov 26, 20181:30