YOLFTbeta
Berkah Prima Perkasa Tbk PT

Berkah Prima Perkasa Tbk PT

BLUE · JK · Technology / Electronics & Computer Distribution

1,865.00IDR-25.00 (-1.32%)

Price History

Full chart

Market Stats

Previous Close1,890.00
Open1,890.00
Day Range1,775.00 – 1,900.00
52-Week Range603.70 – 7,026.63
Volume75.90K
Market Cap1.40T
P/E (TTM)97.07
Forward P/E0.00
EPS34.51
Dividend Yield1.01%
Beta1.41
50-Day Avg2,784.20
200-Day Avg3,528.50

About

PT Berkah Prima Perkasa Tbk engages in the trading of printing and related products in Indonesia. It sells printer inks, photo paper, toner, barcode label printer, blueprint pos package, stickers, sticker semi coated, unboxing, sticker label portable, brother, ribbon wax, ID card, printer thermal, thermal papers, Bluetooth barcode scanners, inkjets, transfer paper, laminating films, cash drawers, DTF consumables, wenax t-shirt, hospital patient bracelet, ribbon full resin, sublime printer, and wristband. PT Berkah Prima Perkasa Tbk was founded in 2005 and is headquartered in Jakarta Utara, Indonesia.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMr. Herman Tansri
  • Employees54
  • HeadquartersKompleks Sunter Nirwana Asri II, Jakarta Utara, Indonesia, Indonesia
  • Websitehttps://www.blueprint-indonesia.com

Leadership

  • Mr. Herman TansriPresident Director · b. 1972

Financials

Income Statement

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue97.67B105.29B100.09B74.18B109.02B131.32B143.08B160.22B141.13B
Growth (%)-+7.81%-4.94%-25.89%+46.96%+20.46%+8.96%+11.98%-11.92%
Cost of Revenue52.32B56.31B53.73B40.16B72.62B88.79B96.15B105.98B94.97B
Gross Profit45.34B48.99B46.37B34.02B36.39B42.53B46.93B54.24B46.16B
Gross Margin46.43%46.52%46.32%45.86%33.38%32.39%32.80%33.85%32.71%
Operating Expense25.66B31.18B27.89B20.83B22.29B24.07B25.27B33.10B27.19B
Operating Income19.69B17.80B18.48B13.20B14.11B18.46B21.66B21.13B18.97B
Operating Margin20.16%16.91%18.46%17.79%12.94%14.06%15.14%13.19%13.44%
EBITDA20.24B18.35B20.35B15.11B16.68B20.66B23.63B23.48B21.25B
EBITDA Margin20.73%17.43%20.33%20.37%15.30%15.73%16.51%14.65%15.06%
Net Income14.83B12.84B13.09B10.50B12.03B14.38B16.73B16.38B14.49B
Net Income Margin15.18%12.19%13.08%14.15%11.03%10.95%11.69%10.22%10.27%
Interest Expense17.95M78.94M774.94M86.60M81.50M13.70M21.60M170.16M179.49M
Interest Expense % of Total Revenue0.02%0.07%0.77%0.12%0.07%0.01%0.02%0.11%0.13%

Balance Sheet

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets54.80B72.14B81.99B92.31B89.33B95.88B103.99B109.31B109.00B
Total Liabilities16.43B27.64B7.11B7.97B8.75B8.02B13.29B12.86B7.64B
Total Equity38.37B44.50B74.88B84.33B80.58B87.86B90.70B96.44B101.36B
Cash6.43B1.22B9.07B14.41B6.13B7.35B10.67B6.62B3.85B
Total Debt163.29M19.58B899.40M367.68M--5.21B3.21B847.18M
Net Debt-6.27B18.36B-8.17B-14.05B-6.13B-7.35B-5.46B-3.41B-3.01B

Cash Flow

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.22B15.39B-9.09B7.97B11.16B18.54B15.73B10.92B16.43B
Investing Cash Flow-2.19B-31.46B241.21M-2.09B-3.19B-10.21B4.46B-1.01B-7.22B
Financing Cash Flow-101.81M10.86B16.70B-531.73M-16.25B-7.11B-16.88B-13.95B-11.98B
Capital Expenditure2.19B31.91B206.79M2.25B3.68B5.20B642.58M1.60B543.33M
Free Cash Flow5.03B-16.52B-9.30B5.72B7.47B13.33B15.09B9.32B15.89B
Dividends Paid6.71B6.71B3.13B15.88B15.88B7.11B13.79B10.45B9.61B
FCF to OCF69.65%-107.31%102.27%71.79%66.98%71.93%95.92%85.38%96.69%
Dividend Paid to FCF133.48%-40.63%-33.72%277.72%212.50%53.29%91.40%112.13%60.52%

Earnings

Report DateSep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------
EPS Actual6.51-1.3013.291.383.486.9711.84-2.2913.016.2111.467.8615.85-0.7619.387.83
Surprise----------------
Timing----------------

Key Statistics & Ratios

Market Cap1.40T
Enterprise Value1.22T
Trailing P/E97.07
Forward P/E0.00
Price / Sales9.65
Price / Book12.77
EPS34.51
Book Value229.52
Revenue (TTM)145.05B
Gross Profit (TTM)49.80B
EBITDA21.72B
Profit Margin10.11%
Operating Margin12.38%
Return on Equity14.60%
Return on Assets11.38%
Shares Outstanding418.00M
Shares Float50.06M
Beta1.41
Dividend Yield1.01%
Dividend Rate34.00
Payout Ratio164.41%

Dividends

20261×
34.00Jun 15, 2026
20251×
23.00Jul 8, 2025
20241×
25.00Jul 4, 2024
20232×
33.00Jul 7, 2023100000.00Jul 4, 2023
20221×
17.00Jun 14, 2022
20211×
38.00Jul 6, 2021
20191×
7.50Sep 27, 2019