Endomines Finland Oyj

Endomines Finland Oyj

PAMPALO · HE · Basic Materials / Gold

7.74EUR-0.07 (-0.90%)

Price History

Full chart

Market Stats

Previous Close7.81
Open7.77
Day Range7.71 – 7.91
52-Week Range7.21 – 12.30
Volume25.11K
Market Cap369.35M
P/E (TTM)22.40
Forward P/E10.14
EPS0.43
Dividend Yield0.00%
Beta1.15
50-Day Avg9.23
200-Day Avg9.36

About

Endomines Finland Oyj engages in the mining and exploration of gold deposits in Finland and the United States. The company holds interest in Karelian Gold Line located in Finland; Pampalo and Hosko mines located in Finland; four gold deposits in Idaho and Montana. The company was incorporated in 2021 and is based in Espoo, Finland.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Kari Vyhtinen M.B.A., M.Sc.
  • Employees108
  • HeadquartersRevontulenpuisto 2 C, Espoo, Finland, 02100, Finland
  • Websitehttps://endomines.com

Leadership

  • Mr. Kari Vyhtinen M.B.A., M.Sc.Chief Executive Officer · b. 1971
  • Ms. Minna KarttunenCFO & Secretary · b. 1975
  • Ilkka RatyChief Operating Officer · b. 1986
  • Mr. Jani RautioChief Technical Officer · b. 1974
  • Ms. Eleono­ra Skaffa­ri-VaisanenChief Legal Officer & Secretary of the Board
  • Anni TurpeinenChief Communications Officer · b. 1981
  • Sampo HirvonenChief Development Officer · b. 1981
  • Ms. Hanne MäkeläChief Sustainability Officer · b. 1972

Financials

Income Statement

Currency: EUR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.07M013.50M19.70M28.70M45.50M
Growth (%)--100.00%-+45.93%+45.69%+58.54%
Cost of Revenue790.93K1.10M11.70M14.30M15.20M18.70M
Gross Profit281.88K-1.10M1.80M5.40M13.50M26.80M
Gross Margin26.27%-13.33%27.41%47.04%58.90%
Operating Expense18.59M24.10M16.50M8.40M10.90M23.00M
Operating Income-18.31M-25.20M-14.70M-3.00M2.60M3.80M
Operating Margin-1706.53%--108.89%-15.23%9.06%8.35%
EBITDA---7.80M-1.40M6.20M14.20M
EBITDA Margin---57.78%-7.11%21.60%31.21%
Net Income-19.51M-25.70M-17.50M-5.30M300.00K3.50M
Net Income Margin-1818.77%--129.63%-26.90%1.05%7.69%
Interest Expense1.55M1.40M1.40M1.50M3.70M2.30M
Interest Expense % of Total Revenue144.24%-10.37%7.61%12.89%5.05%

Balance Sheet

Currency: EUR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets58.20M55.30M55.00M58.90M75.80M92.30M
Total Liabilities25.30M25.00M18.70M26.60M34.60M35.60M
Total Equity32.90M30.30M36.30M32.30M41.20M56.70M
Cash1.10M1.20M3.70M1.20M2.10M3.90M
Net Debt15.40M16.20M6.80M14.80M13.10M9.70M

Cash Flow

Currency: EUR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-7.62M-10.70M-4.80M-3.00M6.20M13.10M
Investing Cash Flow---3.20M-7.00M-10.20M-18.30M
Financing Cash Flow--10.50M7.50M4.90M7.00M
Capital Expenditure2.63M5.00M3.20M7.10M10.30M17.50M
Free Cash Flow-10.26M-15.70M-8.00M-10.10M-4.10M-4.40M
FCF to OCF134.55%146.73%166.67%336.67%-66.13%-33.59%

Earnings

Report DateAug 14, 2013Nov 1, 2013Feb 10, 2014May 12, 2014Aug 14, 2014Oct 28, 2014Feb 9, 2015Apr 27, 2015Aug 13, 2015Oct 29, 2015Feb 16, 2016May 19, 2016Aug 18, 2016Nov 17, 2016Feb 17, 2017Apr 27, 2017Aug 18, 2017Nov 9, 2017Feb 28, 2018May 17, 2018Aug 16, 2018Nov 14, 2018Feb 14, 2019Feb 14, 2023Sep 30, 2024May 11, 2026Aug 12, 2026Feb 4, 2027
EPS Estimate------------------------0.000.200.12-
EPS Actual-2.20-2.44-11.33-4.70-0.18-1.42-2.27-4.20-3.66-2.39-26.24-1.54-1.04-0.92-6.18-0.92-0.72-0.62-2.840.07-0.16-0.48-0.54-0.15-0.590.15-
Surprise-------------------------195.00%25.00%-
Timing-----------------------After-hours-After-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap369.35M
Enterprise Value403.78M
Trailing P/E22.40
Forward P/E10.14
PEG Ratio3.28
Price / Sales6.28
Price / Book5.59
EPS0.43
Book Value1.85
Revenue (TTM)58.80M
Gross Profit (TTM)38.50M
EBITDA24.20M
Profit Margin26.19%
Operating Margin22.84%
Return on Equity26.88%
Return on Assets9.91%
Shares Outstanding38.35M
Shares Float7.01M
Beta1.15
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 28, 2026959692:319897
  • Sep 30, 20221:40
  • Jan 5, 20211342:1227
  • Jun 11, 2019814:729
  • Jan 9, 2018321:220
  • Apr 28, 20161:100
  • Dec 18, 20151538:651
  • Nov 5, 201456:37