Akasha Wira International Tbk

ADES · JK · Consumer Defensive / Beverages - Non-Alcoholic

$32,175-325.00 (-1.00%)

Close Sep 18, 2026 · end-of-day

Market Stats

Previous Close$32,500

Open$32,475

Day Range$32,175 – $32,475

52-Week Range$13,325 – $40,000

Volume4.10K

Market Cap$21.00T

P/E (TTM)21.98

Forward P/E0.00

EPS$1,619.8

Dividend Yield0.00%

Beta0.32

50-Day Avg$33,380

200-Day Avg$23,331.88

Price History

Open in new tab

Loading price history…

About

PT Akasha Wira International Tbk engages in the manufacture and distribution of bottled drinking water, cosmetics, beverages, and foods industry in Indonesia and internationally. It provides bottled drinking water under the Nestle Pure Life and Vica brands; soy milk drink under the Pureal brand; and beauty care products, such as hair energy and hair recovery products under the Makarizo, Wella, and Clairol brands. The company was founded in 1985 and is based in Jakarta Selatan, Indonesia. PT Akasha Wira International Tbk operates as a subsidiary of Water Partners Bottling S.A.

Company Details

Sector: Consumer Defensive
Industry: Beverages - Non-Alcoholic
CEO: Ms. Fany Soegiarto
Employees: 497
Headquarters: Jl. TB. Simatupang Kav. 89 RT 01 RW 02, Jakarta Selatan, Indonesia, 12530, Indonesia
Website: https://www.akashainternational.com

Leadership

Ms. Fany SoegiartoPresident Director · b. 1974
Wendi Jaya WardhanaHead of Internal Audit
Ms. Aprianti KartikaCorporate Secretary · b. 1984

Financials

Income Statement

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	$109.00B	$123.21B	$148.46B	$168.94B	$125.55B	$143.75B	$135.04B	$131.55B	$129.54B	$134.44B	$218.75B	$299.41B	$476.64B	$502.52B	$578.78B	$669.73B	$887.66B	$814.49B	$804.30B	$834.33B	$673.36B	$935.08B	$1.29T	$1.53T	$1.96T	$2.73T
Cost of Revenue	$62.97B	$54.46B	$67.67B	$75.20B	$86.31B	$106.28B	$108.67B	$109.71B	$77.97B	$86.06B	$138.25B	$184.93B	$204.74B	$220.97B	$279.88B	$330.02B	$427.83B	$375.55B	$415.21B	$417.28B	$330.80B	$435.51B	$620.24B	$718.38B	$950.22B	$1.31T
Gross Profit	-	-	-	-	-	-	-	-	-	$48.38B	$80.50B	$114.48B	$271.90B	$281.56B	$298.90B	$339.70B	$459.83B	$438.94B	$389.09B	$417.05B	$339.16B	$499.57B	$670.75B	$807.07B	$1.01T	$1.42T
Operating Income	-	-	-	-	-	-	-	-	-	$4.63B	$28.04B	$29.63B	$76.63B	$59.19B	$41.51B	$44.17B	$78.32B	$74.04B	$91.12B	$120.72B	$161.96B	$328.22B	$452.54B	$484.03B	$629.64B	$869.38B
EBITDA	-	-	-	-	-	-	-	-	-	$34.11B	$33.54B	$66.43B	$95.93B	$89.14B	$56.71B	$62.54B	$110.76B	$109.06B	$136.09B	$169.65B	$213.70B	$379.10B	$506.55B	$549.14B	$723.95B	$939.63B
Net Income	$99.79B	-	$7.39B	$3.52B	-	-	-	-	-	$16.32B	$31.66B	$25.87B	$83.38B	$55.66B	$31.02B	$32.84B	$55.95B	$38.24B	$52.96B	$83.89B	$135.79B	$265.76B	$364.97B	$395.80B	$527.37B	$741.58B
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0	$0	$1.52B	$5.96B	$19.15B	$15.12B	$8.67B	$8.53B	$12.16B	$17.09B	$23.25B	$22.96B	$15.48B	$304.00M	$747.00M	$421.00M	$283.00M	$114.00M	$102.00M

Balance Sheet

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	$219.76B	$207.36B	$206.92B	$192.04B	$102.98B	$210.05B	$233.25B	$178.76B	$185.01B	$178.29B	$324.49B	$316.05B	$389.09B	$441.06B	$504.87B	$653.22B	$767.48B	$840.24B	$881.27B	$822.38B	$958.79B	$1.30T	$1.65T	$2.09T	$2.70T	$3.57T
Total Liabilities	$129.27B	$127.87B	$120.04B	$101.80B	$85.50B	$297.95B	$449.95B	$111.66B	$133.12B	$110.07B	$224.62B	$190.30B	$179.97B	$176.29B	$209.07B	$324.86B	$383.09B	$417.23B	$399.36B	$254.44B	$258.28B	$334.29B	$310.75B	$355.37B	$438.37B	$568.08B
Total Equity	$90.48B	$79.49B	$86.88B	$90.24B	$17.48B	-	-	$67.11B	$51.90B	$68.22B	$99.88B	$125.75B	$209.12B	$264.78B	$295.80B	$328.37B	$384.39B	$423.01B	$481.91B	$567.94B	$700.51B	$969.82B	$1.33T	$1.73T	$2.26T	$3.00T
Cash	$2.06B	$6.72B	$5.10B	$3.42B	$2.06B	$1.67B	$490.00M	$4.03B	$29.31B	$38.47B	$15.67B	$14.79B	$39.35B	$23.07B	$29.12B	$24.07B	$35.32B	$25.51B	$102.27B	$129.05B	$338.49B	$380.24B	$377.72B	$753.51B	$858.29B	$935.62B
Total Debt	-	-	-	-	-	-	-	-	-	$67.63B	$179.13B	$123.51B	$91.44B	$87.77B	$57.13B	$166.25B	$201.06B	$201.40B	$171.20B	$26.31B	$8.42B	$3.99B	$2.41B	$682.00M	$150.00M	$7.00M
Net Debt	-	-	-	-	-	-	-	-	-	$29.15B	$163.46B	$108.72B	$52.09B	$64.71B	$28.01B	$142.18B	$165.74B	$175.89B	$68.93B	$-102.73B	$-330.06B	$-376.25B	$-375.31B	$-752.83B	$-858.14B	$-935.62B

Cash Flow

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	$3.24B	$23.56B	$31.12B	$9.53B	-	-	-	-	-	$16.89B	$-29.75B	$57.23B	$87.27B	$40.10B	$101.38B	$26.04B	$119.16B	$87.20B	$146.59B	$184.18B	$230.68B	$308.34B	$312.75B	$459.65B	$471.80B	$564.82B
Investing Cash Flow	-	-	-	-	-	-	-	$10.98B	$20.61B	$-2.56B	$-104.02B	$346.00M	$-28.04B	$-49.93B	$-61.19B	$-140.21B	$-142.55B	$-96.94B	$-39.46B	$-12.36B	$-1.84B	$-263.30B	$-315.83B	$-81.99B	$-367.30B	$-488.02B
Financing Cash Flow	$10.65B	-	-	$8.90B	$19.27B	$206.63B	$173.94B	$68.77B	$53.20B	$-5.17B	$110.97B	$-58.46B	$-34.68B	$-6.46B	$-34.14B	$109.12B	$34.65B	$-73.00M	$-30.36B	$-145.04B	$-19.58B	$-3.49B	$-1.32B	$-1.29B	$-532.00M	$-143.00M
Capital Expenditure	$27.92B	$14.55B	$29.29B	$22.54B	$5.24B	$92.61B	$56.39B	$8.41B	$7.76B	$5.24B	$15.41B	$10.19B	$28.47B	$51.10B	$61.84B	$140.43B	$142.60B	$97.00B	$39.64B	$12.58B	$4.93B	$180.64B	$315.99B	$80.19B	$210.84B	$386.59B
Free Cash Flow	-	-	-	-	-	-	-	-	-	$11.65B	$-45.16B	$47.04B	$58.80B	$-10.99B	$39.54B	$-114.39B	$-23.45B	$-9.80B	$106.95B	$171.60B	$225.74B	$127.70B	$57.49B	$379.46B	$260.96B	$178.23B
Dividends Paid	-	$718.26M	-	$128.42M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Earnings

Report Date	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015	Mar 31, 2015	Dec 31, 2014	Sep 30, 2014	Jun 30, 2014	Mar 31, 2014	Dec 31, 2013	Sep 30, 2013	Jun 30, 2013	Mar 31, 2013	Dec 31, 2012	Sep 30, 2012	Jun 30, 2012	Mar 31, 2012
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	$162.64	$151.61	$210.73	$141.94	$137.89	$128.15	$208.35	$89.78	$71.91	$80.47	$104.09	$58.42	$31.72	$35.96	$62.64	$27.68	$22.37	$29.51	$29.50	$23.64	$13.64	$22.99	$25.56	$17.16	$3.20	$18.91	$40.91	$16.04	$12.32	$25.57	$26.83	$-2.60	$10.78	$20.66	$9.51	$7.69	$22.47	$12.92	$9.55	$30.57	$17.96	$36.27	$32.03	$52.25	$34.27	$22.80
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap: $21.00T
Enterprise Value: $17.77T
Trailing P/E: 21.98
Forward P/E: 0.00
Price / Sales: 5.89
Price / Book: 5.31
EPS: $1,619.8
Book Value: $5,985.67
Revenue (TTM): $3.57T
Gross Profit (TTM): $1.83T
EBITDA: $1.20T
Profit Margin: 26.78%
Operating Margin: 28.82%
Return on Equity: 31.29%
Return on Assets: 18.80%
Shares Outstanding: 589.90M
Shares Float: 50.99M
Beta: 0.32
Dividend Yield: 0.00%
Dividend Rate: $0
Payout Ratio: 0.00%

Dividends

20031×

$2.00Jun 30, 2003

20011×

$10.00Jun 22, 2001