Binakarya Jaya Abadi Tbk PT

BIKA · JK · Real Estate / Real Estate - Development

55.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close55.00

Open55.00

Day Range55.00 – 55.00

52-Week Range55.00 – 55.00

Volume0

Market Cap32.58B

P/E (TTM)0.52

Forward P/E0.00

EPS106.55

Dividend Yield0.00%

Beta0.20

50-Day Avg55.00

200-Day Avg55.00

About

PT Binakarya Jaya Abadi Tbk develops properties in Indonesia. It offers property products, including apartments, houses, and commercial complexes. The company also owns a factory that produces lightweight bricks. The company was incorporated in 2007 and is based in Jakarta Barat, Indonesia.

Company Details

SectorReal Estate
IndustryReal Estate - Development
CEOMr. Budianto Halim
Employees132
HeadquartersMall Taman Palem, Jakarta Barat, Indonesia, 11730, Indonesia
Websitehttps://bpg.id

Leadership

Mr. Budianto HalimPresident Director · b. 1955
Ms. Ulrike Jeanette Stella WarouwFinance Manager & Head of Internal Audit Unit · b. 1979
Mr. Endang SanusiHR Manager · b. 1964
. AntoniHead of Information Technology Division
Paula GaluhHead of Project & Property Management Division
Mr. Erwin Budi SatriaCorporate Secretary · b. 1976

Financials

Income Statement

Currency: IDR	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31
Total Revenue	-	746.65B	957.42B	1.01T	631.18B	482.39B	407.82B	394.08B	135.32B	517.13B	504.20B	269.87B
Growth (%)	-	-	+28.23%	+5.90%	-37.75%	-23.57%	-15.46%	-3.37%	-65.66%	+282.16%	-2.50%	-46.48%
Cost of Revenue	-	444.25B	534.41B	605.45B	367.81B	257.98B	224.34B	230.64B	79.62B	178.79B	287.70B	122.62B
Gross Profit	-	302.40B	423.01B	408.50B	263.37B	224.41B	183.48B	163.44B	55.70B	338.34B	216.51B	147.25B
Gross Margin	-	40.50%	44.18%	40.29%	41.73%	46.52%	44.99%	41.47%	41.16%	65.43%	42.94%	54.56%
Operating Expense	-	114.34B	191.79B	168.82B	243.05B	196.03B	194.57B	178.39B	96.20B	100.79B	131.99B	138.83B
Operating Income	-	188.05B	231.22B	239.68B	20.32B	28.38B	-11.09B	-14.95B	-40.50B	237.55B	84.52B	8.42B
Operating Margin	-	25.19%	24.15%	23.64%	3.22%	5.88%	-2.72%	-3.79%	-29.93%	45.94%	16.76%	3.12%
EBITDA	-	188.05B	243.16B	217.73B	57.01B	53.01B	17.39B	23.03B	-27.32B	268.29B	104.38B	22.26B
EBITDA Margin	-	25.19%	25.40%	21.47%	9.03%	10.99%	4.26%	5.84%	-20.19%	51.88%	20.70%	8.25%
Net Income	-	85.30B	77.36B	44.88B	-22.90B	-24.49B	-27.10B	-24.97B	-16.26B	63.11B	-126.86B	-18.81B
Net Income Margin	-	11.42%	8.08%	4.43%	-3.63%	-5.08%	-6.65%	-6.34%	-12.01%	12.20%	-25.16%	-6.97%
Interest Expense	0	0	0	139.62B	111.46B	87.27B	64.89B	88.58B	62.59B	59.90B	269.37B	53.94B
Interest Expense % of Total Revenue	-	0.00%	0.00%	13.77%	17.66%	18.09%	15.91%	22.48%	46.26%	11.58%	53.42%	19.99%

Balance Sheet

Currency: IDR	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31
Total Assets	41.11B	1.33T	1.73T	2.14T	2.40T	2.37T	2.33T	2.36T	3.19T	3.06T	2.90T	2.91T
Total Liabilities	16.18B	933.59B	1.36T	1.47T	1.73T	1.68T	1.67T	1.74T	3.54T	3.22T	3.23T	3.29T
Total Equity	24.93B	217.59B	188.88B	361.21B	359.69B	340.13B	316.63B	294.27B	-66.64B	-4.64B	-130.58B	-149.69B
Cash	21.73B	260.71B	148.34B	164.03B	146.45B	164.77B	122.51B	114.15B	90.13B	79.94B	90.90B	74.61B
Total Debt	-	-	983.60B	1.23T	1.13T	1.33T	1.41T	1.36T	1.24T	1.13T	1.28T	1.39T
Net Debt	-	-260.71B	835.26B	1.07T	979.03B	1.17T	1.29T	1.25T	1.15T	1.05T	1.19T	1.31T

Cash Flow

Currency: IDR	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31
Operating Cash Flow	20.43B	-405.54B	-472.01B	-323.97B	-140.99B	-19.38B	-35.89B	84.00B	115.91B	53.78B	27.04B
Investing Cash Flow	-275.74B	-12.06B	-3.02B	28.15B	47.24B	-17.19B	8.67B	6.68B	-3.23B	-3.66B	-11.63B
Financing Cash Flow	494.29B	305.23B	490.72B	278.23B	112.08B	-5.70B	18.87B	-114.71B	-122.87B	-39.16B	-31.70B
Capital Expenditure	0	85.96B	24.06B	5.31B	3.20B	2.12B	898.50M	363.70M	3.37B	3.92B	2.64B
Free Cash Flow	20.43B	-491.50B	-496.07B	-329.28B	-144.20B	-21.50B	-36.79B	83.64B	112.55B	49.86B	24.40B
Dividends Paid	-	5.40B	9.50B	0	-	-	-	-	-	-	-
FCF to OCF	100.00%	121.20%	105.10%	101.64%	102.27%	110.94%	102.50%	99.57%	97.10%	92.71%	90.24%
Dividend Paid to FCF	-	-1.10%	-1.92%	0.00%	-	-	-	-	-	-	-

Earnings

Report Date	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	8.14	16.27	-18.51	-28.75	4.84	3.76	-2.15	-23.14	-14.03	-2.03	-3.08	-17.73	-0.79	-24.17	0.18	-7.31	-6.65	-28.37	-11.32	-14.12	30.58	24.73	-9.71	-0.23	91.75	-13.49	-9.99	-14.94	-175.77	30.21	-8.82
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap32.58B

Enterprise Value32.58B

Trailing P/E0.52

Forward P/E0.00

Price / Sales0.13

Price / Book0.00

EPS106.55

Book Value-289.16

Revenue (TTM)249.47B

Gross Profit (TTM)134.29B

EBITDA3.20B

Profit Margin-19.70%

Operating Margin-66.29%

Return on Equity94.24%

Return on Assets-0.19%

Shares Outstanding592.28M

Shares Float164.73M

Beta0.20

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%