YOLFTbeta
BI

Bhuwanatala Indah Permai Tbk

BIPP · JK · Real Estate / Real Estate - Diversified

50.00IDR+3.00 (+6.38%)

Price History

Full chart

Market Stats

Previous Close47.00
Open47.00
Day Range47.00 – 50.00
52-Week Range38.00 – 114.00
Volume6.95M
Market Cap326.86B
P/E (TTM)0.00
Forward P/E0.00
EPS-10.66
Dividend Yield0.00%
Beta0.78
50-Day Avg67.06
200-Day Avg69.02

About

PT Bhuwanatala Indah Permai Tbk, through its subsidiaries, engages in the development and management of commercial properties in Indonesia. The company develops and manages properties, including hotels, apartments, offices, shops, and housing properties. It is also involved in the equity participation and trading activities. The company was formerly known as PT Bandung Indah Plaza and changed its name to PT Bhuwanatala Indah Permai Tbk in 1990. The company was founded in 1981 and is headquartered in Jakarta Selatan, Indonesia. PT Bhuwanatala Indah Permai Tbk is a subsidiary of Safite Capital Pte. Ltd.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Arianto Sjarief
  • Employees99
  • HeadquartersGraha BIP, Jakarta Selatan, Indonesia, 12930, Indonesia
  • Websitehttps://www.bipp.co.id

Leadership

  • Mr. Arianto SjariefPresident Director & Corporate Secretary · b. 1968
  • Ms. Tety AchdijatiManager of Finance · b. 1969
  • Mr. Eddy WidjajaManager of Operational & Commissioner · b. 1976
  • Mr. . SuparmanHead of Internal Audit · b. 1977

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue116.54B147.42B181.26B87.80B16.99B17.71B-20.81B30.68B30.51B29.95B25.43B30.13B59.31B98.67B113.50B116.52B112.28B130.61B330.90B529.84B293.99B327.32B264.06B258.56B255.34B
Growth (%)-+26.49%+22.96%-51.56%-80.65%+4.22%--+47.46%-0.55%-1.84%-15.09%+18.47%+96.84%+66.38%+15.03%+2.66%-3.64%+16.33%+153.34%+60.12%-44.51%+11.34%-19.33%-2.09%-1.25%
Cost of Revenue--------17.00B16.96B18.85B15.39B13.48B26.12B44.36B51.96B51.62B71.32B88.26B214.20B339.27B175.60B197.70B151.23B137.33B201.86B
Gross Profit--------13.68B13.56B11.10B10.04B16.65B33.18B54.31B61.54B64.90B40.96B42.35B116.70B190.57B118.40B129.62B112.83B121.22B53.48B
Gross Margin--------44.59%44.43%37.05%39.49%55.27%55.95%55.04%54.22%55.70%36.48%32.42%35.27%35.97%40.27%39.60%42.73%46.89%20.95%
Operating Expense--------9.51B8.75B8.49B10.36B18.52B15.97B19.60B24.34B48.98B18.20B11.12B66.96B46.87B48.34B52.33B58.09B65.05B33.19B
Operating Income--171.98B9.84B1.91B--4.26B4.17B4.81B2.61B-318.38M-1.86B17.21B34.71B37.20B15.92B22.76B31.23B49.74B143.70B70.06B77.29B54.74B56.18B20.29B
Operating Margin--94.88%11.21%11.26%--20.49%13.58%15.76%8.71%-1.25%-6.19%29.02%35.17%32.77%13.66%20.27%23.91%15.03%27.12%23.83%23.61%20.73%21.73%7.95%
EBITDA--------3.26B-14.93B1.51B-4.98B-767.97M127.87B40.81B37.51B55.00B12.08B-25.96B80.26B164.91B80.28B82.31B81.12B76.97B61.99B
EBITDA Margin--------10.61%-48.93%5.03%-19.60%-2.55%215.62%41.36%33.05%47.20%10.76%-19.88%24.26%31.12%27.31%25.15%30.72%29.77%24.28%
Net Income--14.31B-34.53B----43.49B-21.81B-5.17B-18.36B-14.54B109.37B17.01B122.39B28.39B-30.41B-78.48B-946.35M94.06B19.56B22.21B-44.91B-10.29B-32.27B
Net Income Margin--7.90%-203.18%----141.74%-71.47%-17.26%-72.18%-48.27%184.42%17.24%107.82%24.37%-27.08%-60.09%-0.29%17.75%6.65%6.79%-17.01%-3.98%-12.64%
Interest Expense000000004.58B4.25B4.23B23.12B11.14B8.10B7.80B12.35B18.71B36.76B48.40B49.37B66.98B59.09B54.52B63.41B68.00B62.50B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%-0.00%14.93%13.92%14.11%90.89%36.96%13.66%7.90%10.88%16.05%32.74%37.06%14.92%12.64%20.10%16.66%24.01%26.30%24.48%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.21T1.21T1.22T544.90B317.41B337.15B293.89B275.12B216.88B195.07B191.37B197.34B178.40B561.41B617.58B1.32T23.68B1.75T40.71B2.17T2.13T2.04T1.89T1.95T1.86T1.82T
Total Liabilities1.58T1.75T1.69T350.46B88.28B124.19B122.65B110.10B96.64B95.16B96.88B123.04B93.74B126.97B164.80B247.41B1.12T534.79B1.16T1.05T919.58B889.58B806.38B891.90B837.87B830.58B
Total Equity---197.38B230.91B212.52B170.88B164.68B119.63B99.11B93.54B75.19B86.15B363.35B379.62B775.46B1.65T867.40B2.06T807.57B856.96B856.00B799.03B752.56B817.51B803.25B
Cash27.73B27.07B21.58B9.85B2.08B1.86B2.20B16.32B3.19B1.72B2.53B3.80B5.26B4.94B15.78B66.40B20.55B55.86B118.65B201.03B278.14B328.02B223.92B185.12B101.97B29.27B
Total Debt--------42.07B41.51B41.51B94.75B61.59B57.28B94.67B172.14B13.63B419.40B366.50M445.17B483.12B496.79B527.13B580.38B618.83B686.05B
Net Debt--------38.88B39.79B38.98B90.95B56.33B52.34B78.89B105.73B-6.92B363.54B-118.28B227.87B204.98B168.77B303.22B395.26B516.85B656.78B

Cash Flow

Currency: IDR2002-12-312004-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--6.11B-355.01M1.78B-27.09B586.41M-6.20B20.36B44.34B24.59B6.25B102.52B124.11B124.95B112.92B27.52B84.45B-93.28B-64.07B
Investing Cash Flow---477.26M-551.55M-972.83M6.04B7.10B-81.56B-47.82B-275.47B-45.66B-70.92B-39.83B-31.76B-85.59B-47.59B-165.42B-185.40B-27.98B-17.85B
Financing Cash Flow---18.25B-558.95M-550.20K22.33B-6.21B80.02B37.39B281.75B-28.60B99.74B103.23M-9.97B42.76B-15.45B26.68B62.16B38.13B9.31B
Capital Expenditure00489.39M561.84M975.56M391.00M371.27M25.90B6.21B8.30B941.10M20.31B38.20B1.83B27.66B3.05B102.62B94.42B9.05B32.29B
Free Cash Flow--5.62B-916.85M799.85M-27.48B215.14M-32.10B14.15B36.04B23.65B-14.06B64.32B122.28B97.29B109.87B-75.10B-9.97B-102.33B-96.36B
FCF to OCF--91.99%258.26%45.05%101.44%36.69%518.07%69.50%81.28%96.17%-224.87%62.74%98.53%77.86%97.30%-272.94%-11.81%109.70%150.41%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------------------------------------------
EPS Actual0.09-0.49-1.29-1.47-1.08-0.94-1.20-7.99-4.58-0.17-2.17-1.524.0237.31-5.910.141.471.451.541.191.731.8328.893.091.951.730.432.390.170.28-1.86-1.99-1.31-1.31-1.70-5.04-1.53-0.57-0.332.234.931.320.882.88-0.810.63-0.32-0.760.670.82-2.350.73-0.49-2.37
Surprise------------------------------------------------------
Timing------------------------------------------------------

Key Statistics & Ratios

Market Cap326.86B
Enterprise Value981.70B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.72
Price / Book0.42
EPS-10.66
Book Value154.45
Revenue (TTM)190.12B
Gross Profit (TTM)60.93B
EBITDA30.75B
Profit Margin-28.18%
Operating Margin4.80%
Return on Equity-7.44%
Return on Assets-0.13%
Shares Outstanding1.64B
Shares Float1.36B
Beta0.78
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%