YOLFTbeta
BE

Bekasi Fajar Industrial Estate

BEST · JK · Real Estate / Real Estate - Development

103.00IDR+2.00 (+1.98%)

Price History

Full chart

Market Stats

Previous Close101.00
Open102.00
Day Range101.00 – 107.00
52-Week Range82.00 – 144.00
Volume8.41M
Market Cap1.16T
P/E (TTM)4.97
Forward P/E39.53
EPS24.16
Dividend Yield0.00%
Beta0.21
50-Day Avg119.18
200-Day Avg110.32

About

PT Bekasi Fajar Industrial Estate Tbk develops and operates industrial estates in Indonesia. It operates through Industrial Estate and Other segments. The company provides industrial estate land; offers and maintains supporting infrastructure and facilities; and develops supporting facilities, such as coffee shops, restaurants, hotels, and others. It also engages in the development of hotels and facilities. PT Bekasi Fajar Industrial Estate Tbk was founded in 1989 and is headquartered in Bekasi, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Leo Yulianto Sutedja
  • Employees235
  • HeadquartersJalan Sumatera, Bekasi, Indonesia, 17520, Indonesia
  • Websitehttps://befa.id

Leadership

  • Mr. Leo Yulianto SutedjaPresident Director · b. 1976
  • Afiantino WiharjoHead of Internal Audit
  • Mr. . HerdianCorporate Secretary

Financials

Income Statement

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue206.67B232.23B475.96B965.11B1.32T839.64B656.12B824.41B1.01T962.80B950.55B242.32B229.84B542.83B544.31B457.59B427.13B
Growth (%)-+12.37%+104.95%+102.77%+37.18%-36.58%-21.86%+25.65%+22.04%-4.30%-1.27%-74.51%-5.15%+136.18%+0.27%-15.93%-6.66%
Cost of Revenue-95.25B282.10B386.18B375.51B259.74B201.34B211.14B285.56B271.64B317.30B114.89B111.70B224.36B200.37B179.66B182.49B
Gross Profit-136.98B193.86B578.93B948.41B579.90B454.78B613.27B720.53B691.16B633.25B127.44B118.14B318.48B343.94B277.93B244.64B
Gross Margin-58.98%40.73%59.99%71.64%69.07%69.31%74.39%71.62%71.79%66.62%52.59%51.40%58.67%63.19%60.74%57.28%
Operating Expense-40.26B36.13B51.96B65.47B107.90B176.30B155.99B92.35B158.11B84.77B103.56B81.25B148.30B117.46B105.88B120.41B
Operating Income117.08B96.72B157.72B526.97B882.94B472.00B278.48B457.27B628.18B533.05B548.48B23.88B36.89B170.17B226.48B172.05B124.22B
Operating Margin56.65%41.65%33.14%54.60%66.69%56.21%42.44%55.47%62.44%55.36%57.70%9.85%16.05%31.35%41.61%37.60%29.08%
EBITDA-132.09B176.02B544.55B823.10B475.36B310.07B468.63B639.95B586.78B571.19B49.16B62.03B193.24B245.53B200.29B144.58B
EBITDA Margin-56.88%36.98%56.42%62.17%56.62%47.26%56.84%63.61%60.94%60.09%20.29%26.99%35.60%45.11%43.77%33.85%
Net Income107.07B108.98B119.57B470.28B743.62B390.96B211.62B335.97B483.33B422.62B380.18B-115.22B-71.10B33.75B39.53B58.59B30.08B
Net Income Margin51.81%46.93%25.12%48.73%56.17%46.56%32.25%40.75%48.04%43.89%40.00%-47.55%-30.93%6.22%7.26%12.80%7.04%
Interest Expense014.69B30.01B23.26B6.78B8.01B63.95B118.78B139.94B141.25B162.54B137.98B108.15B135.28B180.16B115.48B99.55B
Interest Expense % of Total Revenue0.00%6.32%6.30%2.41%0.51%0.95%9.75%14.41%13.91%14.67%17.10%56.94%47.05%24.92%33.10%25.24%23.31%

Balance Sheet

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.13T1.19T1.64T2.29T3.36T3.65T4.63T5.21T5.72T6.29T6.40T6.28T6.05T6.08T5.94T5.83T5.80T
Total Liabilities274.59B347.90B749.08B515.65B883.45B803.49B1.59T1.81T1.87T2.12T1.93T1.93T1.75T1.75T1.57T1.40T1.35T
Total Equity857.41B839.50B894.81B1.77T2.48T2.85T3.04T3.39T3.85T4.17T4.47T4.36T4.29T4.33T4.37T4.43T4.46T
Cash35.75B23.99B60.06B582.66B547.67B318.13B378.23B442.48B502.18B1.13T678.97B799.04B560.15B546.41B424.57B327.13B349.88B
Total Debt82.60B202.78B250.91B227.21B541.55B466.34B1.42T1.69T1.52T1.90T1.76T1.80T1.61T1.63T1.45T1.30T1.16T
Net Debt46.84B178.79B190.85B-355.45B-6.12B148.21B1.04T1.25T1.01T768.73B1.08T1.00T1.05T1.08T1.02T977.73B813.21B

Cash Flow

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-170.78B549.09B3.74B755.07B488.84B6.27B5.59B7.04B6.35B-24.27B195.25B-12.67B43.85B105.34B83.38B203.14B
Investing Cash Flow--210.10B-702.70B-455.59B-976.38B-614.15B-846.18B-518.33B-410.59B-264.43B-237.78B-111.84B-59.33B-81.34B-57.26B-37.55B-34.58B
Financing Cash Flow-27.55B189.68B387.73B186.32B-104.24B836.51B291.03B-231.90B178.89B-163.55B49.88B-160.82B-75.54B-166.37B-147.06B-147.06B
Capital Expenditure0210.11B560.00B456.16B976.47B410.97B777.09B405.46B535.94B226.78B287.76B122.04B60.72B84.34B57.32B38.96B36.93B
Free Cash Flow--39.33B-10.91B-452.42B-221.40B77.87B-770.81B-399.87B-528.91B-220.43B-312.03B73.21B-73.39B-40.49B48.01B44.42B166.21B
Dividends Paid----91.57B21.95B22.00B11.87B33.17B96.48B84.41B0-----
FCF to OCF--23.03%-1.99%-12081.13%-29.32%15.93%-12285.92%-7149.06%-7516.07%-3473.14%1285.74%37.49%579.08%-92.32%45.58%53.28%81.82%
Dividend Paid to FCF-----41.36%28.20%-2.85%-2.97%-6.27%-43.77%-27.05%0.00%-----

Earnings

Report DateJun 30, 2012Sep 30, 2012Feb 27, 2013Apr 30, 2013Jul 31, 2013Oct 30, 2013Mar 26, 2014May 28, 2014Jul 24, 2014Nov 18, 2014Mar 27, 2015Apr 30, 2015Jul 30, 2015Oct 30, 2015Apr 29, 2016Jul 29, 2016Oct 31, 2016Apr 3, 2017Aug 23, 2017Oct 31, 2017Mar 19, 2018Apr 25, 2018Aug 16, 2018Oct 26, 2018Mar 26, 2019Apr 27, 2019Jul 30, 2019Oct 17, 2019Mar 13, 2020May 1, 2020Jul 30, 2020Oct 27, 2020Mar 30, 2021Apr 30, 2021Jul 30, 2021Oct 28, 2021Mar 31, 2022Apr 28, 2022Jul 28, 2022Oct 28, 2022Mar 30, 2023Apr 19, 2023
EPS Estimate---21.5715.9819.4423.08-11.059.06-13.9314.039.50----------------------------
EPS Actual13.3512.0220.2418.569.1122.7727.259.373.5616.0311.617.836.23-7.3712.809.737.968.649.2211.5020.749.694.531.6927.909.891.989.9917.55-23.4719.60-7.28-0.80-5.68-2.12-1.612.041.3812.12-3.69-6.3111.33
Surprise----13.95%-42.99%17.13%18.07%--67.78%76.93%--43.79%-55.60%-177.58%----------------------------
Timing---After-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.16T
Enterprise Value1.86T
Trailing P/E4.97
Forward P/E39.53
Price / Sales1.62
Price / Book0.26
EPS24.16
Book Value476.79
Revenue (TTM)713.24B
Gross Profit (TTM)441.32B
EBITDA347.18B
Profit Margin32.66%
Operating Margin53.97%
Return on Equity5.20%
Return on Assets3.56%
Shares Outstanding9.65B
Shares Float3.12B
Beta0.21
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
8.75May 14, 2019
20181×
10.00May 18, 2018
20171×
3.43Jun 16, 2017
20161×
1.23Jun 10, 2016
20151×
2.28Jun 18, 2015
20141×
2.28May 23, 2014
20131×
9.51Jun 24, 2013