YOLFTbeta
Akbar Indomakmur Stimec Tbk

Akbar Indomakmur Stimec Tbk

AIMS · JK · Energy / Thermal Coal

1,105.00IDR-80.00 (-6.75%)

Price History

Full chart

Market Stats

Previous Close1,185.00
Open1,295.00
Day Range1,105.00 – 1,440.00
52-Week Range300.00 – 1,015.00
Volume6.84M
Market Cap156.20B
P/E (TTM)38.06
Forward P/E0.00
EPS18.65
Dividend Yield0.00%
Beta1.01
50-Day Avg450.04
200-Day Avg434.44

About

PT Artha Mahiya Investama Tbk sells coal products in Indonesia. The company was formerly known as PT Akbar Indo Makmur Stimec Tbk. PT Artha Mahiya Investama Tbk was founded in 1997 and is based in Jakarta Selatan, Indonesia. PT Akbar Indo Makmur Stimec Tbk operates as a subsidiary of PT Aims Indo Investama.

Company Details

  • SectorEnergy
  • IndustryThermal Coal
  • CEOMr. Calvin Lutvi
  • Employees0
  • HeadquartersJl. Cipaku 1 No. 3, Jakarta Selatan, Indonesia, 12170, Indonesia
  • Websitehttps://www.aimsinvestama.com

Leadership

  • Mr. Calvin LutviPresident Director · b. 1989
  • Anton Hidayat S.E.Company Secretary

Financials

Income Statement

Currency: IDR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue40.45B46.49B59.96B93.10B136.45B174.23B92.34B174.64B223.50B231.25B234.80B253.34B102.75B27.25B152.50M464.83M2.62B004.72B38.51B32.54B9.76B262.50M2.04B
Growth (%)-+14.93%+28.99%+55.26%+46.57%+27.68%-47.00%+89.14%+27.97%+3.47%+1.53%+7.90%-59.44%-73.48%-99.44%+204.80%+463.17%-100.00%--+716.10%-15.48%-70.02%-97.31%+678.86%
Cost of Revenue37.43B42.90B55.39B86.67B128.77B169.41B90.26B173.09B219.23B228.19B230.93B247.42B101.15B27.13B149.50M410.96M2.48B13.11M13.51M4.49B35.23B29.18B9.16B4.22M4.22M
Gross Profit---6.42B7.68B4.81B2.08B1.55B4.26B3.06B3.87B5.92B1.60B121.76M3.00M53.87M140.27M-13.11M-13.51M231.40M3.28B3.37B596.41M258.28M2.04B
Gross Margin---6.90%5.63%2.76%2.25%0.89%1.91%1.32%1.65%2.34%1.56%0.45%1.97%11.59%5.36%--4.90%8.52%10.35%6.11%98.39%99.79%
Operating Expense---4.13B4.78B2.10B1.36B1.30B1.67B1.91B3.28B6.12B2.46B2.66B2.89B2.23B1.39B608.22M683.24M1.07B997.40M2.33B1.25B1.74B1.91B
Operating Income663.90M812.40M1.17B2.30B2.90B2.72B712.95M250.98M2.59B1.16B584.15M-197.80M-855.76M-2.54B-2.89B-2.18B-1.25B-621.33M-696.75M-837.73M2.28B1.04B-658.56M-1.48B134.64M
Operating Margin1.64%1.75%1.95%2.47%2.13%1.56%0.77%0.14%1.16%0.50%0.25%-0.08%-0.83%-9.31%-1892.04%-468.63%-47.60%---17.75%5.93%3.18%-6.75%-564.09%6.59%
EBITDA---1.45B3.46B2.93B1.11B2.18B1.13B665.41M790.39M-181.32M-844.70M-2.53B-2.93B-2.18B-1.29B-15.13M4.96K1.35K2.28B1.04B-1.44B-1.48B138.86M
EBITDA Margin---1.56%2.53%1.68%1.20%1.25%0.50%0.29%0.34%-0.07%-0.82%-9.30%-1924.33%-468.42%-49.29%--0.00%5.93%3.18%-14.73%-562.46%6.79%
Net Income481.62M811.22M450.47M708.00M754.00M113.25M950.04M1.34B654.52M459.49M567.20M520.07M1.84B-1.99B-2.17B-3.48B-1.61B-637.11M-697.15M-863.06M2.61B189.92M-13.76B-1.48B410.47M
Net Income Margin1.19%1.75%0.75%0.76%0.55%0.06%1.03%0.77%0.29%0.20%0.24%0.21%1.79%-7.30%-1420.09%-748.30%-61.65%---18.29%6.79%0.58%-141.04%-564.40%20.08%
Interest Expense000145.00M1.99B1.79B02.97M2.92M000000000412.00K1.74M930.00K1.71M725.10K885.30K2.13M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.16%1.46%1.03%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--0.04%0.00%0.01%0.01%0.34%0.10%

Balance Sheet

Currency: IDR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets20.07B19.37B27.54B35.58B61.35B68.70B38.50B81.30B182.58B146.19B163.30B45.77B24.65B23.18B20.94B17.01B15.10B17.53B17.53B20.78B23.54B29.31B3.89B3.87B4.29B
Total Liabilities3.96B2.45B10.28B17.78B43.08B50.32B19.71B61.17B161.79B124.95B141.49B22.77B479.13M1.00B891.22M396.45M127.73M3.20B3.89B8.01B8.15B13.73B2.07B3.53B3.54B
Total Equity16.11B16.92B17.26B17.81B18.26B18.38B18.79B20.13B20.78B21.24B21.81B22.33B24.17B22.18B20.05B16.61B14.97B14.34B13.64B12.78B15.39B15.58B1.82B338.90M749.37M
Cash6.96B804.87M3.96B2.54B521.98M49.12M43.80M71.95M60.24M119.20M62.10M218.32M13.60M118.78M2.96B11.71B93.14M53.71M52.09M118.52M892.00M1.89B5.23M8.66M64.40M
Total Debt-------------486.09M---609.91M926.70M1.73B842.94M110.23M167.41M1.55B1.15B
Net Debt------------218.32M-13.60M367.31M-2.96B-11.71B-93.14M556.20M874.61M1.61B-49.05M-1.78B162.17M1.54B1.09B

Cash Flow

Currency: IDR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow439.33M----15.60B-262.69M-173.89M-179.89M-296.55M-380.91M3.33B8.75B-11.67B-649.34M-318.41M-734.38M1.66B1.73B-1.88B-1.38B456.84M
Investing Cash Flow------6.64B-----23.68M91.83M------0---16.88M0-
Financing Cash Flow6.96B-4.93B6.39B3.47B-455.66M-171.63M----486.09M-486.09M0609.91M609.91M316.79M800.80M-884.56M-732.72M57.18M1.38B-401.10M
Capital Expenditure620.85M622.00M361.37M892.69M00011.00M0114.17M08.00M000000000016.88M00
Free Cash Flow-----------171.89M-296.55M-380.91M3.33B8.75B-11.67B-649.34M-318.41M-734.38M1.66B1.73B-1.89B-1.38B456.84M
FCF to OCF-----------95.55%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.90%100.00%100.00%

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate------------------------------------------
EPS Actual1.90-3.32-0.9411.341.28-2.19-2.00-2.99-1.85-2.11-2.57-3.72-1.45-2.41-2.54-4.18-6.68-1.48-1.55-1.73-2.58-0.32-0.52-1.03-1.03-0.86-0.56-0.71-1.04-0.81-0.41-1.63-1.070.821.490.888.707.613.736.72-17.201.80
Surprise------------------------------------------
Timing------------------------------------------

Key Statistics & Ratios

Market Cap156.20B
Enterprise Value109.12B
Trailing P/E38.06
Forward P/E0.00
Price / Sales75.87
Price / Book0.00
EPS18.65
Book Value1.30
Revenue (TTM)2.06B
Gross Profit (TTM)2.06B
EBITDA561.46M
Profit Margin38.95%
Operating Margin-84.82%
Return on Equity193.18%
Return on Assets7.97%
Shares Outstanding220.00M
Shares Float71.79M
Beta1.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20041×
0.75Jul 19, 2004
20031×
0.50Jul 21, 2003

Stock Splits

  • Aug 2, 20162:1