YOLFTbeta
PT Era Digital Media Tbk

PT Era Digital Media Tbk

AWAN · JK · Communication Services / Internet Content & Information

150.00IDR+3.00 (+2.04%)

Price History

Full chart

Market Stats

Previous Close147.00
Open147.00
Day Range147.00 – 158.00
52-Week Range119.00 – 282.00
Volume610.40K
Market Cap518.68B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.13
50-Day Avg160.58
200-Day Avg161.61

About

PT Era Digital Media Tbk engages in the field of content service providers in collaboration with telecommunications companies to distribute content in Indonesia. The company offers information technology and computer consulting, and other services; web portals and/or digital platforms; and other computer programming and software publishing, as well as engages in holding company activities. It also provides mobile games, OTT religion and movies, cooperation with third-party licenses, and ring back tones, infrastructure as a service, platform as a service, software as a service, database as a service, and managed services. The company was founded in 2015 and is headquartered in Jakarta, Indonesia. PT Era Digital Media Tbk is a subsidiary of PT Rajati Alia Kapital.

Company Details

  • SectorCommunication Services
  • IndustryInternet Content & Information
  • CEOMr. Shaanee P. Harjani
  • Employees67
  • HeadquartersJl. Cikini Raya No. 72, Jakarta, Indonesia, 10330, Indonesia
  • Websitehttps://ptedm.com

Leadership

  • Mr. Shaanee P. HarjaniPresident Director · b. 1992
  • Mr. Soundararajan VenkatachariFinance Director & Director · b. 1962
  • Ms. Resti MeidiantiCorporate Secretary

Financials

Income Statement

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue18.42B31.45B28.49B27.21B31.79B42.04B63.10B
Growth (%)-+70.77%-9.42%-4.51%+16.86%+32.24%+50.09%
Cost of Revenue10.24B18.04B12.04B9.42B12.91B20.66B44.73B
Gross Profit8.18B13.41B16.45B17.78B18.88B21.38B18.37B
Gross Margin44.42%42.65%57.75%65.36%59.38%50.86%29.11%
Operating Expense3.85B5.57B8.32B12.39B18.07B20.37B22.93B
Operating Income4.33B7.85B8.13B5.39B811.99M1.02B-4.56B
Operating Margin23.50%24.95%28.54%19.82%2.55%2.42%-7.23%
EBITDA4.36B8.17B9.15B6.80B6.00B8.50B6.00B
EBITDA Margin23.66%25.99%32.10%25.00%18.88%20.21%9.51%
Net Income3.27B7.08B9.32B7.45B624.96M664.18M-6.53B
Net Income Margin17.74%22.52%32.70%27.38%1.97%1.58%-10.34%
Interest Expense24.79M26.99M17.91M42.14M426.38M246.18M1.27B
Interest Expense % of Total Revenue0.13%0.09%0.06%0.15%1.34%0.59%2.01%

Balance Sheet

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.43B15.14B17.84B24.61B97.71B98.42B91.97B
Total Liabilities3.35B8.13B10.08B3.86B6.40B5.33B16.99B
Total Equity3.08B7.01B7.77B20.75B91.32B92.85B71.57B
Cash177.07M1.55B213.83M7.51B29.45B11.16B1.57B
Total Debt705.37M3.24M835.15M1.01B1.11B796.14M10.43B
Net Debt528.30M-1.54B621.33M-6.50B-28.35B-10.37B8.86B

Cash Flow

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.72B9.92B4.85B5.20B-14.22B-8.28B21.85B
Investing Cash Flow-2.48B-4.85B-531.36M-7.49B-32.68B-9.70B-32.58B
Financing Cash Flow--3.00B-5.65B9.60B68.84B-312.67M-152.84M
Capital Expenditure1.05B3.71B546.74M6.84B37.38B3.72B1.92B
Free Cash Flow670.49M6.21B4.30B-1.64B-51.60B-12.00B19.93B
Dividends Paid-3.00B5.05B5.67B0--
FCF to OCF39.06%62.57%88.73%-31.60%362.88%144.97%91.23%
Dividend Paid to FCF-48.31%117.31%-345.11%0.00%--

Key Statistics & Ratios

Market Cap518.68B
Enterprise Value553.03B
Trailing P/E0.00
Forward P/E0.00
Price / Sales8.88
Price / Book0.00
Book Value21.25
Revenue (TTM)58.43B
Gross Profit (TTM)19.17B
EBITDA375.42M
Profit Margin-15.48%
Operating Margin6.60%
Return on Equity-10.78%
Return on Assets-4.39%
Shares Outstanding3.44B
Shares Float810.25M
Beta0.13
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%