YOLFTbeta
Bank Mnc Internasional Tbk

Bank Mnc Internasional Tbk

BABP · JK · Financial Services / Banks - Regional

22.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close22.00
Open21.00
Day Range21.00 – 23.00
52-Week Range27.00 – 73.00
Volume10.56M
Market Cap1.24T
P/E (TTM)15.05
Forward P/E0.00
EPS1.86
Dividend Yield0.00%
Beta0.54
50-Day Avg48.42
200-Day Avg52.41

About

PT Bank MNC Internasional Tbk provides various banking products and services in Indonesia. It operates through Business, Consumer, Treasury, and Other segments. The company accepts demand, savings, and time deposits, as well as certificates of deposits. It provides loans including working capital, investment, housing, motorcycle, car loans; debit and credit cards; money market; customer fund account; trading; treasury services; foreign exchange transactions; remittances; fund transfers; wealth management; bancassurance; bank guarantees. The company also offers pension products and custodian bank services. It operates through main and supporting branch offices, functional office, and ATMs. The company was formerly known as PT Bank ICB Bumiputera Tbk and changed its name to PT Bank MNC Internasional Tbk in April 2014. PT Bank MNC Internasional Tbk was founded in 1989 and is headquartered in Jakarta Pusat, Indonesia.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMs. Rita Montagna Siahaan
  • Employees1.01K
  • HeadquartersMNC Bank Tower, Jakarta Pusat, Indonesia, 10340, Indonesia
  • Websitehttps://www.mncbank.co.id

Leadership

  • Ms. Rita Montagna SiahaanPresident Director · b. 1967
  • Mr. . HermawanDirectorate Finance & Director · b. 1972
  • Mr. Parman SuparmanChief Technology Officer · b. 1984
  • Evira TanuwidjayaGroup Head of Legal
  • Ms. Tiolina Indira Tumanggor SiahaanCompliance Director & Director · b. 1966
  • Vincentius Riza Westika DewantoGroup Head of Marketing & Communication
  • . VeronikaSales & Distribution Group Head
  • Mr. Aris PalembanganChief Human Resources & General Services Officer and Director · b. 1983
  • Mr. Jimmy SuhermanHead of Consumer Credit Review Group
  • Iwan IsmantoGroup Head of Special Asset Management

Financials

Income Statement

Currency: IDR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue261.62B359.12B443.93B452.29B453.81B689.53B769.57B736.00B817.12B907.33B893.60B754.26B742.15B804.28B996.06B1.09T1.11T1.10T1.22T1.14T1.12T1.27T1.43T1.51T1.71T
Growth (%)-+37.27%+23.62%+1.88%+0.34%+51.94%+11.61%-4.36%+11.02%+11.04%-1.51%-15.59%-1.61%+8.37%+23.85%+9.82%+1.73%-1.22%+11.13%-6.83%-1.61%+13.62%+12.26%+5.58%+13.46%
Cost of Revenue------364.01B406.32B425.52B435.04B460.87B331.12B372.50B510.49B645.83B673.67B656.07B556.29B649.70B584.42B552.43B482.94B682.15B848.85B1.07T
Gross Profit------405.57B329.68B391.60B472.30B432.73B423.14B369.64B293.78B350.23B420.20B456.72B542.95B571.95B553.82B567.53B789.51B746.24B659.21B644.00B
Gross Margin------52.70%44.79%47.92%52.05%48.43%56.10%49.81%36.53%35.16%38.41%41.04%49.39%46.82%48.66%50.67%62.05%52.24%43.71%37.64%
Operating Expense------372.81B323.81B380.28B433.38B576.02B417.13B436.18B363.82B339.04B407.06B1.36T463.55B541.61B537.87B544.98B635.45B624.80B565.41B540.33B
Operating Income19.81B34.50B79.38B104.41B-46.14B32.76B5.87B11.32B38.91B-143.29B6.01B-66.54B-70.04B11.19B13.13B-906.07B79.40B30.34B15.95B22.55B154.06B121.44B93.80B103.68B
Operating Margin7.57%9.61%17.88%23.09%-6.69%4.26%0.80%1.39%4.29%-16.04%0.80%-8.97%-8.71%1.12%1.20%-81.42%7.22%2.48%1.40%2.01%12.11%8.50%6.22%6.06%
EBITDA------32.76B5.87B11.32B67.03B-113.09B38.60B-36.48B-54.02B24.68B30.20B-884.75B103.46B57.94B44.42B46.01B176.39B147.58B134.31B139.43B
EBITDA Margin------4.26%0.80%1.39%7.39%-12.66%5.12%-4.92%-6.72%2.48%2.76%-79.51%9.41%4.74%3.90%4.11%13.86%10.33%8.91%8.15%
Net Income10.91B18.85B28.29B31.64B-7.93B20.65B1.93B5.04B28.20B-113.62B1.04B-81.74B-54.56B8.18B9.35B-685.19B57.02B20.43B10.41B12.87B52.51B77.92B74.85B81.78B
Net Income Margin4.17%5.25%6.37%7.00%-1.15%2.68%0.26%0.62%3.11%-12.71%0.14%-11.01%-6.78%0.82%0.85%-61.57%5.19%1.67%0.91%1.15%4.13%5.45%4.96%4.78%
Interest Expense000000364.01B406.32B425.52B435.04B460.87B331.12B372.50B510.49B645.83B673.67B656.07B556.29B649.70B584.42B552.43B482.94B682.15B848.85B988.08B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%47.30%55.21%52.08%47.95%51.57%43.90%50.19%63.47%64.84%61.59%58.96%50.61%53.18%51.34%49.33%37.95%47.76%56.29%57.75%

Balance Sheet

Currency: IDR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.00T2.33T3.25T3.80T4.32T5.42T6.35T6.29T7.01T8.66T7.30T7.43T8.17T9.43T12.14T13.06T10.71T10.85T10.61T11.65T14.02T16.86T18.15T20.87T20.27T
Total Liabilities1.83T2.10T3.01T3.53T4.11T4.90T5.81T5.78T6.47T7.95T6.68T6.72T7.40T8.20T10.43T11.20T9.45T9.42T9.05T10.10T11.65T14.15T14.56T17.21T16.52T
Total Equity167.02B232.02B244.04B268.38B204.12B518.93B536.71B505.00B539.86B713.29B623.09B713.84B763.88B1.23T1.71T1.86T1.25T1.43T1.56T1.55T2.37T2.71T3.59T3.66T3.75T
Cash92.07B135.57B252.09B365.93B497.53B562.97B1.24T797.00B972.61B1.91T1.35T1.70T1.94T2.46T3.55T3.21T2.07T1.77T1.01T1.49T2.48T3.34T3.79T2.60T791.78B
Total Debt------39.98M32.21M14.95M10.36M9.91M9.91M16.37B441.00M500.70B597.26B197.26B740.09B393.71B536.34B132.41B574.37B741.95B1.97T1.34T
Net Debt-------1.24T-796.97B-972.60B-1.91T-1.35T-1.70T-1.92T-2.46T-3.05T-2.61T-1.87T-1.03T-613.68B-1.49T-2.48T-2.76T-3.05T-1.81T546.40B

Cash Flow

Currency: IDR2001-12-312002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow------86.35B-600.75B413.82B681.12B-495.57B167.75B221.84B24.93B1.05T-125.52B-1.99T-17.18B-791.88B930.36B559.11B719.36B583.63B16.75B466.45B
Investing Cash Flow-----252.19B32.50B-177.79B52.09B-236.77B105.68B-223.46B6.10B-477.43B-411.68B376.74B83.13B-20.63B-430.60B-371.92B-159.17B-922.22B-3.46T-172.67B
Financing Cash Flow------2.01B64.96B-70.13B202.07B-3.62B100.00B214.99B487.41B406.92B142.35B68.00B134.36B92.14B952.00M812.02B303.13B799.34B2.25T-373.53B
Capital Expenditure0000017.31B15.24B167.54B31.99B14.93B15.20B4.80B13.16B46.15B32.00B27.59B18.98B24.45B20.28B10.20B25.87B999.43B35.63B11.36B
Free Cash Flow------103.66B-615.99B246.28B649.13B-510.50B152.55B217.04B11.77B1.00T-157.52B-2.02T-36.17B-816.33B910.08B548.91B693.49B-415.79B-18.88B455.09B
Dividends Paid-----2.00B5.15B-2.25B3.62B--------------
FCF to OCF-----120.05%102.54%59.51%95.30%103.01%90.94%97.83%47.21%95.59%125.49%101.38%210.50%103.09%97.82%98.18%96.40%-71.24%-112.67%97.56%
Dividend Paid to FCF------1.93%-0.84%-0.35%-0.71%--------------

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Nov 9, 2022Mar 31, 2023Jun 12, 2023
EPS Estimate----------------------------------------------
EPS Actual1.500.961.20-1.540.38-1.78-3.03-10.760.95-0.590.23-0.430.10-0.260.70-13.57-2.33-0.920.03-2.240.32-2.56-0.12-0.91-28.354.430.180.14-1.990.140.090.150.470.160.05-0.090.290.120.070.040.240.280.850.72-0.160.77
Surprise----------------------------------------------
Timing-------------------------------------------After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.24T
Enterprise Value2.23T
Trailing P/E15.05
Forward P/E0.00
Price / Sales1.91
Price / Book0.59
EPS1.86
Book Value85.27
Revenue (TTM)651.40B
Gross Profit (TTM)650.94B
EBITDA-257.00B
Profit Margin12.58%
Operating Margin16.13%
Return on Equity2.19%
Return on Assets0.38%
Shares Outstanding44.46B
Shares Float2.29B
Beta0.54
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20111×
0.60Jul 15, 2011
20101×
0.41Jul 14, 2010
20081×
0.93Jun 18, 2008
20071×
0.36Apr 27, 2007
20051×
2.86May 16, 2005
20041×
4.60Jun 7, 2004