YOLFTbeta
Asuransi Ramayana Tbk

Asuransi Ramayana Tbk

ASRM · JK · Financial Services / Insurance - Property & Casualty

204.00IDR+6.00 (+3.03%)

Price History

Full chart

Market Stats

Previous Close198.00
Open199.00
Day Range197.00 – 204.00
52-Week Range214.00 – 517.90
Volume27.10K
Market Cap347.61B
P/E (TTM)64.45
Forward P/E0.00
EPS4.22
Dividend Yield1.10%
Beta0.06
50-Day Avg275.16
200-Day Avg282.80

About

PT Asuransi Ramayana Tbk operates as a general insurance company in Indonesia. It operates in two segments, General Insurance and Rental of Office Buildings. The company offers property, vehicle, health, freight, ship frame, surety and customs bond, engineering, money, heavy equipment, and personal accident insurance products; land, sea, and air freight insurance products; and construction and erection all risk, contractor plant and machinery/equipment, machinery breakdown, electronic equipment, and civil engineering completed risk insurance products. It also provides general, public, professional, automobile, golfer indemnity, director and officer, garage keeper, and warehouse liability insurance products; and sharia products. In addition, the company engages in the rental of office buildings and cars. PT Asuransi Ramayana Tbk was founded in 1956 and is headquartered in Jakarta, Indonesia.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Property & Casualty
  • CEOMr. M. Syahril S.E.
  • Employees1.13K
  • HeadquartersJalan Kebon Sirih No. 49, Jakarta, Indonesia, 10340, Indonesia
  • Websitehttps://www.asuransiramayana.co.id

Leadership

  • Mr. M. Syahril S.E.President Director · b. 1957
  • Mr. Yosaphat Parlindungan Manurung M., MSE., QIA, S.E.Finance Director & Director · b. 1978
  • Reri Perdana Susantyo M.M., S.E.Division Head of Accounting
  • Mr. Pristiwanto Bani AAIK, AIIS, M.M., S.Si.Technical Director & Director · b. 1970
  • Mr. Ramos Levi L. Toruan CIP, CLA, S.H. M.HHead of Legal & Secretariat Bureau · b. 1969
  • Mr. D. M. Doni PadmadiHead of Compliance · b. 1976
  • Mr. Jiwa Anggara S.H.Marketing Director & Director · b. 1981
  • Mr. Denny Hermawan THead of General Affair & Human Resources
  • Mr. Binsar Sumbayak M.M., S.H. AAIKDivision Head of Underwriting and Reinsurance Property & Engineering
  • Mr. A. M. Andi Primadi S.E.Compliance Director & Director · b. 1969

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue73.55B96.87B113.08B122.68B150.06B186.08B223.35B226.99B239.72B251.73B255.70B326.33B403.89B440.60B639.75B759.85B805.30B892.06B982.59B1.28T1.40T1.66T2.05T2.06T1.68T1.42T
Growth (%)-+31.70%+16.73%+8.48%+22.32%+24.01%+20.03%+1.63%+5.61%+5.01%+1.58%+27.62%+23.77%+9.09%+45.20%+18.77%+5.98%+10.77%+10.15%+29.98%+9.35%+19.05%+23.35%+0.54%-18.29%-16.02%
Cost of Revenue----------37.81B85.26B77.82B83.97B170.29B187.42B130.63B205.08B239.20B305.98B321.57B377.11B475.65B459.49B359.07B164.62B
Gross Profit----------217.89B241.07B326.07B356.63B469.46B572.42B674.67B686.98B743.39B971.21B1.08T1.29T1.58T1.60T1.33T1.25T
Gross Margin----------85.21%73.87%80.73%80.94%73.38%75.33%83.78%77.01%75.66%76.04%76.98%77.32%76.81%77.72%78.69%88.37%
Operating Expense----------184.35B213.74B285.75B311.79B401.04B492.95B596.84B613.14B655.19B896.20B998.22B1.21T1.49T1.50T1.28T1.22T
Operating Income-16.84B10.45B17.66B23.67B22.72B20.16B19.74B27.49B31.08B33.53B27.34B40.32B44.85B68.43B79.48B77.83B73.84B88.20B75.01B76.83B77.77B90.08B106.23B41.92B33.26B
Operating Margin-17.38%9.24%14.39%15.77%12.21%9.02%8.69%11.47%12.35%13.11%8.38%9.98%10.18%10.70%10.46%9.66%8.28%8.98%5.87%5.50%4.68%4.39%5.15%2.49%2.35%
EBITDA----------39.35B32.78B48.57B56.11B82.63B91.44B88.00B84.76B98.89B94.57B99.35B93.44B107.07B159.29B71.47B53.60B
EBITDA Margin----------15.39%10.04%12.02%12.74%12.92%12.03%10.93%9.50%10.06%7.40%7.11%5.62%5.22%7.72%4.24%3.79%
Net Income6.30B13.14B7.37B12.01B16.20B20.94B15.46B15.50B17.58B22.05B24.38B25.65B32.64B33.72B58.40B63.86B63.38B60.92B76.59B62.87B65.55B64.96B86.49B88.79B32.43B21.65B
Net Income Margin8.57%13.56%6.52%9.79%10.79%11.25%6.92%6.83%7.33%8.76%9.54%7.86%8.08%7.65%9.13%8.40%7.87%6.83%7.79%4.92%4.69%3.91%4.22%4.31%1.92%1.53%
Interest Expense0000000000346.59M237.41M461.10M890.12M1.46B1.57B1.74B1.58B1.44B2.19B2.27B2.07B1.88B1.31B8.47B14.66B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.14%0.07%0.11%0.20%0.23%0.21%0.22%0.18%0.15%0.17%0.16%0.12%0.09%0.06%0.50%1.04%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets115.70B133.13B132.80B150.81B191.26B204.32B232.06B244.72B315.27B364.01B726.59B609.50B1.07T1.17T1.39T1.42T1.43T1.42T1.48T1.55T1.52T1.41T1.63T1.85T1.75T1.38T
Total Liabilities67.65B74.54B73.56B83.44B116.97B120.57B139.32B142.89B202.42B237.19B605.34B440.87B910.41B984.53B1.15T1.15T1.12T1.06T1.07T1.10T1.01T862.11B1.01T1.17T1.06T684.90B
Total Equity48.04B58.58B59.23B67.36B74.27B83.73B92.73B101.81B112.84B126.81B121.23B168.61B160.49B183.21B231.14B274.10B310.41B356.28B405.77B443.27B503.16B549.02B614.09B678.44B688.46B707.76B
Cash7.18B5.66B8.18B7.46B11.78B11.07B9.91B11.47B16.48B10.60B18.00B21.59B23.67B35.19B33.23B36.40B42.60B58.83B47.58B35.97B78.28B63.56B60.29B52.98B82.53B84.20B
Total Debt---------2.89B2.04B1.20B-13.03B-10.70B43.65B5.22B55.23B62.39B58.50B72.26B11.61B14.36B159.37B144.32B
Net Debt----------7.72B-15.96B-20.39B-23.67B-22.16B-33.23B-25.70B-35.04B-53.62B-33.65B-15.78B-59.75B-46.84B-48.68B-38.63B76.84B60.12B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----------155.86B42.36B25.37B31.61B-3.29B37.13B34.79B70.26B85.84B-15.88B14.75B-68.03B98.88B-49.98B-218.17B15.66B
Investing Cash Flow-----------137.69B-78.61B-13.54B-8.41B16.51B-10.63B-5.86B11.89B9.49B33.24B48.55B75.30B-76.80B71.89B130.78B-10.73B
Financing Cash Flow-----------10.89B-11.41B-10.37B-11.73B-15.76B-24.11B-24.03B-14.26B-23.83B-29.77B-22.60B-21.67B-22.97B-26.89B122.53B-15.06B
Capital Expenditure00000000005.02B13.00B15.37B4.28B4.59B11.45B4.41B3.38B5.79B12.87B4.00B31.85B7.35B4.81B8.33B1.36B
Free Cash Flow----------150.84B29.37B9.99B27.34B-7.88B25.68B30.37B66.88B80.04B-28.76B10.75B-99.87B94.77B-37.80B-226.51B14.30B
Dividends Paid----------5.59B5.85B9.18B11.73B11.80B18.24B20.38B20.71B21.30B18.24B16.27B12.74B16.59B19.78B19.58B0
FCF to OCF----------96.78%69.32%39.40%86.48%239.18%69.17%87.31%95.19%93.25%181.06%72.88%146.82%95.84%75.62%103.82%91.32%
Dividend Paid to FCF----------3.70%19.93%91.84%42.92%-149.75%71.02%67.11%30.97%26.61%-63.42%151.41%-12.76%17.51%-52.33%-8.64%0.00%

Earnings

Report DateJun 26, 2008Aug 1, 2008Oct 31, 2008Apr 2, 2009Jul 31, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate-------------------------------------------------------------
EPS Actual51.895.62-3.483.675.51-2.5017.0936.9113.07-8.6638.8129.1422.54-3.7074.0430.4626.5511.0039.4935.4737.8615.1122.3737.9558.1421.8373.7562.27110.648.0728.8866.84114.4412.9614.1067.59112.18-12.1732.6364.4467.6457.2762.3774.3563.9132.2436.1098.9442.9122.3651.20109.0653.2419.3731.8166.3774.5431.08112.26108.9951.72
Surprise-------------------------------------------------------------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-market--------------------------------------------------------

Key Statistics & Ratios

Market Cap347.61B
Enterprise Value434.37B
Trailing P/E64.45
Forward P/E0.00
Price / Sales0.27
Price / Book0.52
EPS4.22
Book Value607.15
Revenue (TTM)1.27T
Gross Profit (TTM)135.57B
EBITDA57.11B
Profit Margin0.44%
Operating Margin0.20%
Return on Equity0.84%
Return on Assets1.83%
Shares Outstanding1.28B
Shares Float346.41M
Beta0.06
Dividend Yield1.10%
Dividend Rate3.00
Payout Ratio71.12%

Dividends

20261×
3.00Jun 3, 2026
20241×
15.48May 3, 2024
20232×
15.48Jul 6, 2023100000.00Jul 4, 2023
20221×
13.10Jul 4, 2022
20211×
10.95Jul 19, 2021
20201×
12.82Aug 11, 2020
20191×
14.27May 13, 2019
20181×
16.79May 17, 2018
20171×
16.79Jun 2, 2017
20161×
15.95Jun 2, 2016
20151×
14.27May 29, 2015
20141×
9.23Jun 18, 2014
20131×
9.23Jun 11, 2013
20121×
7.18Jun 19, 2012
20111×
7.18Jun 21, 2011
20101×
5.01Jun 18, 2010
20091×
6.73Jun 22, 2009
20081×
5.88Jun 19, 2008
20071×
5.73Jun 18, 2007
20061×
5.67Jun 23, 2006

Stock Splits

  • Nov 13, 202521:20
  • May 22, 20244:1
  • Aug 28, 202013:10
  • Sep 24, 201912:11
  • Jun 19, 20129:7
  • Jun 21, 201126:19
  • Aug 30, 20104:3
  • Sep 17, 20087:5