YOLFTbeta
Remedy Entertainment Oyj

Remedy Entertainment Oyj

REMEDY · HE · Communication Services / Electronic Gaming & Multimedia

15.24EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close15.24
Open15.22
Day Range15.04 – 15.42
52-Week Range11.06 – 20.65
Volume8.61K
Market Cap234.84M
P/E (TTM)0.00
Forward P/E0.00
EPS-1.16
Dividend Yield0.00%
Beta1.06
50-Day Avg17.69
200-Day Avg14.97

About

Remedy Entertainment Oyj, a video game company, engages in the development and sale of PC and console games in Finland. It primarily creates story-driven and action games. The company also offers franchises under the Control, Alan Wake, and Max Payne brand names. Remedy Entertainment Oyj was incorporated in 1995 and is headquartered in Espoo, Finland.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Markus Maki
  • Employees379
  • HeadquartersLuomanportti 3, Espoo, Finland, 02200, Finland
  • Websitehttps://www.remedygames.com

Leadership

  • Mr. Markus MakiInterim CEO & Director · b. 1974
  • Mr. Jean-Charles GaudechonChief Executive Officer · b. 1978
  • Mr. Santtu KallionpaaChief Financial Officer · b. 1981
  • Mr. Mika VehkalaChief Technology Officer · b. 1978
  • Aapo KilpinenManager of Investor Relations
  • Mr. Henrik HautamakiHead of Legal
  • Mr. Johannes PaloheimoChief Commercial Officer · b. 1984
  • Mr. Sami Antero JarviCreative Director · b. 1970
  • Mr. Mikael KasurinenCreative Director · b. 1978

Financials

Income Statement

Currency: EUR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue11.94M13.75M16.41M18.24M20.15M31.65M41.09M44.73M43.59M33.93M50.66M59.51M
Growth (%)-+15.10%+19.42%+11.14%+10.43%+57.08%+29.83%+8.86%-2.55%-22.15%+49.30%+17.47%
Cost of Revenue1.63M2.06M1.46M2.67M2.56M2.17M1.48M-8.42M13.44M16.84M16.56M45.72M
Gross Profit10.31M11.68M14.96M15.57M17.59M29.47M39.60M53.15M31.84M17.09M34.10M13.79M
Gross Margin86.34%84.98%91.12%85.37%87.31%93.13%96.39%118.83%73.04%50.37%67.32%23.17%
Operating Expense10.11M10.85M11.01M13.57M16.98M22.94M26.36M41.74M32.42M45.72M38.38M18.14M
Operating Income197.69K831.80K3.95M2.01M609.27K6.53M13.24M11.41M-583.00K-28.63M-4.28M-4.34M
Operating Margin1.66%6.05%24.04%11.00%3.02%20.65%32.24%25.50%-1.34%-84.37%-8.45%-7.30%
EBITDA366.25K1.03M4.27M2.23M1.10M7.36M14.47M14.61M1.46M-24.48M2.81M4.24M
EBITDA Margin3.07%7.48%26.00%12.24%5.47%23.25%35.21%32.66%3.36%-72.14%5.54%7.12%
Net Income1.61M739.90K3.17M1.47M532.17K5.24M10.34M8.79M-1.73M-22.66M-3.60M-13.03M
Net Income Margin13.45%5.38%19.29%8.05%2.64%16.55%25.16%19.66%-3.96%-66.77%-7.10%-21.90%
R&D----2.75M--972.00K-8.73M--
R&D as % of Total Revenue----13.65%--2.17%-25.74%--
Interest Expense0107.90K359.30K193.85K138.09K183.54K477.55K229.00K746.00K87.00K323.00K1.99M
Interest Expense % of Total Revenue0.00%0.79%2.19%1.06%0.69%0.58%1.16%0.51%1.71%0.26%0.64%3.35%

Balance Sheet

Currency: EUR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.28M8.04M11.19M26.65M28.26M35.90M48.35M99.90M99.55M79.26M99.33M87.55M
Total Liabilities2.23M2.65M3.65M4.83M5.91M9.51M12.96M12.58M11.20M11.51M30.81M30.95M
Total Equity5.05M5.39M7.54M21.82M22.35M26.38M35.39M87.33M88.36M67.75M68.53M56.59M
Cash4.63M5.43M10.35M22.59M23.03M19.55M23.69M51.38M49.03M20.07M21.00M9.64M
Total Debt453.60K200.00K-3.79M2.94M3.67M3.67M2.97M2.99M3.66M15.83M18.27M
Net Debt-4.17M-5.23M-10.35M-20.69M-20.09M-15.88M-20.02M-48.63M-46.04M-16.41M-5.16M8.63M

Cash Flow

Currency: EUR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow584.61K1.49M6.13M-2.22M2.40M-492.39K11.81M5.18M11.07M-16.03M12.27M4.51M
Investing Cash Flow2.33M-103.70K-54.80K-278.91K-3.01M-2.47M-6.35M-16.60M-10.62M-9.82M-24.21M-13.65M
Financing Cash Flow-922.73K-589.20K-1.16M14.74M1.05M-518.03K-1.32M38.24M-2.80M-3.11M12.87M-2.22M
Capital Expenditure77.06K103.70K54.80K278.91K3.01M2.47M6.35M12.60M10.66M2.28M6.80M3.85M
Free Cash Flow584.61K1.39M6.08M-2.50M-611.27K-2.96M5.46M-7.42M412.00K-18.32M5.46M664.00K
Dividends Paid339.16K208.60K433.60K599.92K1.21M1.21M1.33M1.96M2.26M1.35M0-
FCF to OCF100.00%93.06%99.11%112.56%-25.49%601.09%46.25%-143.19%3.72%114.24%44.53%14.71%
Dividend Paid to FCF58.02%15.01%7.13%-24.00%-197.49%-40.79%24.32%-26.43%548.79%-7.35%0.00%-

Earnings

Report DateDec 31, 2017Jun 30, 2018Dec 31, 2018Jun 30, 2019Dec 31, 2019Aug 14, 2020Dec 31, 2020May 12, 2021Aug 13, 2021Nov 12, 2021Feb 11, 2022May 13, 2022Aug 12, 2022Oct 28, 2022Feb 10, 2023Apr 26, 2023Aug 11, 2023Oct 31, 2023Dec 31, 2023Apr 29, 2024Aug 9, 2024Nov 1, 2024Feb 12, 2025Apr 30, 2025Aug 12, 2025Oct 28, 2025Feb 10, 2026May 4, 2026Aug 11, 2026Nov 3, 2026
EPS Estimate-------0.080.100.290.670.030.01-0.050.11-0.26-0.24-0.14-0.75-0.46-0.390.02-0.24-0.110.15-0.440.14-0.19-0.280.10
EPS Actual0.08-0.030.070.100.340.210.650.050.130.250.63-0.01-0.19-0.020.11-0.42-0.20-0.33-0.74-0.15-0.160.14-0.090.04-0.04-0.990.030.04-0.24-
Surprise--------37.50%30.00%-13.79%-5.97%-133.33%-2000.00%60.00%0.00%-61.54%16.67%-135.71%1.33%67.39%58.97%600.00%62.50%136.36%-126.67%-125.00%-78.57%121.05%14.29%-
Timing-------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap234.84M
Enterprise Value250.81M
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.47
Price / Book4.78
EPS-1.16
Book Value4.04
Revenue (TTM)52.49M
Gross Profit (TTM)43.81M
EBITDA-1.64M
Profit Margin-30.14%
Operating Margin-38.83%
Return on Equity-25.42%
Return on Assets-2.53%
Shares Outstanding13.59M
Shares Float9.83M
Beta1.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.10Apr 14, 2023
20221×
0.17Apr 14, 2022
20211×
0.15Apr 15, 2021
20201×
0.11Apr 7, 2020
20191×
0.10Apr 9, 2019