YOLFTbeta
Raisio Oyj Vaihto-osake

Raisio Oyj Vaihto-osake

RAIVV · HE · Consumer Defensive / Packaged Foods

2.25EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close2.25
Open2.25
Day Range2.23 – 2.27
52-Week Range2.21 – 2.68
Volume163.29K
Market Cap350.48M
P/E (TTM)17.04
Forward P/E22.08
EPS0.13
Dividend Yield6.79%
Beta0.49
50-Day Avg2.45
200-Day Avg2.59

About

Raisio plc, together with its subsidiaries, produces and sells food and food ingredients in Finland, the United Kingdom, and internationally. It operates through Brands & Industrial and Other Operations segment. The company offers grain-based food and ingredients; and plant proteins to industrial and catering companies. It also offers fat-based products, including margarines and vegetable oil spreads; dairy products, such as yogurt drinks and yogurt, quark; cereals comprising flour, pasta, barley, mueslis, breakfast cereals, instant porridge, biscuits, bars, and breads; and plant-based products that include unflavored and flavoured drinks, spoonable products, smoothies, and cream alternatives under the Benecol, Elovena, Sunnuntai, Torino, Nalle, and Raisio food solutions brand names. The company was formerly known as Raisio Group plc and changed its name to Raisio plc in April 2005. Raisio plc was founded in 1939 and is headquartered in Raisio, Finland.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMs. Elli Siltala M.Sc.
  • Employees367
  • HeadquartersRaisionkaari 55, Raisio, Finland, 21200, Finland
  • Websitehttps://www.raisio.com

Leadership

  • Ms. Elli Siltala M.Sc.Chief Executive Officer
  • Lassi RajalaActing Chief Financial Officer
  • Ms. Virpi AaltonenChief Operating Officer · b. 1972
  • Ms. Sari Koivulehto-MakitaloChief People & Legal Officer · b. 1974
  • Ms. Annika Bostrom-Kumlin M.Sc.Chief Brand & Sustainability Officer · b. 1977
  • Mr. Mikko LindqvistChief Business Officer of Heart Health · b. 1978
  • Ms. Reetta AndolinChief Innovation Officer · b. 1977
  • Mari SivirantaHead of Procurement
  • Ms. Noora PoyhonenChief Business Officer of Breakfast, Snacking & Food Solutions · b. 1973
  • Aija ImmonenSecretary of the Board

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue799.96M822.86M843.09M860.52M626.92M434.60M436.30M421.90M504.00M375.90M443.00M552.60M584.10M557.60M493.90M521.30M436.40M306.90M228.30M236.30M233.60M246.30M220.80M219.50M226.80M224.20M
Growth (%)-+2.86%+2.46%+2.07%-27.15%-30.68%+0.39%-3.30%+19.46%-25.42%+17.85%+24.74%+5.70%-4.54%-11.42%+5.55%-16.29%-29.67%-25.61%+3.50%-1.14%+5.44%-10.35%-0.59%+3.33%-1.15%
Cost of Revenue--517.00M538.08M387.67M363.40M385.20M352.00M421.70M313.30M370.80M461.60M488.80M456.80M407.90M403.20M337.60M222.90M161.00M169.30M168.80M185.30M167.00M159.20M161.70M157.50M
Gross Profit--326.09M322.45M239.25M71.20M51.10M69.90M82.30M62.60M72.20M91.00M95.30M100.80M86.00M118.10M98.80M84.00M67.30M67.00M64.80M61.00M53.80M60.30M65.10M66.70M
Gross Margin--38.68%37.47%38.16%16.38%11.71%16.57%16.33%16.65%16.30%16.47%16.32%18.08%17.41%22.65%22.64%27.37%29.48%28.35%27.74%24.77%24.37%27.47%28.70%29.75%
Operating Expense--305.37M336.45M36.44M82.10M20.60M56.10M57.20M46.70M52.90M60.30M63.60M67.10M79.20M79.00M69.90M56.00M51.90M38.40M35.40M36.40M35.50M36.20M45.20M38.54M
Operating Income-24.95M20.72M-14.01M202.82M-10.90M30.50M13.80M25.10M15.90M19.30M30.70M31.70M33.70M6.80M39.10M28.90M28.00M15.40M28.60M29.40M24.60M18.30M24.10M19.90M28.16M
Operating Margin-3.03%2.46%-1.63%32.35%-2.51%6.99%3.27%4.98%4.23%4.36%5.56%5.43%6.04%1.38%7.50%6.62%9.12%6.75%12.10%12.59%9.99%8.29%10.98%8.77%12.56%
EBITDA--70.78M45.98M39.30M34.60M30.20M33.30M46.20M44.30M35.70M51.30M49.50M48.70M40.30M64.50M26.80M39.70M23.50M36.50M36.00M29.10M28.60M33.90M34.90M41.10M
EBITDA Margin--8.40%5.34%6.27%7.96%6.92%7.89%9.17%11.79%8.06%9.28%8.47%8.73%8.16%12.37%6.14%12.94%10.29%15.45%15.41%11.81%12.95%15.44%15.39%18.33%
Net Income-6.63M5.44M-26.66M195.81M-5.40M41.10M1.10M22.20M53.10M12.20M25.50M12.00M26.20M5.60M35.00M19.00M-17.30M27.80M25.50M23.40M20.90M12.50M17.20M16.90M23.20M
Net Income Margin-0.81%0.64%-3.10%31.23%-1.24%9.42%0.26%4.40%14.13%2.75%4.61%2.05%4.70%1.13%6.71%4.35%-5.64%12.18%10.79%10.02%8.49%5.66%7.84%7.45%10.35%
R&D18.00M18.30M20.30M21.10M8.40M10.30M11.20M6.40M5.80M6.10M6.30M6.80M6.90M6.30M6.60M5.50M3.60M3.40M2.90M4.20M4.00M3.50M2.90M3.00M3.30M3.10M
R&D as % of Total Revenue2.25%2.22%2.41%2.45%1.34%2.37%2.57%1.52%1.15%1.62%1.42%1.23%1.18%1.13%1.34%1.06%0.82%1.11%1.27%1.78%1.71%1.42%1.31%1.37%1.46%1.38%
Interest Expense0011.33M17.00M10.36M1.90M3.70M1.00M2.80M3.70M2.90M6.70M14.60M2.50M2.00M3.60M3.80M2.40M2.10M1.50M400.00K500.00K900.00K1.60M1.80M1.30M
Interest Expense % of Total Revenue0.00%0.00%1.34%1.98%1.65%0.44%0.85%0.24%0.56%0.98%0.65%1.21%2.50%0.45%0.40%0.69%0.87%0.78%0.92%0.63%0.17%0.20%0.41%0.73%0.79%0.58%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets750.31M688.51M749.35M675.00M510.37M452.50M387.40M360.30M364.00M444.20M487.20M561.80M517.60M491.20M544.30M563.60M470.00M361.30M324.40M308.50M314.60M354.40M331.90M323.80M321.40M319.90M
Total Liabilities490.63M426.69M492.20M457.73M118.81M89.90M97.00M81.50M84.60M122.20M163.20M228.90M190.30M159.50M219.00M213.60M156.80M97.30M59.60M37.20M45.10M73.70M69.00M63.70M63.20M64.20M
Total Equity234.64M239.73M233.52M194.02M376.80M332.00M263.80M253.40M279.40M322.00M323.00M331.80M326.30M330.60M325.30M350.00M313.20M264.00M264.80M271.30M269.50M280.70M262.90M260.10M258.20M255.70M
Cash13.60M10.40M12.17M20.54M3.77M5.80M14.50M15.90M12.80M8.00M18.90M19.40M6.80M10.30M25.60M11.00M25.90M149.00M53.10M18.30M21.50M21.10M31.90M31.10M26.60M14.40M
Total Debt--322.86M301.97M41.24M-------77.80M54.90M115.70M110.20M88.60M46.00M22.90M1.10M10.10M29.10M26.90M24.70M18.80M18.00M
Net Debt--310.69M281.43M37.47M-5.80M-14.50M-15.90M-12.80M-8.00M-18.90M-19.40M71.00M44.60M90.10M99.20M62.70M-103.00M-30.20M-17.20M-11.40M8.00M-5.00M-6.40M-7.80M3.60M

Cash Flow

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.95M36.41M45.38M76.97M43.49M5.60M15.10M15.60M52.70M51.50M23.00M50.00M20.90M71.80M26.20M65.00M47.60M45.10M10.50M23.30M34.70M34.50M11.60M36.70M39.30M27.50M
Investing Cash Flow---64.91M-62.24M373.80M40.30M33.30M-21.90M23.80M50.90M-32.80M-45.50M-56.60M-9.50M-106.60M-5.10M-14.40M112.00M30.80M-17.70M-19.40M-17.30M-5.20M-700.00K-7.00M200.00K
Financing Cash Flow41.96M-19.81M-22.61M-239.22M57.40M24.90M-28.60M4.50M32.40M-63.30M-4.50M-43.20M-40.30M48.70M-46.30M-37.20M-68.40M-49.40M-48.80M-21.60M-20.70M-25.20M-25.30M-26.90M-24.50M
Capital Expenditure40.22M29.07M47.74M51.22M29.37M43.90M31.80M30.60M17.10M10.00M11.00M8.30M10.00M15.00M106.80M10.90M17.30M11.30M6.10M17.70M20.00M10.70M4.40M8.10M7.10M5.00M
Free Cash Flow---2.36M25.75M14.12M5.60M15.10M-15.00M52.70M41.50M12.00M41.70M10.90M56.80M-80.60M54.10M30.30M33.80M4.40M5.60M14.70M23.80M7.20M28.60M32.20M22.50M
Dividends Paid7.45M2.83M2.99M3.54M21.70M34.50M10.50M5.10M6.30M10.80M14.00M15.60M17.00M18.50M20.30M21.90M25.00M26.60M26.60M25.00M20.40M20.50M22.10M22.10M22.10M22.10M
FCF to OCF---5.20%33.46%32.46%100.00%100.00%-96.15%100.00%80.58%52.17%83.40%52.15%79.11%-307.63%83.23%63.66%74.94%41.90%24.03%42.36%68.99%62.07%77.93%81.93%81.82%
Dividend Paid to FCF---126.82%13.74%153.76%616.07%69.54%-34.00%11.95%26.02%116.67%37.41%155.96%32.57%-25.19%40.48%82.51%78.70%604.55%446.43%138.78%86.13%306.94%77.27%68.63%98.22%

Earnings

Report DateFeb 10, 2005May 3, 2005Aug 2, 2005Nov 1, 2005Feb 9, 2006May 4, 2006Oct 31, 2006Feb 12, 2007May 3, 2007Aug 2, 2007Oct 30, 2007Feb 13, 2008May 5, 2008Aug 1, 2008Oct 31, 2008Feb 12, 2009May 5, 2009Aug 4, 2009Nov 3, 2009Feb 11, 2010May 4, 2010Aug 17, 2010Nov 2, 2010Feb 10, 2011May 10, 2011Aug 16, 2011Nov 8, 2011Feb 14, 2012May 8, 2012Aug 14, 2012Nov 6, 2012Feb 12, 2013May 7, 2013Aug 13, 2013Nov 5, 2013Feb 12, 2014May 8, 2014Aug 12, 2014Nov 4, 2014Feb 12, 2015May 7, 2015Aug 11, 2015Nov 5, 2015Feb 15, 2016May 10, 2016Aug 10, 2016Nov 9, 2016Feb 13, 2017May 10, 2017Aug 9, 2017Nov 8, 2017Feb 12, 2018May 4, 2018Aug 8, 2018Nov 7, 2018Feb 12, 2019May 8, 2019Aug 7, 2019Nov 6, 2019Feb 12, 2020May 6, 2020Aug 5, 2020Nov 3, 2020Feb 10, 2021May 5, 2021Aug 4, 2021Nov 3, 2021Feb 9, 2022May 4, 2022Aug 3, 2022Nov 2, 2022Feb 7, 2023May 3, 2023Aug 9, 2023Nov 1, 2023Feb 13, 2024May 7, 2024Aug 7, 2024Nov 5, 2024Feb 13, 2025May 13, 2025Aug 12, 2025Nov 11, 2025Feb 11, 2026May 12, 2026Aug 12, 2026Nov 10, 2026
EPS Estimate0.020.020.020.02-0.060.010.020.01-0.020.020.010.010.020.030.020.020.020.020.030.020.030.030.020.030.030.040.030.030.050.050.040.040.050.050.040.040.040.050.050.050.060.070.050.050.070.080.050.050.060.050.050.040.050.030.020.020.030.050.040.030.050.060.020.030.030.040.020.020.020.030.030.020.030.040.030.020.030.040.040.030.040.040.030.040.040.05
EPS Actual0.010.020.020.020.01-0.010.01-0.030.010.010.010.020.020.020.030.040.020.020.030.020.020.010.030.010.020.050.050.030.030.050.060.040.040.050.060.050.030.040.060.050.050.070.080.060.050.070.070.060.050.060.060.040.020.030.040.020.030.050.060.030.010.050.050.030.020.030.040.03-0.010.010.030.030.020.030.040.040.030.040.040.030.030.040.050.030.040.03-
Surprise-50.00%0.00%0.00%0.00%116.67%-200.00%-50.00%-400.00%--50.00%-50.00%100.00%100.00%0.00%0.00%100.00%0.00%0.00%50.00%-33.33%0.00%-66.67%0.00%-50.00%-33.33%66.67%25.00%0.00%0.00%0.00%20.00%0.00%0.00%0.00%20.00%25.00%-25.00%0.00%20.00%0.00%0.00%16.67%14.29%20.00%0.00%0.00%-12.50%20.00%0.00%0.00%20.00%-20.00%-50.00%-40.00%33.33%0.00%50.00%66.67%20.00%-25.00%-66.67%0.00%-16.67%50.00%-33.33%0.00%0.00%50.00%-150.00%-50.00%0.00%0.00%0.00%0.00%0.00%33.33%50.00%33.33%0.00%-25.00%0.00%0.00%25.00%0.00%2.75%-25.00%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap350.48M
Enterprise Value281.64M
Trailing P/E17.04
Forward P/E22.08
PEG Ratio1.60
Price / Sales1.56
Price / Book1.49
EPS0.13
Book Value1.53
Revenue (TTM)225.30M
Gross Profit (TTM)64.10M
EBITDA30.70M
Profit Margin8.97%
Operating Margin2.14%
Return on Equity8.31%
Return on Assets4.87%
Shares Outstanding128.36M
Shares Float147.89M
Beta0.49
Dividend Yield6.79%
Dividend Rate0.15
Payout Ratio99.27%

Dividends

20261×
0.15Apr 17, 2026
20251×
0.03Apr 16, 2025
20241×
0.11Apr 10, 2024
20231×
0.08Apr 21, 2023
20221×
0.10Apr 13, 2022
20211×
0.13Apr 14, 2021
20201×
0.13Apr 28, 2020
20191×
0.12Mar 20, 2019
20181×
0.17Mar 22, 2018
20171×
0.17Mar 24, 2017
20161×
0.16Mar 24, 2016
20151×
0.14Mar 27, 2015
20141×
0.13Mar 28, 2014
20131×
0.12Mar 28, 2013
20121×
0.11Mar 30, 2012
20111×
0.10Mar 25, 2011
20101×
0.09Mar 26, 2010
20091×
0.07Mar 27, 2009
20081×
0.04Mar 28, 2008
20071×
0.03Apr 2, 2007
20061×
0.05Mar 31, 2006
20051×
0.18Apr 1, 2005
20042×
0.12Oct 1, 20040.01Mar 29, 2004

Stock Splits

  • Jun 29, 199810:1
  • May 31, 19961433:1256
  • Dec 15, 19945:1
  • Dec 13, 199312515:11472