Asuransi Multi Artha Guna Tbk PT

Asuransi Multi Artha Guna Tbk PT

AMAG · JK · Financial Services / Insurance - Property & Casualty

372.00IDR+2.00 (+0.54%)

Price History

Full chart

Market Stats

Previous Close370.00
Open372.00
Day Range372.00 – 376.00
52-Week Range317.13 – 475.70
Volume12.10K
Market Cap1.92T
P/E (TTM)8.65
Forward P/E0.00
EPS44.85
Dividend Yield7.73%
Beta-0.18
50-Day Avg387.80
200-Day Avg406.13

About

PT Asuransi Multi Artha Guna Tbk provides general insurance in Indonesia. It operates through Motor Vehicles, Health, Fire, and Other segments. The company offers MAGNA car protection that covers loss or damage to the car, which includes the value of the vehicle or its equipment; MAGNA Sehat, which provides healthcare coverage and hospitalization; MAGNA Properti that covers loss or damage to the insured property directly caused by fire, lightning, explosion, airplane crash and smoke; MAGNA Wisata Overseas, an international travel insurance; and MAGNA Wisata Domestik, a domestic travel insurance that covers personal accident during the trip, medical expenses, lost or delayed baggage, protection of personal money, travel documents, and legal liability to third parties. It also provides cyber risk, personal accident, health, money, property/industrial all risk, earthquake, engineering, heavy equipment, marine cargo, and burglary insurances; and other special products comprising insurance for cash-in-ATM, comprehensive machinery insurance, insurance for cash-in-management, garage keeper liability, and oil and gas. In addition, the company is involved in reinsurance and investment management business. The company was incorporated in 1980 and is headquartered in Jakarta, Indonesia. PT Asuransi Multi Artha Guna Tbk operates as a subsidiary of Fairfax Asia Limited.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Property & Casualty
  • CEOMr. Pankaj Oberoi
  • Employees772
  • HeadquartersThe City Center Batavia Tower One, Jakarta, Indonesia, 10220, Indonesia
  • Websitehttps://www.mag.co.id

Leadership

  • Mr. Pankaj OberoiPresident Director · b. 1972
  • Mr. Dinesh RamuFinance Director & Director · b. 1967
  • Mr. . KevinManager of Finance, Reporting & Investment
  • Ms. . NancyAssistant General Manager of Accounting & Tax
  • Ms. Israeni Miradani S.GM of Legal, Compliance & Risk Management Division and Corporate Secretary · b. 1973
  • Ms. Maria HalimAssistant General Manager of HR Department (Personal Management & Industrial Relations)
  • Ms. Robertha Dwiantari PurwatmiGeneral Manager - Underwriting Bancassurance and Business Process Non Commercial
  • Mr. . LewiExecutive Officer
  • Ms. Rika SetyowatiExecutive Officer
  • Ms. Yuanita SiahaanExecutive Officer

Financials

Income Statement

Currency: IDR2004-12-312005-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue131.88B152.03B204.06B235.57B251.93B279.02B310.06B442.31B498.74B735.69B771.99B749.79B791.23B785.87B843.17B790.03B922.41B1.03T1.10T1.21T2.96T
Growth (%)-+15.28%+34.22%+15.44%+6.95%+10.75%+11.13%+42.65%+12.76%+47.51%+4.93%-2.88%+5.53%-0.68%+7.29%-6.30%+16.76%+11.14%+6.84%+10.10%+145.42%
Cost of Revenue----51.35B55.01B8.26B12.90B9.10B23.90B47.35B47.07B67.13B118.83B113.54B107.17B74.86B84.57B106.59B110.88B299.84B
Gross Profit----200.59B224.01B301.80B429.41B489.64B711.79B724.64B702.71B724.10B667.03B729.63B682.86B847.55B940.61B988.75B1.10T2.96T
Gross Margin----79.62%80.28%97.34%97.08%98.18%96.75%93.87%93.72%91.52%84.88%86.53%86.43%91.88%91.75%90.27%90.81%100.00%
Operating Expense----145.68B156.21B192.40B256.87B313.67B489.24B512.69B563.87B588.39B612.70B650.70B559.00B686.38B747.80B830.97B847.39B2.79T
Operating Income16.21B14.34B19.55B33.82B54.90B67.80B109.39B172.54B175.97B222.55B211.95B138.85B135.71B54.33B78.93B123.86B161.17B192.81B157.78B247.66B167.25B
Operating Margin12.29%9.43%9.58%14.36%21.79%24.30%35.28%39.01%35.28%30.25%27.45%18.52%17.15%6.91%9.36%15.68%17.47%18.81%14.40%20.54%5.65%
EBITDA----54.90B67.80B112.33B175.91B182.60B234.69B223.67B154.64B152.00B67.42B89.95B137.34B174.47B205.16B172.34B261.46B179.53B
EBITDA Margin----21.79%24.30%36.23%39.77%36.61%31.90%28.97%20.63%19.21%8.58%10.67%17.38%18.91%20.01%15.73%21.68%6.07%
Net Income13.86B13.69B19.29B29.83B49.19B59.36B95.47B147.14B152.77B202.57B193.75B130.31B123.19B28.25B73.06B107.25B149.44B169.77B148.07B228.59B156.49B
Net Income Margin10.51%9.00%9.45%12.66%19.53%21.28%30.79%33.27%30.63%27.54%25.10%17.38%15.57%3.59%8.66%13.58%16.20%16.56%13.52%18.96%5.29%
Interest Expense0000000375.25M298.50M309.44M666.46M610.76M977.18M1.45B000--888.45M712.46M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.08%0.06%0.04%0.09%0.08%0.12%0.18%0.00%0.00%0.00%--0.07%0.02%

Balance Sheet

Currency: IDR2004-12-312005-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets233.41B289.08B365.23B437.34B506.32B654.36B1.05T1.35T1.48T1.65T2.63T3.44T3.89T4.28T4.63T4.74T4.65T4.71T5.12T5.37T5.75T
Total Liabilities114.96B134.51B168.90B215.48B234.51B303.39B415.53B584.24B616.65B617.45B1.12T1.67T2.03T2.45T2.68T2.73T2.79T3.01T3.41T3.55T3.58T
Total Equity118.45B154.57B196.32B221.86B271.81B350.96B636.41B765.22B862.07B1.03T1.51T1.76T1.85T1.83T1.95T2.01T1.86T1.70T1.71T1.82T2.17T
Cash18.18B9.34B18.98B13.22B284.91B385.02B666.26B5.59B9.79B12.04B18.40B52.83B61.42B66.52B42.97B1.00T578.79B904.19B779.36B525.41B485.43B
Total Debt----1.32B639.98M274.27M--833.33M833.32M33.31M---------
Net Debt-----283.59B-384.38B-665.99B-5.59B-9.79B-11.21B-17.97B-52.80B-61.42B-66.52B-42.97B-1.00T-578.79B-904.19B-779.36B-525.41B-485.43B

Cash Flow

Currency: IDR2004-12-312005-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----49.19B59.36B95.47B147.14B152.77B139.96B193.75B130.31B123.19B28.25B359.22B84.50B41.29B229.86B150.84B83.72B123.13B
Investing Cash Flow-----34.60B-121.65B-353.15B-213.41B-55.71B60.18B-273.33B-484.86B30.99B213.86B-407.20B1.13T-612.18B334.34B-179.11B-211.23B15.15B
Financing Cash Flow-----633.33M21.11B196.97B-29.01B-29.92B37.70B-33.73B-499.61M-40.05B-20.42B-81.18B-150.05B-254.80B-249.84B-107.66B-150.88B-199.79B
Capital Expenditure00002.05B2.33B2.44B57.06B8.92B21.66B6.92B927.55B2.25B2.25B5.99B6.50B11.25B3.45B11.67B5.48B4.82B
Free Cash Flow----47.14B57.04B93.03B90.09B143.85B118.31B186.83B-797.24B123.19B26.00B353.24B78.00B30.04B178.67B139.16B78.25B118.31B
Dividends Paid------14.37B28.73B34.81B35.19B33.23B40.01B40.01B150.05B150.05B150.05B250.08B249.31B99.72B148.61B198.07B
FCF to OCF----95.82%96.08%97.45%61.22%94.16%84.53%96.43%-611.82%100.00%92.04%98.33%92.31%72.76%77.73%92.26%93.46%96.09%
Dividend Paid to FCF------15.44%31.89%24.20%29.75%17.79%-5.02%32.48%577.14%42.48%192.36%832.40%139.53%71.66%189.92%167.41%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate------------------------------------------------
EPS Actual10.0211.1413.1313.956.8515.2720.958.1516.398.856.6920.8011.0010.8013.137.9914.725.4913.218.4610.5011.48-4.396.006.398.313.932.234.454.15-5.184.681.776.191.974.373.518.335.238.926.426.178.377.398.9110.397.423.07
Surprise------------------------------------------------
Timing------------------------------------------------

Key Statistics & Ratios

Market Cap1.92T
Enterprise Value1.19T
Trailing P/E8.65
Forward P/E0.00
Price / Sales0.62
Price / Book0.88
EPS44.85
Book Value431.99
Revenue (TTM)3.11T
Gross Profit (TTM)545.08B
EBITDA202.62B
Profit Margin6.07%
Operating Margin-187.45%
Return on Equity9.59%
Return on Assets2.09%
Shares Outstanding4.95B
Shares Float558.00M
Beta-0.18
Dividend Yield7.73%
Dividend Rate30.00
Payout Ratio66.87%

Dividends

20261×
30.00May 7, 2026
20251×
40.00May 14, 2025
20241×
30.00May 2, 2024
20231×
20.00Jul 6, 2023
20221×
50.00Jul 8, 2022
20211×
50.00Jul 7, 2021
20201×
30.00Jul 29, 2020
20181×
8.00Jul 9, 2018
20171×
8.00May 24, 2017
20151×
10.00Jun 23, 2015
20141×
12.00Jul 24, 2014
20131×
12.00Jul 24, 2013
20121×
10.00Jul 24, 2012
20111×
10.00Jul 25, 2011