Asuransi Dayin Mitra Tbk

Asuransi Dayin Mitra Tbk

ASDM · JK · Financial Services / Insurance - Diversified

482.00IDR-6.00 (-1.23%)

Price History

Full chart

Market Stats

Previous Close488.00
Open488.00
Day Range482.00 – 488.00
52-Week Range457.68 – 717.47
Volume3.50K
Market Cap193.92B
P/E (TTM)10.31
Forward P/E0.00
EPS48.99
Dividend Yield6.34%
Beta0.06
50-Day Avg512.16
200-Day Avg569.25

About

PT Asuransi Dayin Mitra Tbk engages in the general insurance business in Indonesia. The company offers personal accident insurance for coverage against death, permanent loss or disablement, and medical expenses following accidental injury; fire insurance, which covers accidental loss and/or damage caused by fire, lightning, explosion, impact of falling aircraft, and smoke, as well as against riot, flood, earthquake, and business interruption; and Dayin Usaha and Dayin Rumah, which covers financial protection to the business continuity and dwelling house arising from accidental loss and/or damage caused by fire, lightning, explosion and impact of falling aircraft, smoke, riot, flood, earthquake, and personal accident coverage. It also provides travel insurance, which covers losses or expenses arising from unforeseen and involuntary event during journey; and marine cargo insurance for coverage of accidental loss and/or damage upon shipment. In addition, the company offers motor vehicle insurance for accidental loss and/or damage to the vehicle; marine hull insurance for accidental loss and/or damage to the hull; aviation insurance for accidental loss and/or damage to the hull, personal accident of crew, loss of license, and liability to third party; and liability insurance, such as public liability, employer's liability, workman compensation act, automobile liability, product liability, directors & officers' liability, freight forwarder liability, professional indemnity, and comprehensive general insurance. Further, it provides engineering insurance, heavy equipment insurance, moveable equipment insurance, bankers blanket bond, money insurance, cyber risk insurance, jewelry block insurance, and micro insurance. The company was incorporated in 1982 and is headquartered in Jakarta, Indonesia. PT Asuransi Dayin Mitra Tbk operates as a subsidiary of PT Equity Development Investment Tbk.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Diversified
  • CEOMs. Dewi Mandrawan
  • Employees239
  • HeadquartersWisma Hayam Wuruk, Jakarta, Indonesia, 10120, Indonesia
  • Websitehttps://asuransidayinmitra.com

Leadership

  • Ms. Dewi MandrawanPresident Director · b. 1966
  • Mr. Purnama HadiwidjajaDirector of the Finance & Administration Division, Corporate Secretary and Director · b. 1966
  • Nita CasanovaGeneral Manager of Accounting · b. 1972
  • Mr. Victor Maria S. SandjajaTechnical Director & Director · b. 1958
  • Mr. Efran Dippos M. SinagaHead of Legal & Compliance and Deputy GM · b. 1970
  • Isah WijayaGeneral Manager of Marketing · b. 1970
  • Ms. Nancy WijonoGeneral Manager of Human Capital, GA & Legal · b. 1963
  • Mr. Budi WaluyoHead of Internal Audit Unit & Deputy GM · b. 1972
  • Mr. Dawidju WidjajaHead of Risk Management and Actuary Unit & Deputy Director · b. 1959

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue42.29M61.37M72.26B73.46B87.00B90.22B87.36B84.91B94.72B104.50B114.10B127.04B140.32B168.72B185.88B204.02B194.02B200.15B197.70B235.67B206.16B200.51B215.22B240.96B271.74B1.49T
Growth (%)-+45.13%+117637.15%+1.66%+18.42%+3.70%-3.17%-2.80%+11.55%+10.33%+9.19%+11.34%+10.45%+20.24%+10.17%+9.76%-4.90%+3.16%-1.23%+19.21%-12.52%-2.74%+7.34%+11.96%+12.77%+448.84%
Cost of Revenue---------------59.18B52.51B755.28M759.69M33.00B25.91B28.92B28.78B36.62B33.88B51.81B
Gross Profit-----------127.04B140.32B168.72B185.88B204.02B194.02B199.40B196.94B202.67B180.25B171.59B186.44B204.34B237.85B1.44T
Gross Margin-----------100.00%100.00%100.00%100.00%100.00%100.00%99.62%99.62%86.00%87.43%85.58%86.63%84.80%87.53%96.53%
Operating Expense-----------96.64B105.53B131.55B141.21B148.34B149.44B151.68B150.16B171.44B151.22B150.37B162.72B179.66B206.41B1.42T
Operating Income15.09M10.32M12.67B11.95B11.84B9.87B1.99B-5.88B7.61B16.59B30.40B34.80B37.17B44.67B55.69B44.59B47.71B46.77B31.24B29.03B21.22B23.72B24.68B31.45B19.97B
Operating Margin35.68%16.81%17.53%16.26%13.61%10.94%2.27%-6.21%7.28%14.54%23.93%24.80%22.03%24.03%27.29%22.98%23.84%23.66%13.25%14.08%10.58%11.02%10.24%11.57%1.34%
EBITDA-----------33.74B38.17B41.00B48.52B60.02B49.05B52.96B52.46B37.00B38.71B29.63B31.16B31.78B40.01B30.50B
EBITDA Margin-----------26.56%27.20%24.30%26.10%29.42%25.28%26.46%26.53%15.70%18.78%14.78%14.48%13.19%14.72%2.04%
Net Income11.35M9.13M11.26B10.10B9.60B8.53B3.10B3.04B5.02B7.70B14.15B25.67B28.54B32.84B37.98B44.27B39.05B40.28B38.06B27.84B26.80B20.26B18.55B21.04B30.13B18.05B
Net Income Margin26.83%14.87%15.58%13.75%11.04%9.45%3.55%3.58%5.30%7.36%12.40%20.21%20.34%19.46%20.43%21.70%20.13%20.12%19.25%11.81%13.00%10.10%8.62%8.73%11.09%1.21%
Interest Expense0000000000000650.83M654.49M700.76M656.62M765.98M644.82M917.01M978.82M1.37B1.01B917.34M-847.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.39%0.35%0.34%0.34%0.38%0.33%0.39%0.47%0.69%0.47%0.38%-0.06%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.51M181.48M184.26B201.22B247.20B239.21B249.73B236.69B257.52B262.88B549.17B954.71B996.18B1.10T1.35T1.46T1.06T1.08T1.06T1.16T859.88B822.74B888.97B733.77B868.53B897.24B
Total Liabilities74.18M92.30M88.53B99.02B140.34B134.02B146.39B131.75B154.68B149.88B413.48B798.17B820.93B901.46B1.13T1.22T791.62B781.18B738.44B182.98B508.17B462.80B523.85B394.08B505.63B534.31B
Total Equity80.33M89.19M95.73B102.20B106.85B105.19B103.35B104.94B102.83B113.01B135.69B156.54B175.25B197.76B224.95B246.91B272.24B295.39B322.96B334.10B351.70B359.94B365.13B338.06B364.21B362.93B
Cash1.64M1.38M1.41B3.32B4.08B3.69B11.06B4.78B5.78B18.93B62.50B96.76B147.58B139.94B188.37B156.77B172.21B115.69B127.80B167.11B115.21B129.68B12.91B13.69B13.93B10.54B
Total Debt--------------------9.93B7.69B10.74B4.08B8.87B5.92B
Net Debt-----------62.50B-96.76B-147.58B-139.94B-188.37B-156.77B-172.21B-115.69B-127.80B-167.11B-108.17B-125.54B-5.59B-9.61B-5.06B-4.62B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-----------29.01B31.91B36.67B41.58B48.61B43.52B45.52B43.74B64.35B-58.43B24.18B10.19B31.12B14.19B25.79B
Investing Cash Flow------------27.12B-4.24B-25.22B-24.98B29.54B-27.24B28.87B-11.84B-23.65B50.65B-4.91B7.46B-13.55B4.25B-6.42B
Financing Cash Flow------------6.69B-10.03B-9.66B-10.94B-12.48B-13.06B-13.25B-13.25B-14.02B-18.52B-21.79B-17.37B-16.09B-18.74B-22.58B
Capital Expenditure000000000005.84B4.36B8.39B4.48B8.20B7.47B10.22B2.99B8.54B1.59B1.56B2.70B11.95B11.42B5.28B
Free Cash Flow-----------23.16B27.55B28.28B37.11B40.41B36.05B35.30B40.75B55.82B-60.02B22.63B7.49B19.17B2.77B20.51B
Dividends Paid-----------6.69B10.03B10.37B10.94B12.48B13.06B13.25B13.25B14.02B14.98B18.24B13.82B12.67B15.36B19.20B
FCF to OCF-----------79.85%86.34%77.11%89.23%83.14%82.84%77.55%93.16%86.73%102.73%93.56%73.48%61.59%19.53%79.53%
Dividend Paid to FCF-----------28.88%36.42%36.67%29.49%30.88%36.22%37.53%32.51%25.11%-24.95%80.61%184.59%66.11%554.23%93.62%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------------------------------------------
EPS Actual12.9913.5116.5930.9518.8829.5425.9439.7232.2841.7925.5949.6621.6147.9624.8876.7021.9558.3145.9870.3449.3466.9149.3165.1026.2053.4026.0397.7726.6160.0946.1476.9325.2964.799.7898.3727.1063.7814.5939.525.4227.3410.0196.8410.5123.9715.1556.0111.7824.985.7854.0817.6027.56
Surprise------------------------------------------------------
Timing------------------------------------------------------

Key Statistics & Ratios

Market Cap193.92B
Enterprise Value188.68B
Trailing P/E10.31
Forward P/E0.00
Price / Sales0.59
Price / Book0.54
EPS48.99
Book Value940.93
Revenue (TTM)331.32B
Gross Profit (TTM)148.95B
EBITDA26.63B
Profit Margin6.10%
Operating Margin6.32%
Return on Equity5.37%
Return on Assets1.01%
Shares Outstanding384.00M
Shares Float82.03M
Beta0.06
Dividend Yield6.34%
Dividend Rate32.00
Payout Ratio167.35%

Dividends

20261×
32.00Jul 7, 2026
20251×
50.00Jul 8, 2025
20241×
40.00Jul 4, 2024
20231×
33.00Jul 11, 2023
20221×
36.00Jun 23, 2022
20211×
47.50Aug 24, 2021
20201×
39.00Jun 19, 2020
20191×
36.50Jul 3, 2019
20181×
34.50Jun 27, 2018
20171×
34.50Jun 30, 2017
20161×
34.00Jul 12, 2016
20151×
32.50Jun 23, 2015
20141×
28.50Jul 21, 2014
20131×
27.00Jun 25, 2013
20121×
26.25Jul 23, 2012
20111×
17.50Jul 22, 2011
20101×
10.00Jul 22, 2010
20091×
7.50Jun 17, 2009
20061×
12.50Jul 25, 2006
20051×
12.50Jun 10, 2005
20041×
12.50Jun 28, 2004
20032×
8.75Jul 1, 20035.00Feb 6, 2003
20021×
13.75Jul 1, 2002

Stock Splits

  • Dec 12, 20232:1