YOLFTbeta
Asiaplast Industries Tbk

Asiaplast Industries Tbk

APLI · JK · Consumer Cyclical / Packaging & Containers

258.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close258.00
Open258.00
Day Range258.00 – 260.00
52-Week Range173.95 – 500.10
Volume48.00K
Market Cap367.92B
P/E (TTM)25.26
Forward P/E0.00
EPS10.69
Dividend Yield16.31%
Beta-0.05
50-Day Avg267.84
200-Day Avg286.14

About

PT Asiaplast Industries Tbk manufactures and sells plastic sheets in Indonesia. It operates through two segments: Plastic and Electronics. The company manufactures and sells plastic products for building materials and packaging; household equipment and appliances made of plastic; technical and industrial plastic goods and equipment; and other plastic products. PT Asiaplast Industries Tbk was formerly known as PT Akasa Pandukarya. The company was incorporated in 1992 and is headquartered in Tangerang, Indonesia. PT Asiaplast Industries Tbk is a subsidiary of PT Maco Amangraha.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Wilson Agung Pranoto
  • Employees149
  • HeadquartersJl.KH.EZ.Muttaqien No.94 RT.004/RW.002, Tangerang, Indonesia, 15133, Indonesia
  • Websitehttps://www.asiaplast.co.id

Leadership

  • Mr. Wilson Agung PranotoPresident Director · b. 1982
  • Agnes AmeliaHead of Finance & Accounting
  • Mr. Giman SastrahandayaHead of Operational & Director · b. 1971
  • Mr. Ali PranataHead of Sales & Marketing and Director · b. 1969
  • Ms. Ouw LianawatiHead of Internal Audit · b. 1975
  • . FarianaHead of Procurement
  • Ms. Hendri Yanti Panca Dewi HastutiCorporate Secretary · b. 1983

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue139.60B156.88B177.91B169.06B241.69B264.85B161.45B192.97B300.79B284.54B283.74B308.43B343.68B281.55B294.08B260.67B347.21B382.24B438.05B437.99B325.54B420.72B526.83B469.14B399.69B300.47B
Growth (%)-+12.38%+13.41%-4.97%+42.96%+9.58%-39.04%+19.53%+55.87%-5.40%-0.28%+8.70%+11.43%-18.08%+4.45%-11.36%+33.20%+10.09%+14.60%-0.01%-25.67%+29.24%+25.22%-10.95%-14.80%-24.82%
Cost of Revenue104.17B129.99B156.38B134.23B209.98B246.81B135.02B162.08B267.10B224.88B232.40B254.95B300.77B236.24B254.23B228.80B289.35B330.73B383.02B364.70B284.49B358.72B416.71B352.56B330.83B270.87B
Gross Profit------------42.91B45.31B39.86B31.87B57.85B51.51B55.03B73.29B41.04B61.99B109.17B116.58B68.87B29.60B
Gross Margin------------12.49%16.09%13.55%12.23%16.66%13.47%12.56%16.73%12.61%14.74%20.72%24.85%17.23%9.85%
Operating Expense------------29.64B30.30B23.41B30.68B34.51B45.84B68.06B43.06B32.54B34.40B43.59B48.52B47.89B34.20B
Operating Income18.52B5.08B-16.43B11.97B-4.43B10.58B23.20B34.73B21.01B16.34B13.28B15.01B16.44B1.19B23.34B5.67B-13.03B30.23B8.50B27.59B65.58B68.06B20.98B-4.59B
Operating Margin13.27%3.24%-9.72%4.95%-2.75%5.48%7.71%12.21%7.40%5.30%3.86%5.33%5.59%0.46%6.72%1.48%-2.97%6.90%2.61%6.56%12.45%14.51%5.25%-1.53%
EBITDA------------21.41B19.03B31.61B18.16B41.60B24.44B6.61B54.11B35.55B53.04B70.89B93.49B29.91B26.00B
EBITDA Margin------------6.23%6.76%10.75%6.97%11.98%6.40%1.51%12.35%10.92%12.61%13.46%19.93%7.48%8.65%
Net Income5.52B--273.64M--66.31M--30.14B24.66B21.92B4.20B1.88B9.69B1.85B25.11B-1.30B-23.45B9.62B-6.41B23.23B46.61B50.42B16.97B5.64B
Net Income Margin3.95%--0.16%--0.04%--10.59%8.69%7.11%1.22%0.67%3.30%0.71%7.23%-0.34%-5.35%2.20%-1.97%5.52%8.85%10.75%4.25%1.88%
Interest Expense000000000000000000010.19B11.01B7.12B5.62B3.99B1.97B1.67B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.33%3.38%1.69%1.07%0.85%0.49%0.56%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets220.38B233.60B282.22B293.10B309.09B292.31B267.42B295.23B276.08B302.38B334.95B333.35B333.87B303.59B273.13B308.62B382.46B398.70B503.18B419.26B406.44B431.28B468.54B490.51B464.61B470.64B
Total Liabilities67.30B75.56B135.91B146.52B169.92B157.49B132.54B164.93B150.60B146.76B105.49B111.97B115.23B85.87B31.09B87.06B116.73B171.51B298.99B206.52B200.45B200.25B189.59B156.66B121.04B120.24B
Total Equity153.08B158.04B146.31B146.58B139.17B134.82B134.89B130.30B125.48B155.63B229.46B221.38B218.64B217.72B224.57B221.56B265.70B227.17B204.22B212.81B206.07B231.12B279.05B333.96B343.69B350.53B
Cash896.91M840.29M724.06M251.53M710.58M624.91M5.81B6.72B25.68B43.34B67.59B34.56B7.99B38.87B673.29M4.81B2.30B5.63B60.97B10.48B40.71B58.74B109.07B125.23B115.52B118.70B
Total Debt-------------44.40B3.80B50.99B57.31B89.61B198.60B147.59B144.67B106.87B107.82B89.50B22.42B21.03B
Net Debt-------------7.99B5.53B3.13B46.18B-2.30B-5.63B-60.97B64.95B31.32B6.98B-42.40B-35.73B-93.10B-97.67B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow9.71B10.42B9.14B6.30B-26.70B19.22B-41.54B39.48B30.87B1.35B-14.31B61.60B22.31B24.59B30.06B10.90B1.43B18.52B38.24B49.20B74.02B83.48B44.96B39.11B
Investing Cash Flow----2.48B--------20.36B-2.62B-25.76B-54.14B-31.88B-13.04B-52.45B-19.92B-3.45B-12.42B-12.03B-36.18B-18.23B-36.30B
Financing Cash Flow35.34B8.87B57.49B-27.98B--10.84B--8.30B-7.95B-28.85B-34.76B33.37B-7.94B5.45B106.23B-49.05B-7.55B-18.76B-12.22B-31.25B-36.16B-2.40B
Capital Expenditure43.52B21.61B74.76B4.83B2.33B1.51B6.14B2.07B10.91B5.82B2.22B10.95B20.60B8.90B20.91B57.99B29.40B6.45B50.85B20.10B501.15M16.20B12.45B34.79B19.12B36.52B
Free Cash Flow-------------34.91B52.70B1.41B-33.40B657.09M4.46B-49.42B-1.58B37.74B33.00B61.56B46.80B27.12B2.59B
Dividends Paid-----------30.00B------------7.49B0
FCF to OCF------------243.92%85.56%6.30%-135.84%2.19%40.89%-3456.46%-8.53%98.69%67.07%83.17%56.06%60.33%6.63%
Dividend Paid to FCF------------------------27.63%0.00%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Mar 31, 2017Apr 29, 2017Aug 31, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate-----------------------------------------------
EPS Actual3.029.196.094.89-0.391.40-1.34-2.193.482.342.681.340.301.880.951.08-2.605.074.595.053.721.420.463.89-6.73-2.48-3.52-2.48-8.731.59-0.382.493.361.52-1.66-1.02-3.541.933.123.778.245.175.1511.8212.0611.847.59
Surprise-----------------------------------------------
Timing--------------------After-hoursPre-marketPre-market------------------------

Key Statistics & Ratios

Market Cap367.92B
Enterprise Value377.28B
Trailing P/E25.26
Forward P/E0.00
Price / Sales1.17
Price / Book1.30
EPS10.69
Book Value215.41
Revenue (TTM)314.37B
Gross Profit (TTM)44.02B
EBITDA37.77B
Profit Margin4.64%
Operating Margin9.99%
Return on Equity4.62%
Return on Assets1.15%
Shares Outstanding1.36B
Shares Float173.03M
Beta-0.05
Dividend Yield16.31%
Dividend Rate44.03
Payout Ratio411.50%

Dividends

20261×
44.03Jun 8, 2026
20241×
5.50Jun 11, 2024
20111×
20.00Jul 22, 2011