YOLFTbeta
Trainers House Oyj

Trainers House Oyj

TRH1V · HE · Industrials / Consulting Services

1.97EUR+0.07 (+3.68%)

Price History

Full chart

Market Stats

Previous Close1.90
Open1.90
Day Range1.90 – 1.97
52-Week Range1.95 – 3.22
Volume240
Market Cap4.60M
P/E (TTM)19.45
Forward P/E3.50
EPS0.11
Dividend Yield5.66%
Beta0.36
50-Day Avg2.22
200-Day Avg2.44

About

Trainers' House Oyj provides coaching and other services in Finland and rest of Europe. It also offers training and podcasts. The company was founded in 1990 and is headquartered in Helsinki, Finland.

Company Details

  • SectorIndustrials
  • IndustryConsulting Services
  • CEOMr. Arto Heimonen
  • Employees109
  • HeadquartersTammasaarenlaituri 3, Helsinki, Finland, 00180, Finland
  • Websitehttps://trainershouse.fi

Leadership

  • Mr. Arto HeimonenChief Executive Officer · b. 1964
  • Mr. Saku KeskitaloCFO & Business Director · b. 1975
  • Ms. Elli EskolaOperations Director
  • Mr. Juho MeriSales Director

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue179.07M28.84M22.20M21.36M23.60M27.56M35.78M29.99M44.24M27.65M15.58M15.66M13.30M10.12M8.00M6.90M8.85M8.97M10.67M10.49M9.40M10.34M9.75M8.44M8.05M8.43M
Growth (%)--83.89%-23.05%-3.78%+10.52%+16.78%+29.81%-16.18%+47.51%-37.50%-43.65%+0.51%-15.05%-23.92%-20.92%-13.81%+28.23%+1.41%+18.97%-1.70%-10.39%+10.01%-5.68%-13.50%-4.62%+4.78%
Cost of Revenue-----20.78M27.80M21.92M27.76M19.75M10.74M9.68M8.26M6.65M6.01M4.98M6.54M6.89M8.02M8.05M6.63M7.17M7.12M6.08M5.82M6.18M
Gross Profit-------------3.47M1.99M1.92M2.30M2.08M2.65M2.44M2.77M3.17M2.63M2.36M2.23M2.25M
Gross Margin-------------34.31%24.88%27.78%26.01%23.18%24.84%23.24%29.43%30.68%26.99%27.91%27.70%26.74%
Operating Expense-------------3.10M3.06M2.16M1.32M1.08M1.19M1.82M1.86M1.86M2.06M2.46M2.19M1.77M
Operating Income----1.26M1.10M200.00K2.17M5.76M----369.00K-1.07M-240.90K982.26K996.41K1.46M616.12K906.56K1.32M574.01K-100.88K37.52K483.00K
Operating Margin----5.32%4.00%0.56%7.24%13.03%----3.65%-13.41%-3.49%11.11%11.11%13.71%5.87%9.64%12.73%5.89%-1.20%0.47%5.73%
EBITDA----------------999.32K1.03M855.38K1.05M-3.66M1.85M1.07M430.00K402.57K804.00K
EBITDA Margin----------------11.30%11.44%8.02%10.05%-38.98%17.90%10.95%5.10%5.00%9.54%
Net Income----1.48M2.54M83.00K8.66M1.35M-----4.77M-5.72M1.76M903.82K257.42K875.06K589.73K-2.97M1.29M581.16K-90.70K-109.19K368.00K
Net Income Margin----6.27%9.20%0.23%28.88%3.06%-----47.12%-71.53%25.51%10.22%2.87%8.20%5.62%-31.62%12.48%5.96%-1.08%-1.36%4.36%
R&D------1.20M1.90M2.30M2.50M1.10M1.60M900.00K200.00K100.00K-100.00K300.00K--------
R&D as % of Total Revenue------3.35%6.34%5.20%9.04%7.06%10.22%6.77%1.98%1.25%-1.13%3.34%--------
Interest Expense000000000000000045.36K37.15K21.07K45.87K19.39K26.07K17.90K26.58K34.20K46.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.51%0.41%0.20%0.44%0.21%0.25%0.18%0.32%0.43%0.55%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets322.33M39.27M24.80M26.95M19.62M28.02M30.28M112.56M95.33M77.21M52.57M31.02M26.61M19.38M12.79M11.23M11.95M11.39M11.45M12.79M9.32M8.89M7.76M6.40M6.09M6.21M
Total Liabilities76.66M8.47M4.30M5.84M4.75M6.83M8.62M50.31M33.48M25.85M17.45M14.40M10.21M12.59M10.70M5.13M4.85M3.96M3.11M4.08M3.57M2.93M2.72M2.46M2.26M2.14M
Total Equity245.67M30.80M20.50M21.11M14.87M21.19M21.66M62.25M61.85M51.36M35.12M16.63M16.39M6.79M2.09M6.10M7.10M7.43M8.34M8.72M5.74M5.96M5.04M3.94M3.83M4.07M
Cash6.59M1.69M680.00K182.00K235.00K3.28M547.00K17.12M7.66M1.86M3.69M3.28M1.52M2.63M1.58M1.55M2.79M2.01M1.65M2.30M3.27M3.38M2.25M1.17M1.51M1.88M
Total Debt----------------1.21M773.95K-1.26M1.05M725.35K517.11K827.94K630.65K418.00K
Net Debt-----------------1.58M-1.24M-1.65M-1.04M-2.22M-2.65M-1.73M-346.89K-875.35K-1.47M

Cash Flow

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---441.00K1.07M992.00K-2.13M4.15M3.54M-856.00K608.00K1.53M-281.10K80.72K1.68M-534.84K465.91K1.22M1.84M1.79M981.60K226.78K572.54K834.00K
Investing Cash Flow--228.00K-----882.00K-6.07M-1.15M1.25M-6.45K49.22K-13.53K204.26K-87.93K-4.73K-598.07K-174.86K-284.58K30.29K38.13K-40.00K
Financing Cash Flow266.45M-206.00K300.00K-1.42M703.00K34.38M------1.67M-764.56K-161.92K-421.97K-444.47K-744.59K-563.62K-270.17K-1.51M-1.83M-1.33M-279.00K-418.00K
Capital Expenditure108.08M00258.00K1.28M3.00M2.06M751.00K352.00K335.00K118.00K049.00K19.00K37.00K8.98K40.96K54.25K93.41K4.73K78.20K174.86K162.86K12.00K2.70K43.00K
Free Cash Flow----------------1.64M-589.09K372.50K1.21M1.76M1.62M818.74K214.78K569.85K791.00K
Dividends Paid--------2.72M3.40M------214.71K214.71K214.71K214.71K1.04M1.07M1.50M965.88K81.78K107.00K
FCF to OCF----------------97.56%110.14%79.95%99.61%95.75%90.25%83.41%94.71%99.53%94.84%
Dividend Paid to FCF----------------13.12%-36.45%57.64%17.68%58.86%66.34%183.56%449.71%14.35%13.53%

Earnings

Report DateFeb 11, 2005Aug 4, 2005Aug 4, 2006Oct 26, 2006Feb 8, 2007Apr 26, 2007Aug 2, 2007Oct 25, 2007Feb 26, 2008Apr 24, 2008Aug 7, 2008Oct 23, 2008Feb 13, 2009Apr 23, 2009Jul 30, 2009Oct 22, 2009Feb 11, 2010Apr 22, 2010Aug 5, 2010Oct 21, 2010Feb 17, 2011Apr 21, 2011Aug 4, 2011Oct 19, 2011Feb 16, 2012Apr 19, 2012Aug 2, 2012Oct 25, 2012Feb 14, 2013Apr 18, 2013Aug 1, 2013Oct 24, 2013Feb 13, 2014Apr 24, 2014Jul 31, 2014Oct 22, 2014Feb 12, 2015Apr 23, 2015Aug 6, 2015Oct 22, 2015Feb 10, 2016Apr 21, 2016Aug 4, 2016Oct 20, 2016Mar 6, 2017Apr 27, 2017Aug 10, 2017Oct 26, 2017Mar 1, 2018Apr 19, 2018Aug 2, 2018Oct 18, 2018Dec 31, 2018Apr 25, 2019Aug 1, 2019Oct 24, 2019Feb 12, 2020Aug 12, 2020Dec 31, 2020Jun 30, 2021Dec 31, 2021Apr 28, 2022Jul 21, 2022Oct 27, 2022Feb 23, 2023Apr 4, 2023Jul 20, 2023Oct 26, 2023Feb 22, 2024Apr 25, 2024Jul 18, 2024Oct 24, 2024Feb 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.500.500.500.250.500.500.500.502.00-0.83-0.500.76---0.670.50--------------------------------------------------------------
EPS Actual0.681.000.500.500.500.501.000.504.500.310.50-0.500.50-2.16-0.50-0.19-2.50-0.05-0.13-0.50-0.300.060.17-0.50-1.150.07-0.13-0.210.080.02-0.65-0.140.58-1.39-0.24-1.06-0.10-0.19-1.142.390.150.220.060.040.110.100.10-0.100.020.190.14-0.100.020.020.02-0.01-0.01-0.160.250.470.130.170.35-0.12-0.070.19-0.11-0.05-0.080.080.02-0.07-0.080.070.080.05-0.030.070.02
Surprise36.00%100.00%0.00%100.00%0.00%0.00%100.00%0.00%125.00%--39.76%0.00%-34.21%--72.01%-600.00%--------------------------------------------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hours--After-hours---Pre-market-Pre-marketPre-marketPre-market---------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market------------------------------

Key Statistics & Ratios

Market Cap4.60M
Enterprise Value3.17M
Trailing P/E19.45
Forward P/E3.50
PEG Ratio2.28
Price / Sales0.56
Price / Book1.16
EPS0.11
Book Value1.87
Revenue (TTM)8.21M
Gross Profit (TTM)2.36M
EBITDA636.00K
Profit Margin2.91%
Operating Margin2.54%
Return on Equity5.93%
Return on Assets3.23%
Shares Outstanding2.15M
Shares Float1.60M
Beta0.36
Dividend Yield5.66%
Dividend Rate0.12
Payout Ratio107.82%

Dividends

20261×
0.12Mar 31, 2026
20251×
0.05Mar 27, 2025
20232×
0.21Dec 13, 20230.26Apr 18, 2023
20222×
0.10Dec 14, 20220.60Apr 6, 2022
20213×
0.10Dec 7, 20210.20Jul 22, 20210.20Apr 1, 2021
20191×
0.10Dec 17, 2019
20091×
2.50Mar 25, 2009
20081×
2.00Apr 2, 2008
20041×
10.00Aug 19, 2004

Stock Splits

  • Apr 4, 20221:10
  • Jul 2, 20191:5