Blue Bird Tbk PT

BIRD · JK · Industrials / Railroads

1,460.00IDR+10.00 (+0.69%)

Price History

Full chart

Market Stats

Previous Close1,450.00

Open1,450.00

Day Range1,440.00 – 1,470.00

52-Week Range1,226.02 – 1,744.37

Volume425.60K

Market Cap3.85T

P/E (TTM)6.21

Forward P/E7.20

EPS247.94

Dividend Yield10.78%

Beta0.09

50-Day Avg1,610.10

200-Day Avg1,635.08

About

PT Blue Bird Tbk provides taxi transportation services in Indonesia. The company offers taxi services, car rental, and shuttle services; charter bus services; and logistics services. It also provides advertisement solutions. In addition, the company operates hotel and resorts. Further, it provides outsourcing services. Additionally, the company is involved in auction activities, as well as engages in automotive business. PT Blue Bird Tbk was founded in 2001 and is based in Jakarta, Indonesia.

Company Details

SectorIndustrials
IndustryRailroads
CEOEngineer Adrianto Djokosoetono M.B.A.
Employees3.76K
HeadquartersBluebird Building, Jakarta, Indonesia, 12790, Indonesia
Websitehttps://www.bluebirdgroup.com

Leadership

Engineer Adrianto Djokosoetono M.B.A.President Director · b. 1977
Dr. H. Purnomo PrawiroCo-Founder & Member of Advisory Board · b. 1948
Ms. Irawaty Salim S.E.CFO & Director · b. 1974
Mr. Agus SulistiyonoChief of Operation Service
Andoko WicaksonoChief Information Officer
Mr. Yusuf SalmanCorporate Secretary & Head of Legal · b. 1975
Mediko AzwarChief Marketing & Communication
Mr. Wing AntariksaChief Human Resources Officer · b. 1976
Mr. Erditya Nur ArfahExecutive Officer of Business Transformation Division and Corporate Marketing Senior Manager
Mr. Bagus PriambodoChief of Internal Audit Unit · b. 1980

Financials

Income Statement

Currency: IDR	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	3.10T	3.92T	4.76T	5.47T	4.80T	4.20T	4.22T	4.05T	2.05T	2.22T	3.59T	4.42T	5.04T	5.71T
Growth (%)	-	+26.51%	+21.37%	+14.99%	-12.36%	-12.35%	+0.35%	-4.05%	-49.44%	+8.51%	+61.65%	+23.19%	+13.96%	+13.20%
Cost of Revenue	2.02T	2.59T	3.31T	3.80T	3.43T	3.07T	3.04T	2.95T	1.71T	1.73T	2.52T	3.02T	3.41T	3.93T
Gross Profit	1.08T	1.33T	1.45T	1.67T	1.37T	1.14T	1.18T	1.10T	334.51B	493.97B	1.07T	1.37T	1.63T	1.78T
Gross Margin	34.85%	33.98%	30.54%	30.55%	28.56%	27.07%	27.96%	27.06%	16.34%	22.24%	29.87%	31.04%	32.33%	31.17%
Operating Expense	474.38B	342.57B	400.26B	498.44B	562.62B	570.24B	621.30B	723.51B	555.58B	448.51B	652.52B	831.83B	995.39B	1.09T
Operating Income	605.77B	989.91B	1.05T	1.17T	807.27B	567.60B	558.25B	371.95B	-221.07B	45.46B	419.91B	540.96B	634.10B	687.38B
Operating Margin	19.55%	25.25%	22.13%	21.44%	16.83%	13.50%	13.23%	9.19%	-10.80%	2.05%	11.70%	12.23%	12.58%	12.05%
EBITDA	726.49B	1.16T	1.29T	1.35T	1.64T	1.35T	1.24T	901.91B	348.09B	554.02B	991.00B	1.10T	1.37T	1.37T
EBITDA Margin	23.44%	29.51%	27.02%	24.63%	34.11%	32.08%	29.45%	22.28%	17.01%	24.95%	27.60%	24.89%	27.25%	23.96%
Net Income	118.17B	707.53B	735.11B	824.03B	507.28B	424.86B	457.30B	314.56B	-163.18B	7.71B	358.35B	452.97B	585.20B	635.84B
Net Income Margin	3.81%	18.05%	15.45%	15.06%	10.58%	10.11%	10.84%	7.77%	-7.97%	0.35%	9.98%	10.24%	11.61%	11.14%
R&D	-	-	-	-	-	-	-	53.39B	59.86B	69.13B	87.39B	77.80B	84.75B	97.46B
R&D as % of Total Revenue	-	-	-	-	-	-	-	1.32%	2.92%	3.11%	2.43%	1.76%	1.68%	1.71%
Interest Expense	0	197.08B	292.95B	230.30B	221.49B	137.39B	70.78B	89.38B	110.52B	80.48B	58.57B	74.75B	68.60B	103.37B
Interest Expense % of Total Revenue	0.00%	5.03%	6.16%	4.21%	4.62%	3.27%	1.68%	2.21%	5.40%	3.62%	1.63%	1.69%	1.36%	1.81%

Balance Sheet

Currency: IDR	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.86T	5.01T	7.17T	7.15T	7.30T	6.52T	6.96T	7.42T	7.25T	6.60T	6.89T	7.58T	8.44T	9.65T
Total Liabilities	1.40T	3.79T	3.57T	2.82T	2.64T	1.59T	1.69T	2.02T	2.02T	1.45T	1.54T	1.95T	2.45T	3.33T
Total Equity	980.37B	1.15T	3.54T	4.26T	4.59T	4.86T	5.19T	5.31T	5.14T	5.05T	5.25T	5.52T	5.88T	6.21T
Cash	590.23B	267.08B	950.94B	271.40B	591.89B	474.29B	575.90B	462.95B	798.85B	945.64B	890.98B	983.43B	1.16T	1.34T
Total Debt	-	2.71T	2.05T	1.97T	1.84T	763.78B	709.66B	1.09T	1.26T	844.91B	681.37B	1.02T	1.36T	2.27T
Net Debt	-590.23B	2.44T	1.10T	1.70T	1.25T	289.49B	133.76B	627.32B	458.14B	-100.73B	-209.60B	38.32B	200.76B	931.21B

Cash Flow

Currency: IDR	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	974.89B	1.02T	1.15T	1.48T	1.15T	1.03T	1.07T	739.00B	230.34B	304.50B	389.88B	1.04T	1.06T	1.16T
Investing Cash Flow	-939.67B	-1.68T	-1.90T	-1.38T	-537.07B	81.63B	-784.82B	-1.05T	-51.38B	344.96B	-648.91B	-1.09T	-912.70B	-1.57T
Financing Cash Flow	157.60B	335.42B	1.44T	-778.45B	-297.01B	-1.23T	-182.43B	197.20B	156.95B	-502.67B	-314.88B	149.63B	32.56B	592.38B
Capital Expenditure	0	1.85T	2.28T	1.73T	900.92B	298.50B	1.03T	1.36T	566.22B	252.52B	939.57B	1.39T	1.37T	2.10T
Free Cash Flow	974.89B	-824.43B	-1.13T	-253.77B	253.64B	735.55B	43.19B	-616.56B	-335.88B	51.98B	-549.69B	-358.43B	-310.35B	-939.08B
Dividends Paid	-	35.50B	298.00B	671.18B	165.14B	152.63B	127.61B	182.65B	90.08B	90.08B	150.13B	180.15B	227.69B	300.25B
FCF to OCF	100.00%	-80.49%	-98.94%	-17.20%	21.97%	71.13%	4.04%	-83.43%	-145.82%	17.07%	-140.99%	-34.62%	-29.32%	-80.96%
Dividend Paid to FCF	-	-4.31%	-26.26%	-264.49%	65.11%	20.75%	295.48%	-29.62%	-26.82%	173.30%	-27.31%	-50.26%	-73.37%	-31.97%

Earnings

Report Date	Mar 25, 2015	Apr 30, 2015	Jul 31, 2015	Oct 30, 2015	Mar 31, 2016	Apr 29, 2016	Jul 29, 2016	Oct 28, 2016	Mar 31, 2017	Apr 28, 2017	Jul 28, 2017	Oct 27, 2017	Mar 26, 2018	Apr 27, 2018	Aug 1, 2018	Oct 26, 2018	Mar 26, 2019	Apr 29, 2019	Jul 31, 2019	Oct 28, 2019	Feb 26, 2020	Apr 2, 2020	Jul 28, 2020	Oct 27, 2020	Mar 30, 2021	May 2, 2021	Aug 9, 2021	Oct 29, 2021	Mar 29, 2022	Apr 26, 2022	Jul 29, 2022	Oct 28, 2022	Apr 27, 2023	Jul 31, 2023
EPS Estimate	75.24	108.39	78.19	84.99	79.28	106.17	105.00	86.28	59.81	60.78	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	86.00	89.00	88.00	73.00	79.37	55.00	37.00	52.00	58.52	47.00	30.22	43.58	49.05	39.53	36.58	57.64	49.01	35.47	27.82	28.36	34.07	34.06	-42.93	-24.92	-2.13	-11.29	-0.75	-14.41	29.54	18.84	39.58	45.74	39.06	54.43
Surprise	14.30%	-17.89%	12.55%	-14.11%	0.11%	-48.20%	-64.76%	-39.73%	-2.16%	-22.67%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	-	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap3.85T

Enterprise Value4.81T

Trailing P/E6.21

Forward P/E7.20

PEG Ratio0.42

Price / Sales0.64

Price / Book0.65

EPS247.94

Book Value2,443.39

Revenue (TTM)6.01T

Gross Profit (TTM)1.74T

EBITDA1.24T

Profit Margin10.34%

Operating Margin11.58%

Return on Equity10.25%

Return on Assets4.36%

Shares Outstanding2.50B

Shares Float736.62M

Beta0.09

Dividend Yield10.78%

Dividend Rate166.00

Payout Ratio66.94%

Dividends

20261×

166.00Jun 29, 2026

20251×

120.00Jul 1, 2025

20241×

91.00Jun 26, 2024

20231×

72.00Jul 6, 2023

20221×

60.00Jul 4, 2022

20211×

36.00Sep 7, 2021

20191×

73.00Jun 10, 2019

20181×

51.00Jun 5, 2018

20171×

61.00Jun 19, 2017

20161×

66.00Jun 10, 2016

20151×

42.83Jun 12, 2015