YOLFTbeta
Bank Pembangunan Timur Tbk

Bank Pembangunan Timur Tbk

BJTM · JK · Financial Services / Banks - Regional

505.00IDR+5.00 (+1.00%)

Price History

Full chart

Market Stats

Previous Close500.00
Open500.00
Day Range496.00 – 510.00
52-Week Range451.19 – 545.94
Volume9.85M
Market Cap7.66T
P/E (TTM)4.89
Forward P/E5.57
EPS104.35
Dividend Yield11.10%
Beta0.15
50-Day Avg518.90
200-Day Avg544.16

About

PT Bank Pembangunan Daerah Jawa Timur Tbk provides various banking products and services in Indonesia. The company offers savings and current accounts, and deposits; personal loans, such as property and property consumption, multiguna, motor vehicle loans, and gold guarantee and cash collateral credit; productive loans; property construction loan, bank guarantee, checking account, investment loan, syndicated loans, financing receivables loan, local government loan, bureau of public service area loan, local government and bailout credit, and bank guarantee fore; and common foreign exchange, hedging forward contract, banknotes, deposit on call, and list of underlying documents. It also provides ATM, internet banking, mobile banking, SMS banking, virtual account, and electronic government staff card services; trade finance and remittance transactions that include letter of credit, documentary collection, bill purchasing and shipping guarantee remittance; safe deposit box; BPD net online; and other banking services. In addition, the company offers treasury papers, bonds, commercial papers, and other securities instruments. PT Bank Pembangunan Daerah Jawa Timur Tbk was founded in 1961 and is headquartered in Surabaya, Indonesia.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Winardi Legowo
  • Employees4.32K
  • HeadquartersJalan Basuki Rachmad 98 - 104, Surabaya, Indonesia, 60271, Indonesia
  • Websitehttps://www.bankjatim.co.id

Leadership

  • Mr. Winardi LegowoPresident Director
  • Mr. Wiweko ProbojaktiIT, Digital & Operation Director and Director · b. 1968
  • Mr. R. Deni MahendraVP of Accounting & Financial Management Division · b. 1973
  • Ms. Umi RodiyahCompliance Director & Director · b. 1966
  • Mr. Mugni NurachmanVice President of Legal · b. 1971
  • Mr. Slamet PurwantoVice President of Human Capital · b. 1979
  • Mr. Tonny PrasetyoMicro, Retail & Shariah Business Director and Director · b. 1969
  • Ms. Revi Adiana SilawatiSenior Executive Vice President of Network & Services · b. 1966
  • Mr. Wardhana SuryaatmajaVice President & Head of Internal Audit Division · b. 1967
  • Mr. Budi SumarsonoSenior Executive Vice President of Corporate Transformation · b. 1966

Financials

Income Statement

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.75T1.74T2.10T2.20T2.82T2.87T3.04T3.58T4.27T4.97T5.18T5.19T5.53T6.21T6.44T7.04T7.37T7.89T9.06T11.22T
Growth (%)--0.82%+20.86%+4.54%+28.28%+1.81%+5.78%+17.77%+19.51%+16.30%+4.20%+0.21%+6.60%+12.31%+3.69%+9.35%+4.57%+7.09%+14.90%+23.75%
Cost of Revenue652.76B714.28B730.06B720.27B704.40B766.23B848.94B859.65B1.14T1.50T1.36T1.31T1.41T1.71T1.89T1.97T1.96T2.32T2.65T4.85T
Gross Profit1.10T1.02T1.37T1.48T2.11T2.10T2.19T2.72T3.14T3.47T3.82T3.88T4.12T4.51T4.56T5.07T5.40T5.57T6.41T6.37T
Gross Margin62.78%58.93%65.27%67.22%75.01%73.30%72.04%75.96%73.44%69.86%73.73%74.79%74.52%72.55%70.72%71.99%73.34%70.65%70.74%56.80%
Operating Expense544.13B441.18B674.48B739.16B954.07B916.22B1.19T1.56T1.76T2.21T2.37T2.24T2.37T2.64T3.05T3.13T3.37T3.68T4.73T4.28T
Operating Income556.76B583.81B697.61B738.16B1.16T1.19T1.00T1.15T1.38T1.26T1.45T1.64T1.75T1.86T1.51T1.94T2.03T1.89T1.68T2.09T
Operating Margin31.75%33.57%33.19%33.59%41.17%41.38%32.98%32.26%32.20%25.38%28.04%31.55%31.70%30.00%23.40%27.51%27.56%23.99%18.56%18.66%
EBITDA556.76B583.81B697.61B738.16B1.16T1.22T1.04T1.19T1.42T1.31T1.52T1.70T1.80T1.91T1.62T2.05T2.19T2.04T1.84T2.28T
EBITDA Margin31.75%33.57%33.19%33.59%41.17%42.35%34.12%33.32%33.18%26.38%29.33%32.67%32.56%30.73%25.11%29.13%29.80%25.90%20.25%20.29%
Net Income381.59B403.47B478.76B516.83B850.38B860.23B724.64B824.31B939.08B884.50B1.03T1.16T1.26T1.38T1.49T1.52T1.54T1.47T1.28T1.55T
Net Income Margin21.76%23.20%22.77%23.52%30.17%29.97%23.87%23.06%21.98%17.80%19.86%22.34%22.78%22.16%23.11%21.62%20.94%18.64%14.14%13.78%
Interest Expense652.76B714.28B730.06B720.27B704.40B766.23B848.94B859.65B1.14T1.50T1.36T1.31T1.41T1.71T1.89T1.97T1.96T2.32T2.65T3.07T
Interest Expense % of Total Revenue37.22%41.07%34.73%32.78%24.99%26.70%27.96%24.04%26.56%30.14%26.27%25.21%25.48%27.45%29.28%28.01%26.66%29.35%29.26%27.41%

Balance Sheet

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets14.17T15.74T16.29T17.43T19.99T24.85T29.11T33.05T38.00T42.80T43.03T51.52T62.69T76.72T83.62T100.72T103.03T103.85T118.14T168.85T
Total Liabilities12.92T14.17T14.48T15.37T17.26T21.59T23.63T27.33T31.95T36.51T35.82T43.70T54.22T67.53T73.61T89.81T91.59T91.70T103.54T146.36T
Total Equity1.25T1.56T1.81T2.06T2.74T3.26T5.49T5.72T6.04T6.30T7.21T7.82T8.47T9.19T10.00T10.91T11.45T12.15T12.51T13.66T
Cash---5.19T6.06T7.25T9.11T7.75T8.12T8.58T9.25T14.30T19.43T20.56T13.48T20.96T19.99T16.34T10.59T15.16T
Total Debt---321.83B325.67B315.13B337.14B324.91B325.89B499.22B981.95B1.31T735.68B5.80T3.49T4.89T8.03T634.82B11.18T15.51T
Net Debt----4.87T-5.73T-6.93T-8.77T-7.43T-7.79T-8.08T-8.26T-13.00T-18.70T-18.68T-12.72T-20.25T-19.33T-15.71T-10.59T349.50B

Cash Flow

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.03T-1.59T-259.87B1.63T652.32B1.24T1.50T3.15T-1.13T6.66T9.43T2.34T-230.11B26.16T-8.75T-9.70T-4.22T3.69T
Investing Cash Flow-45.13B2.17T1.31T-277.26B-306.52B-2.01T-523.35B-2.23T2.15T-1.49T-3.06T-1.80T-4.97T-17.79T8.60T6.80T-525.63B277.08B
Financing Cash Flow-509.64B-260.56B-201.88B-158.75B1.51T-596.03B-612.91B-460.65B-146.56B-315.92B-1.23T475.03B-1.96T-709.58B-827.39B-747.28B-912.74B5.63T
Capital Expenditure18.32B42.76B70.50B49.34B61.91B96.63B100.79B67.71B47.41B31.41B31.24B22.13B32.49B70.84B248.27B149.30B132.23B104.16B
Free Cash Flow-1.05T-1.63T-330.37B1.58T590.41B1.14T1.40T3.08T-1.18T6.63T9.40T2.32T-262.60B26.09T-8.99T-9.85T-4.35T3.59T
Dividends Paid242.08B287.26B310.10B480.71B484.32B592.75B605.87B624.49B641.46B652.20B660.39B683.87B723.75B733.51B782.46B797.17B816.69B994.52B
FCF to OCF101.78%102.69%127.13%96.97%90.51%92.18%93.29%97.85%104.19%99.53%99.67%99.05%114.12%99.73%102.84%101.54%103.13%97.18%
Dividend Paid to FCF-23.09%-17.60%-93.86%30.47%82.03%52.02%43.26%20.26%-54.38%9.83%7.03%29.53%-275.61%2.81%-8.70%-8.10%-18.76%27.70%

Earnings

Report DateSep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 29, 2014Mar 9, 2015Apr 27, 2015Aug 2, 2015Oct 29, 2015Jan 7, 2016Apr 13, 2016Aug 2, 2016Oct 26, 2016Jan 9, 2017Mar 31, 2017Jul 28, 2017Oct 31, 2017Jan 29, 2018Apr 30, 2018Jul 30, 2018Oct 31, 2018Jan 28, 2019Apr 26, 2019Jul 30, 2019Oct 22, 2019Feb 12, 2020Apr 30, 2020Jul 30, 2020Oct 30, 2020Dec 31, 2020Apr 12, 2021Aug 5, 2021Nov 2, 2021Mar 18, 2022May 12, 2022Jul 29, 2022Oct 25, 2022Mar 11, 2023May 2, 2023Jul 27, 2023
EPS Estimate--------------------------------------------
EPS Actual10.3715.7814.6314.1016.939.6020.9315.4913.3813.1517.2617.8911.5412.6020.9716.6418.4312.8222.7526.6418.409.7225.1725.4720.1313.3927.0527.3921.6115.7429.2622.0421.9325.9429.8523.6625.4422.4930.2124.0925.8422.6120.3327.63
Surprise--------------------------------------------
Timing--------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap7.66T
Enterprise Value15.65T
Trailing P/E4.89
Forward P/E5.57
Price / Sales0.97
Price / Book0.60
EPS104.35
Book Value867.90
Revenue (TTM)7.89T
Gross Profit (TTM)7.79T
Profit Margin19.87%
Operating Margin31.13%
Return on Equity11.27%
Return on Assets1.46%
Shares Outstanding3.08B
Shares Float0
Beta0.15
Dividend Yield11.10%
Dividend Rate56.62
Payout Ratio54.25%

Dividends

20261×
56.62May 19, 2026
20251×
54.71Jun 4, 2025
20241×
54.39Feb 21, 2024
20231×
53.09Apr 28, 2023
20221×
52.11Mar 28, 2022
20212×
48.85May 17, 2021100000.00May 11, 2021
20201×
48.20May 6, 2020
20191×
45.61May 8, 2019
20181×
44.10Feb 28, 2018
20171×
43.64Feb 8, 2017
20161×
43.00Feb 9, 2016
20151×
41.86Apr 16, 2015
20141×
40.61Apr 29, 2014
20131×
39.74Apr 19, 2013