YOLFTbeta
Pacific Strategic Financial

Pacific Strategic Financial

APIC · JK · Financial Services / Insurance - Life

396.00IDR+8.00 (+2.06%)

Price History

Full chart

Market Stats

Previous Close388.00
Open388.00
Day Range388.00 – 408.00
52-Week Range380.00 – 2,410.00
Volume401.70K
Market Cap4.71T
P/E (TTM)45.45
Forward P/E0.00
EPS8.80
Dividend Yield0.00%
Beta0.27
50-Day Avg517.64
200-Day Avg1,045.09

About

PT Pacific Strategic Financial Tbk, together with its subsidiaries, operates as an investment company in Indonesia. The company offers securities underwriting and brokerage; investment management and advisory; and financial management and other financing. It also provides life and Sharia life insurance products; and management and business consulting services. The company was formerly known as PT Pan Pacific International Tbk and changed its name to PT Pacific Strategic Financial Tbk in June 2011. PT Pacific Strategic Financial Tbk was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Life
  • CEOMr. Jon Adijaya
  • Employees248
  • HeadquartersMenara BPJAMSOSTEK (Utara) Lt. 12A, Jakarta Selatan, Indonesia, 12710, Indonesia
  • Websitehttps://www.apic.co.id

Leadership

  • Mr. Jon AdijayaPresident Director · b. 1967
  • Mr. . WiyanaCompliance Director, Corporate Secretary & Director · b. 1967
  • Mr. Muhammad Maulana SalsanHead of Internal Audit · b. 1993

Financials

Income Statement

Currency: IDR2002-12-312003-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.25B13.97B31.66B6.58B13.38B18.49B26.94B29.80B19.26B61.48B80.01B119.03B251.08B451.88B1.16T2.26T2.13T2.27T2.09T2.24T315.42B
Growth (%)-+92.55%+126.63%-79.21%+103.30%+38.17%+45.74%+10.61%-35.36%+219.18%+30.13%+48.78%+110.93%+79.98%+155.92%+95.58%-5.95%+6.59%-7.97%+7.42%-85.93%
Cost of Revenue------4.90B5.40B8.71B14.99B18.20B29.61B36.50B275.06B942.79B2.00T1.97T2.11T1.92T2.03T18.26B
Gross Profit----13.38B18.49B22.04B24.40B10.55B46.49B61.80B89.43B214.58B176.82B213.69B265.22B159.71B155.10B163.03B212.93B297.16B
Gross Margin----100.00%100.00%81.80%81.87%54.79%75.61%77.25%75.13%85.46%39.13%18.48%11.73%7.51%6.84%7.81%9.50%94.21%
Operating Expense----7.69B13.42B8.66B27.71B5.22B10.92B23.75B4.09B66.46B62.56B41.25B71.49B-13.35B-46.06B-7.00B-538.97M104.24B
Operating Income4.67B10.02B25.87B774.09M5.69B5.06B13.37B-3.31B5.34B35.57B38.06B85.33B148.12B114.26B172.44B193.73B173.05B201.16B170.03B213.47B192.92B
Operating Margin64.40%71.74%81.72%11.76%42.55%27.39%49.64%-11.12%27.70%57.85%47.57%71.69%58.99%25.29%14.91%8.57%8.13%8.87%8.15%9.52%61.16%
EBITDA----7.31B8.64B22.82B8.86B16.90B39.75B41.82B91.46B162.75B129.57B185.96B233.53B291.13B353.39B370.33B435.00B333.52B
EBITDA Margin----54.63%46.76%84.71%29.74%87.72%64.65%52.27%76.84%64.82%28.67%16.08%10.32%13.68%15.58%17.75%19.41%105.74%
Net Income----4.40B9.80B17.14B4.05B12.21B29.66B25.57B67.39B119.92B67.51B99.64B101.78B98.82B152.46B104.90B130.33B97.85B
Net Income Margin----32.92%53.00%63.64%13.58%63.41%48.25%31.96%56.61%47.76%14.94%8.62%4.50%4.65%6.72%5.03%5.81%31.02%
Interest Expense000000219.68M770.90M843.91M2.76B9.50B15.02B28.45B47.06B68.59B113.00B167.23B179.18B246.99B287.38B215.20B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.82%2.59%4.38%4.48%11.88%12.62%11.33%10.41%5.93%5.00%7.86%7.90%11.84%12.82%68.23%

Balance Sheet

Currency: IDR2002-12-312003-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets69.83B82.47B153.76B159.60B172.92B187.79B476.18B492.88B510.08B583.55B655.39B1.87T2.39T2.90T3.65T4.88T5.94T6.86T6.72T7.28T8.52T
Total Liabilities5.85B9.67B25.62B31.06B27.79B31.43B15.59B28.03B32.39B72.46B113.56B339.60B736.00B1.17T1.82T2.92T3.82T4.59T4.28T4.67T5.31T
Total Equity63.97B72.79B96.26B96.60B101.00B110.80B412.94B416.99B429.20B458.97B487.76B1.48T1.60T1.66T1.77T1.89T2.03T2.18T2.35T2.52T3.11T
Cash33.47B23.75B269.02M9.75B14.12B8.79B168.15B14.81B22.42B29.13B36.10B141.86B141.05B143.10B258.83B320.98B750.00B711.16B112.58B178.36B197.53B
Total Debt----24.71B-9.05B-17.52B56.61B59.41B214.26B200.82B448.56B529.45B1.02T1.13T1.27T1.52T1.70T1.76T
Net Debt----10.59B-8.79B-159.10B-14.81B-4.90B27.49B23.31B72.40B59.77B305.46B270.62B697.50B384.64B296.88B1.41T1.52T1.56T

Cash Flow

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.46B-51.35B4.88B1.16B-239.26B-32.67B4.73B-820.32B-123.91B-110.51B636.27B521.72B1.51T163.55B-95.39B-94.46B-358.01B
Investing Cash Flow-9.53B45.99B-5.55B6.00B237.08B-4.69B425.64M-119.81B121.79B-124.58B-589.29B-910.23B-800.31B-507.82B-201.41B-7.19B385.88B
Financing Cash Flow10.00B---9.80B46.82B-6.70B1.04T9.10B247.78B82.27B475.66B-285.27B129.72B242.57B167.42B60.30B
Capital Expenditure10.36B564.66M7.01B809.10M65.06B5.42B552.48M106.62B3.31B16.11B1.33B727.95M1.23B716.19M424.04M866.37M0
Free Cash Flow-6.90B-51.91B-2.13B349.35M-304.33B-38.08B4.17B-926.95B-127.22B-126.62B634.94B520.99B1.51T162.84B-95.82B-95.32B-358.01B
FCF to OCF-199.52%101.10%-43.55%30.16%127.19%116.59%88.31%113.00%102.67%114.58%99.79%99.86%99.92%99.56%100.44%100.92%100.00%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------------------------------------
EPS Actual2.62-1.240.30-1.150.250.211.010.162.740.82-1.071.488.47-4.36-3.282.586.25-0.613.330.010.763.701.312.929.56-2.74-2.451.371.743.620.982.127.130.820.831.516.893.160.76-2.419.03-1.671.214.399.00-0.40
Surprise----------------------------------------------
Timing----------------------------------------------

Key Statistics & Ratios

Market Cap4.71T
Enterprise Value2.30T
Trailing P/E45.45
Forward P/E0.00
Price / Sales2.62
Price / Book1.48
EPS8.80
Book Value264.71
Revenue (TTM)1.80T
Gross Profit (TTM)154.89B
Profit Margin5.76%
Operating Margin8.15%
Return on Equity3.67%
Return on Assets1.45%
Shares Outstanding140.02M
Shares Float87.89M
Beta0.27
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20111×
0.02Oct 6, 2011
20081×
0.39Jul 28, 2008
20071×
0.39Jul 27, 2007
20061×
0.39Jul 27, 2006
20041×
7.05Sep 1, 2004

Stock Splits

  • Apr 18, 20051:20