YOLFTbeta
Argha Karya Prima Ind Tbk

Argha Karya Prima Ind Tbk

AKPI · JK · Consumer Cyclical / Packaging & Containers

655.00IDR+5.00 (+0.77%)

Price History

Full chart

Market Stats

Previous Close650.00
Open675.00
Day Range655.00 – 675.00
52-Week Range444.05 – 628.74
Volume360.30K
Market Cap309.19B
P/E (TTM)3.56
Forward P/E0.00
EPS142.01
Dividend Yield1.64%
Beta0.21
50-Day Avg513.58
200-Day Avg520.38

About

PT Argha Karya Prima Industry Tbk, together with its subsidiaries, produces and distributes flexible packaging films in Indonesia, the rest of Asia, America, Europe, Africa, the Middle East, Australia, and New Zealand. It operates through Manufacturing and Distribution segments. The company offers biaxially oriented polyethylene terephthalate films (BOPET), such as digital printing, barrier, paper lamination, clear, metallized, and coated films under the areta brand; biaxially oriented polypropylene (BOPP) films, including tobacco, straw, heat-sealable, and white cavitated films under the arlene brand; and polyester films. PT Argha Karya Prima Industry Tbk was founded in 1980 and is based in Jakarta Selatan, Indonesia.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Wilson Pribadi
  • Employees950
  • HeadquartersGedung Prosperity Tower, Jakarta Selatan, Indonesia, 12190, Indonesia
  • Websitehttps://arghakarya.com

Leadership

  • Mr. Wilson PribadiPresident Director & MD · b. 1952
  • Mr. Tjoe Mun LieCorporate Secretary and Head of Accounting & Finance Division
  • Mr. Dendi WiraputraOperation Director & Director
  • Mr. Jimmy TjahjantoCorporate Service Director & Director · b. 1963
  • Mr. Jeyson PribadiMD & Director · b. 1984
  • Mr. Elius PribadiBusiness Development Director & Director · b. 1994
  • Mr. Agus KriswidiantoChairman of Internal Audit Division
  • Herni FitriyantiRemuneration Head Department

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue743.61B944.73B918.54B844.71B946.88B1.05T1.16T1.34T1.59T1.39T1.10T1.51T1.51T1.66T1.95T2.02T2.05T2.06T2.39T2.25T2.23T2.70T3.11T2.72T3.03T2.94T
Growth (%)-+27.05%-2.77%-8.04%+12.09%+10.79%+10.75%+15.59%+18.45%-12.86%-20.69%+36.95%+0.24%+10.22%+16.95%+3.71%+1.47%+0.86%+15.62%-5.71%-0.93%+21.20%+14.90%-12.30%+11.07%-2.85%
Cost of Revenue534.46B630.26B660.27B576.29B693.48B844.81B986.06B1.09T1.27T999.80B851.08B1.29T1.32T1.45T1.73T1.80T1.80T1.87T2.17T2.06T1.99T2.36T2.73T2.50T2.71T2.62T
Gross Profit-----------211.14B191.37B209.60B219.39B218.46B249.14B198.83B222.40B192.22B241.99B344.71B375.02B224.98B312.34B319.15B
Gross Margin-----------14.02%12.68%12.60%11.28%10.83%12.17%9.63%9.32%8.54%10.85%12.75%12.08%8.26%10.33%10.86%
Operating Expense-----------112.86B106.08B118.76B115.86B128.65B122.55B111.63B63.90B43.60B141.98B195.08B30.52B196.06B201.97B208.15B
Operating Income138.31B218.44B165.82B88.35B81.11B61.67B43.52B90.39B147.35B186.72B96.33B98.29B85.29B90.84B103.53B89.81B126.59B87.20B158.50B148.62B100.01B149.63B344.50B28.92B110.37B111.00B
Operating Margin18.60%23.12%18.05%10.46%8.57%5.88%3.75%6.73%9.26%13.47%8.76%6.53%5.65%5.46%5.32%4.45%6.18%4.22%6.64%6.60%4.48%5.54%11.09%1.06%3.65%3.78%
EBITDA-----------110.88B97.98B145.26B165.33B159.89B212.50B181.81B264.52B254.73B210.58B383.09B327.74B172.14B114.34B275.83B
EBITDA Margin-----------7.36%6.49%8.73%8.50%7.93%10.38%8.80%11.08%11.32%9.44%14.17%10.55%6.32%3.78%9.39%
Net Income--297.55B412.94B6.64B11.28B14.58B22.93B68.11B94.59B62.23B52.86B31.14B34.66B34.71B27.65B52.40B13.34B64.24B54.36B66.02B147.83B195.54B-29.65B10.63B12.66B
Net Income Margin--32.39%48.89%0.70%1.07%1.26%1.71%4.28%6.82%5.66%3.51%2.06%2.08%1.78%1.37%2.56%0.65%2.69%2.42%2.96%5.47%6.30%-1.09%0.35%0.43%
Interest Expense000000000003.23B35.15B40.54B53.61B49.06B61.92B64.36B69.77B73.05B62.64B47.32B57.20B74.24B79.31B72.94B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.21%2.33%2.44%2.76%2.43%3.02%3.12%2.92%3.24%2.81%1.75%1.84%2.73%2.62%2.48%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.79T1.80T1.57T1.36T1.43T1.46T1.46T1.54T1.64T1.59T1.32T1.52T1.71T2.08T2.23T2.88T2.62T2.75T3.07T2.78T2.64T3.34T3.59T3.35T3.35T3.64T
Total Liabilities2.17T2.34T1.73T743.42B817.77B826.14B811.66B850.90B859.15B756.48B618.35B783.58B871.57B1.06T1.19T1.78T1.50T1.62T1.84T1.53T1.33T1.87T1.82T1.70T1.62T1.86T
Total Equity---563.70B566.98B586.84B598.52B645.64B732.23B775.59B702.07B740.17B843.29B1.03T1.04T1.11T1.12T1.13T1.23T1.25T1.31T1.46T1.77T1.65T1.73T1.78T
Cash16.76B16.10B26.25B17.41B25.34B47.79B41.40B140.29B228.48B253.91B68.91B96.63B53.59B84.56B63.19B44.07B99.93B45.40B41.83B63.38B67.12B20.05B59.32B51.11B49.01B117.51B
Total Debt---------469.68B432.71B463.39B512.39B740.18B626.96B1.22T984.47B928.27B1.10T877.79B785.46B1.10T1.04T1.13T1.07T1.34T
Net Debt---------215.77B363.81B366.77B458.79B655.62B563.77B1.18T884.54B882.86B1.06T814.41B718.34B1.08T978.46B1.08T1.02T1.22T

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow50.59B201.33B45.76B116.58B55.86B146.14B102.95B117.44B155.96B207.51B-134.96B3.49B3.48B2.48B2.98B3.75B3.43B4.04B243.46B241.60B-12.87B214.74B22.69B214.23B158.49B
Investing Cash Flow---162.29B--------83.80B-20.03B-46.03B-188.38B-475.68B-51.84B-41.60B-9.82B8.69B-81.49B-300.82B111.17B-59.61B-46.42B-344.44B
Financing Cash Flow13.24B---------170.94B-28.58B-41.37B87.21B-210.38B497.47B-271.42B-158.92B18.56B-223.02B-158.27B264.87B-220.16B20.88B-171.60B196.23B
Capital Expenditure14.21B24.09B35.76B50.97B36.24B27.14B28.31B43.87B22.19B26.04B290.89B83.43B23.31B41.83B186.55B482.34B53.04B53.79B82.59B50.07B131.82B392.49B81.19B60.02B70.33B347.02B
Free Cash Flow-----------51.53B-19.82B-38.35B-184.07B-479.36B-49.28B-50.37B-78.55B193.39B109.77B-405.35B133.55B-37.33B143.91B-188.53B
Dividends Paid---------27.20B----10.41B4.90B5.51B4.20B3.66B2.84B4.49B15.27B29.93B10.08B05.01B
FCF to OCF-----------38.18%-568.14%-1101.12%-7429.56%-16086.09%-1313.62%-1469.09%-1942.29%79.43%45.44%3150.54%62.19%-164.51%67.17%-118.95%
Dividend Paid to FCF---------------5.65%-1.02%-11.18%-8.34%-4.65%1.47%4.09%-3.77%22.41%-27.00%0.00%-2.66%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------------------------------------
EPS Actual9.1811.2913.8716.519.8312.8214.4819.4829.9711.765.059.919.7615.41-9.9429.9425.5929.4112.4618.1321.179.11-5.55-2.9421.98-8.79-4.2796.0019.68-2.14-0.3371.59-4.1533.196.3072.4931.3416.35172.4721.31196.82118.4937.66-7.2023.64-21.72
Surprise----------------------------------------------
Timing----------------------------------------------

Key Statistics & Ratios

Market Cap309.19B
Enterprise Value1.80T
Trailing P/E3.56
Forward P/E0.00
Price / Sales0.10
Price / Book0.16
EPS142.01
Book Value3,162.10
Revenue (TTM)3.24T
Gross Profit (TTM)403.41B
EBITDA370.01B
Profit Margin2.68%
Operating Margin8.69%
Return on Equity4.70%
Return on Assets3.13%
Shares Outstanding612.25M
Shares Float114.27M
Beta0.21
Dividend Yield1.64%
Dividend Rate8.27
Payout Ratio5.82%

Dividends

20261×
8.27Jun 12, 2026
20251×
8.20Jun 20, 2025
20231×
16.50Jun 15, 2023
20221×
49.00Jul 4, 2022
20211×
25.00Aug 3, 2021
20192×
100000.00Jun 14, 201912.00Jun 10, 2019
20171×
12.00Jun 15, 2017
20161×
9.00Jun 16, 2016
20151×
8.00Jul 3, 2015
20142×
17.00Jul 7, 201417.00Jun 24, 2014
20091×
40.00Jul 3, 2009