YOLFTbeta
Asuransi Bina Dana Arta Tbk

Asuransi Bina Dana Arta Tbk

ABDA · JK · Financial Services / Insurance - Property & Casualty

4,810.00IDR-10.00 (-0.21%)

Price History

Full chart

Market Stats

Previous Close4,820.00
Open4,810.00
Day Range4,810.00 – 4,810.00
52-Week Range2,230.00 – 5,450.00
Volume1.80K
Market Cap3.05T
P/E (TTM)26.81
Forward P/E0.00
EPS183.14
Dividend Yield0.00%
Beta0.09
50-Day Avg4,220.00
200-Day Avg3,372.00

About

PT Asuransi Bina Dana Arta Tbk operates as a general insurance company in Indonesia. The company offers car, motor vehicles, fire, personal accident and health, group health, freight, home, property, critical illness, engineering, marine cargo, miscellaneous, travel, and other insurance products. It also provides motor vehicle repair services. PT Asuransi Bina Dana Arta Tbk was founded in 1982 and is headquartered in Jakarta, Indonesia. PT Asuransi Bina Dana Arta Tbk is a subsidiary of Oona Insurance Pte. Ltd.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Property & Casualty
  • CEOMr. Vincent Citizen Soegianto
  • Employees366
  • HeadquartersPlaza Asia, Jakarta, Indonesia, 12190, Indonesia
  • Websitehttps://myoona.id

Leadership

  • Mr. Vincent Citizen SoegiantoCEO & President Director
  • Mr. Julien Pierre CombaretDirector of Operations & Director · b. 1979
  • Iwan KurniawanHead of Investment Division & Director
  • Ms. Liani ChandraDirector & Head of Accounting · b. 1974
  • Ms. Marianty Ningsih SantosoHead of Legal & Compliance, Head of Security & Resources and Corporate Secretary · b. 1961
  • Ms. Dian AndianiHead of Human Resources · b. 1981
  • Mr. Freddy WijayaDeputy Director of Claims & Head of Operation · b. 1964
  • Ms. Ang Triesje Kiok Hoa Se, As., Aaai-KHead of Underwriting Non A&H · b. 1966
  • Ms. Mona DjajasaputraHead of Finance · b. 1959
  • Ms. Ratih LestariniHead of Reinsurance · b. 1976

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue57.88B88.46B144.88B163.62B178.22B154.09B160.70B174.80B267.77B358.26B459.08B596.22B702.70B870.90B1.18T1.39T1.33T1.26T1.25T1.10T907.19B788.58B753.81B870.74B934.10B1.07T
Growth (%)-+52.82%+63.79%+12.93%+8.92%-13.54%+4.29%+8.77%+53.19%+33.79%+28.14%+29.87%+17.86%+23.94%+35.70%+17.29%-3.91%-5.49%-0.87%-11.90%-17.49%-13.07%-4.41%+15.51%+7.28%+14.14%
Cost of Revenue-----28.37B23.06B29.93B28.00B21.06B15.94B22.79B31.56B40.44B217.24B250.62B244.95B214.29B309.69B220.50B138.39B130.52B140.68B175.52B185.09B375.93B
Gross Profit-----125.72B137.64B144.87B239.78B337.20B443.14B573.43B671.14B830.46B964.57B1.14T1.09T1.04T938.23B878.96B768.81B658.06B613.13B695.23B749.01B1.07T
Gross Margin-----81.59%85.65%82.88%89.54%94.12%96.53%96.18%95.51%95.36%81.62%81.92%81.61%82.98%75.18%79.95%84.75%83.45%81.34%79.84%80.19%100.00%
Operating Expense-----137.89B135.45B122.91B219.78B306.14B391.37B474.79B560.92B653.68B775.84B856.58B889.85B879.57B887.41B799.04B607.93B483.36B507.14B626.65B681.54B972.61B
Operating Income6.20B3.51B14.37B9.12B--12.17B2.19B21.96B20.00B31.06B51.77B98.64B110.22B176.77B188.73B278.98B197.21B165.02B50.83B79.92B160.87B174.70B105.99B68.58B67.47B93.61B
Operating Margin10.70%3.97%9.92%5.57%--7.90%1.36%12.56%7.47%8.67%11.28%16.54%15.69%20.30%15.97%20.13%14.81%13.11%4.07%7.27%17.73%22.15%14.06%7.88%7.22%8.78%
EBITDA------12.17B2.19B21.96B20.00B31.06B51.77B103.78B117.23B185.19B197.61B288.80B207.02B174.16B59.57B88.64B169.95B184.06B116.97B79.05B77.96B98.41B
EBITDA Margin------7.90%1.36%12.56%7.47%8.67%11.28%17.41%16.68%21.26%16.72%20.83%15.54%13.83%4.77%8.06%18.73%23.34%15.52%9.08%8.35%9.23%
Net Income------8.40B1.79B12.94B14.09B26.06B45.30B87.62B99.37B151.48B172.28B268.56B173.48B160.82B69.11B87.52B138.20B157.36B91.14B84.58B80.06B99.77B
Net Income Margin------5.45%1.11%7.40%5.26%7.27%9.87%14.70%14.14%17.39%14.58%19.37%13.02%12.77%5.54%7.96%15.23%19.96%12.09%9.71%8.57%9.36%
Interest Expense0000000000000000000000----
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%----

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets102.66B113.80B153.17B189.84B261.64B217.52B235.20B270.81B421.30B518.27B845.78B1.11T1.80T2.15T2.68T2.81T2.77T2.92T2.85T2.58T2.48T2.50T2.47T2.66T2.75T2.75T
Total Liabilities70.48B81.28B90.10B113.87B133.30B111.18B121.40B166.06B302.49B394.27B648.32B701.53B1.17T1.34T1.46T1.59T1.54T1.55T1.52T1.33T1.09T983.79B966.62B1.12T1.19T973.88B
Total Equity32.18B32.52B63.07B75.97B128.34B106.34B113.80B104.75B118.81B124.00B197.46B404.63B621.46B816.31B1.22T1.22T1.23T1.38T1.33T1.25T1.39T1.51T1.51T1.55T1.56T1.78T
Cash3.43B4.97B11.67B5.76B6.71B5.41B7.69B19.41B11.81B20.62B12.96B27.28B22.69B798.03B1.03T1.07T862.53B505.50B711.05B1.03T652.08B385.15B445.55B722.65B422.87B919.04B
Net Debt------5.41B-7.69B-19.41B-11.81B-20.62B-12.96B-27.28B-22.69B-798.03B-1.03T-1.07T-862.53B-505.50B-711.05B-1.03T-652.08B-385.15B-445.55B-722.65B-422.87B-919.04B

Cash Flow

Currency: IDR2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.40B1.79B12.94B14.09B26.06B45.30B87.62B152.06B291.32B225.95B416.43B229.79B188.39B-112.90B-203.21B-73.94B20.43B102.12B-28.22B-55.57B10.87B
Investing Cash Flow26.76B418.84M-17.16B-134.18B-40.95B-276.58B-221.56B-138.02B26.66B56.66B-326.64B-357.66B-489.54B374.31B638.56B-115.25B-106.55B147.29B305.01B-244.49B490.31B
Financing Cash Flow-14.60M---5.52B-4.55B-6.90B90.41B-18.62B-24.83B-46.56B-52.77B-80.70B-55.87B-55.87B-117.95B-37.25B-41.59B-50.60B000
Capital Expenditure12.31B4.19B4.75B12.28B3.21B3.36B14.71B19.69B27.63B161.29B9.68B5.48B2.91B8.42B4.37B4.97B18.95B6.42B3.59B6.82B8.42B
Free Cash Flow-20.71B-2.40B8.19B1.80B22.84B41.93B72.91B132.36B263.70B64.65B406.76B224.31B185.48B-121.32B-207.58B-78.91B1.47B95.71B-31.81B-62.39B2.46B
Dividends Paid---5.52B4.55B6.90B15.52B18.62B24.83B46.56B52.77B80.70B55.87B55.87B117.95B37.25B41.59B50.60B000
FCF to OCF246.64%-134.42%63.29%12.80%87.67%92.58%83.21%87.05%90.52%28.61%97.68%97.62%98.46%107.46%102.15%106.72%7.22%93.72%112.72%112.27%22.59%
Dividend Paid to FCF---306.10%19.93%16.45%21.29%14.07%9.42%72.01%12.97%35.98%30.12%-46.05%-56.82%-47.21%2821.65%52.87%0.00%0.00%0.00%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2013Dec 31, 2014Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate--------------------------------------------
EPS Actual114.23-30.3827.846.87115.9450.4935.0413.51103.9922.4548.7458.7994.31100.579.0765.4279.2767.5367.2268.8487.3254.0548.8569.3092.3823.38-73.7442.7342.2228.0427.9948.5033.4542.0798.6059.0259.7968.1566.5289.3019.2022.2816.0538.75
Surprise--------------------------------------------
Timing--------------------------------------------

Key Statistics & Ratios

Market Cap3.05T
Enterprise Value2.65T
Trailing P/E26.81
Forward P/E0.00
Price / Sales2.98
Price / Book1.71
EPS183.14
Book Value2,898.08
Revenue (TTM)1.02T
Gross Profit (TTM)197.57B
EBITDA146.88B
Profit Margin11.13%
Operating Margin24.67%
Return on Equity6.64%
Return on Assets2.93%
Shares Outstanding35.37M
Shares Float1.84M
Beta0.09
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
81.51Jun 7, 2022
20211×
67.00Jun 17, 2021
20201×
60.00Aug 4, 2020
20191×
190.00Jun 10, 2019
20181×
90.00May 2, 2018
20171×
90.00Jun 21, 2017
20161×
130.00Apr 7, 2016
20151×
85.00May 6, 2015
20141×
75.00May 8, 2014
20131×
40.00May 21, 2013
20121×
30.00May 10, 2012
20111×
25.00Jul 14, 2011
20101×
18.06Jul 6, 2010
20091×
14.44Jun 12, 2009
20081×
14.44Jun 24, 2008
20041×
14.44Jul 16, 2004
20031×
14.44Jul 22, 2003

Stock Splits

  • Jul 22, 200313:10