Bk Harda Internasional Tbk Pt

Bk Harda Internasional Tbk Pt

BBHI · JK · Financial Services / Banks - Regional

605.00IDR+5.00 (+0.83%)

Price History

Full chart

Market Stats

Previous Close600.00
Open600.00
Day Range585.00 – 615.00
52-Week Range739.29 – 1,567.30
Volume4.53M
Market Cap17.29T
P/E (TTM)29.50
Forward P/E0.00
EPS27.12
Dividend Yield1.66%
Beta0.39
50-Day Avg889.90
200-Day Avg1,141.33

About

PT Allo Bank Indonesia Tbk provides various digital banking products and services in Indonesia. The company offers Allo Pay+ for fast and convenient transactions using QRIS; Allo Prime cash transfers and withdrawals; Allo Prime, which provides savings with interest, instant fund disbursement, and free transfer fees to other banks; and Allo Grow savings product. It also provides Allo deposito for buy now, pay later, and instant funds. In addition, the company provides pay, top up, transfer, pay the bill, cash withdrawal services. The company was formerly known as PT Bank Harda Internasional Tbk and changed its name to PT Allo Bank Indonesia Tbk in June 2021. The company was founded in 1992 and is headquartered in Jakarta Selatan, Indonesia. PT Allo Bank Indonesia Tbk operates as a subsidiary of PT Mega Corpora.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Ari Yanuanto Asah
  • Employees411
  • HeadquartersMenara Bank Mega, Jakarta Selatan, Indonesia, 12790, Indonesia
  • Websitehttps://www.allobank.com

Leadership

  • Mr. Ari Yanuanto AsahActing President Director · b. 1969
  • Ms. Martina Loloate Julianti UjungCredit Review Division Head · b. 1981
  • Mr. Iwan SunarliTransaction Processing Division Head · b. 1966
  • Tjen Ignatius BernandezProduct & Portfolio MGT Division Head
  • Jontha Rado SinagaProcess Management Department Head
  • Gede SuwardikaHead of Remedial & Asset Recovery Department
  • Syukurman LarosaHead of AYDA Settlement Department
  • Mr. Jo Agus MudafirSKAI Division Head · b. 1987
  • Fredy KoesnantoActing Head of Solo Branch
  • Irene IndaryaniHead of Operations Head Office

Financials

Income Statement

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue134.66B162.09B178.27B83.56B84.58B91.50B246.25B226.28B225.58B225.11B231.66B167.86B458.90B896.12B1.43T1.80T2.37T
Growth (%)-+20.37%+9.98%-53.13%+1.23%+8.18%+169.13%-8.11%-0.31%-0.21%+2.91%-27.54%+173.38%+95.28%+59.94%+25.68%+31.75%
Cost of Revenue------143.68B118.07B112.27B116.63B131.87B110.57B154.70B134.99B281.84B361.47B830.58B
Gross Profit---83.56B84.58B91.50B102.57B108.21B113.31B108.49B99.80B57.29B304.20B761.13B1.15T1.44T1.54T
Gross Margin---100.00%100.00%100.00%41.65%47.82%50.23%48.19%43.08%34.13%66.29%84.94%80.34%79.93%65.00%
Operating Expense---55.61B68.32B73.80B162.57B97.33B98.01B229.28B146.22B11.46B84.20B408.82B576.13B840.95B805.78B
Operating Income86.53B117.01B133.22B27.94B16.26B17.70B-60.00B10.88B15.30B-120.80B-46.42B45.83B220.00B352.31B575.27B598.95B737.02B
Operating Margin64.26%72.19%74.73%33.44%19.22%19.35%-24.36%4.81%6.78%-53.66%-20.04%27.30%47.94%39.32%40.14%33.25%31.05%
EBITDA---2.98B39.02B21.34B-57.37B13.34B17.73B-117.98B-43.22B49.19B228.66B385.20B628.97B663.59B798.26B
EBITDA Margin---3.56%46.13%23.33%-23.30%5.90%7.86%-52.41%-18.65%29.31%49.83%42.98%43.88%36.84%33.63%
Net Income---20.06B11.73B12.45B-45.98B7.09B10.36B-123.14B-36.55B37.01B192.47B270.03B444.57B467.11B574.26B
Net Income Margin---24.00%13.86%13.61%-18.67%3.13%4.59%-54.70%-15.78%22.05%41.94%30.13%31.02%25.93%24.20%
Interest Expense000000143.68B118.07B112.27B116.63B131.87B110.57B154.70B134.99B281.84B361.47B425.27B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%58.35%52.18%49.77%51.81%56.92%65.87%33.71%15.06%19.66%20.07%17.92%

Balance Sheet

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.29T1.53T1.58T1.73T1.64T2.02T2.08T2.06T2.46T2.26T2.53T2.59T4.65T11.06T12.75T13.98T18.47T
Total Liabilities1.18T1.39T1.42T4.11B5.13B7.76B1.70T1.68T2.02T1.93T2.23T2.24T3.35T4.65T5.87T6.72T10.96T
Total Equity114.05B138.82B154.83B174.88B208.21B291.32B375.97B381.81B440.33B336.48B299.77B347.07B1.30T6.41T6.89T7.27T7.51T
Cash147.97B251.45B141.45B169.08B112.82B175.97B311.06B367.24B338.65B385.91B560.09B112.86B252.55B877.17B1.86T2.95T924.32B
Total Debt-------70.88B203.11B246.60B217.17B738.04B1.12T37.37B25.64B311.67B1.05T
Net Debt----169.08B-112.82B-175.97B-311.06B-296.36B-135.54B-139.32B-342.92B625.18B-249.26B-839.81B-1.83T-2.93T129.78B

Cash Flow

Currency: IDR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-101.19B46.39B-263.07B-128.70B56.43B-75.86B20.57B185.76B-444.71B-607.61B-3.91T2.35T871.73B939.14B
Investing Cash Flow474.60M-4.41B5.93B-337.17M-256.28M-2.40B-4.34B-451.67M-2.95B-725.54M-248.86B-1.36T231.54B-6.61T
Financing Cash Flow132.16B-105.21B345.68B126.23B-33.54B49.68B17.83B295.85B-696.53B748.45B4.79T-13.29B-13.98B3.82T
Capital Expenditure1.19B4.42B1.09B1.86B269.60M2.41B4.36B493.43M2.96B783.31M191.64B100.84B108.59B15.42B
Free Cash Flow-102.38B41.97B-264.16B-130.56B56.16B-78.27B16.22B185.27B-447.67B-608.40B-4.10T2.25T763.14B923.72B
Dividends Paid-------------233.38B
FCF to OCF101.18%90.46%100.41%101.44%99.52%103.17%78.83%99.73%100.67%100.13%104.90%95.71%87.54%98.36%
Dividend Paid to FCF-------------25.27%

Earnings

Report DateDec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022
EPS Estimate-----------------------------
EPS Actual-2.960.160.11-0.050.170.130.160.130.140.05-1.04-0.02-5.150.51-0.03-0.79-1.480.021.610.77-0.570.440.704.855.113.413.482.692.81
Surprise-----------------------------
Timing-----------------------------

Key Statistics & Ratios

Market Cap17.29T
Enterprise Value16.62T
Trailing P/E29.50
Forward P/E0.00
Price / Sales10.69
Price / Book2.56
EPS27.12
Book Value339.68
Revenue (TTM)1.62T
Gross Profit (TTM)1.62T
Profit Margin35.93%
Operating Margin42.59%
Return on Equity7.95%
Return on Assets3.91%
Shares Outstanding21.61B
Shares Float3.05B
Beta0.39
Dividend Yield1.66%
Dividend Rate13.28
Payout Ratio48.91%

Dividends

20261×
13.28Jul 6, 2026
20251×
10.74Apr 22, 2025