YOLFTbeta
Bank Maybank Indonesia Tbk PT

Bank Maybank Indonesia Tbk PT

BNII · JK · Financial Services / Banks - Regional

162.00IDR+1.00 (+0.62%)

Price History

Full chart

Market Stats

Previous Close161.00
Open161.00
Day Range161.00 – 162.00
52-Week Range170.00 – 227.28
Volume2.22M
Market Cap14.33T
P/E (TTM)8.05
Forward P/E18.35
EPS23.35
Dividend Yield4.05%
Beta0.20
50-Day Avg191.98
200-Day Avg200.87

About

PT Bank Maybank Indonesia Tbk provides various banking products and services in Indonesia and internationally. It operates through three segments: Global Banking, Business Banking, and Retail. The company provides current accounts; savings, demand, and time deposits; business deposit accounts; credit cards; mortgage, multifunction, car, working capital, SME, and motorcycle loans; and property financing. It also offers wealth management; cash management and trade financing; investment; depository and settlement; fund administration; business banking, investment, corporate, and commercial financing; liquidity management; payment; custody and clearing, agency, and e-statement; bancassurance; collection services. In addition, the company provides bank guarantees; mutual funds and bonds; insurance products; electronic trade finance and ATM services; and mobile and internet banking services. The company was formerly known as PT Bank Internasional Indonesia Tbk and changed its name to PT Bank Maybank Indonesia Tbk in 2015. The company was founded in 1959 and is headquartered in Jakarta, Indonesia. PT Bank Maybank Indonesia Tbk operates as a subsidiary of Malayan Banking Berhad.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Steffano Ridwan
  • Employees9.16K
  • HeadquartersSentral Senayan III, Jakarta, Indonesia, 10270, Indonesia
  • Websitehttps://www.maybank.co.id

Leadership

  • Mr. Steffano RidwanPresident Director · b. 1973
  • Mr. Shaiful Adhli YazidFinance Director & Director
  • Mr. Widya PermanaOperations Director & Director · b. 1970
  • Ms. Cincin LisaHead of Finance & Accounting · b. 1979
  • Mr. . DavidHead of Corporate Finance & Capital Management · b. 1971
  • Ms. Nurmala DamanikHead of Financial Planning, Performance Management & Investor Relations · b. 1967
  • Ms. Yessika EffendiLegal & Compliance Director and Director · b. 1972
  • Mr. Tommy HersyaputeraHead of Corporate & Brand Communications · b. 1983
  • Mr. Reza VarindraHead of Marketing Communication · b. 1977
  • Mr. Irvandi FerizalHuman Capital Director & Director · b. 1968

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.99T3.95T3.75T4.00T3.92T5.59T7.22T6.68T7.42T7.82T8.44T10.03T11.32T13.19T13.58T16.25T17.20T17.03T16.51T17.28T14.54T12.13T11.32T12.41T13.22T15.18T
Growth (%)--1.16%-4.90%+6.62%-1.91%+42.38%+29.27%-7.53%+11.14%+5.29%+8.05%+18.81%+12.85%+16.50%+2.94%+19.67%+5.87%-1.01%-3.05%+4.67%-15.85%-16.60%-6.67%+9.63%+6.53%+14.84%
Cost of Revenue-----2.30T3.57T3.02T3.19T3.14T2.80T3.77T3.99T5.13T6.69T7.00T6.88T6.36T5.90T6.29T4.69T2.81T2.47T3.24T4.37T6.99T
Gross Profit-----3.28T3.65T3.66T4.24T4.68T5.65T6.26T7.33T8.06T6.89T9.25T10.33T10.66T10.61T10.99T9.85T9.31T8.84T9.17T8.85T8.19T
Gross Margin-----58.79%50.50%54.76%57.07%59.88%66.89%62.41%64.73%61.11%50.72%56.92%60.03%62.63%64.25%63.60%67.76%76.80%78.14%73.89%66.96%53.95%
Operating Expense-----2.37T2.90T3.35T3.60T4.64T4.86T5.28T5.63T5.88T5.90T7.70T7.71T8.14T7.57T8.39T8.03T7.11T6.80T6.81T7.25T5.97T
Operating Income753.95B-652.81B531.43B1.01T916.25B743.49B304.88B637.10B39.24B789.74B985.31B1.70T2.18T982.72B1.55T2.61T2.52T3.04T2.60T1.82T2.20T2.04T2.35T1.60T2.22T
Operating Margin18.89%-17.40%13.29%25.76%16.40%10.29%4.57%8.58%0.50%9.35%9.82%14.98%16.56%7.24%9.51%15.19%14.80%18.39%15.04%12.51%18.16%18.03%18.98%12.11%14.64%
EBITDA-----916.25B743.49B304.88B637.10B39.24B945.30B1.18T1.94T2.50T1.33T1.98T2.92T2.83T3.33T2.89T2.31T2.70T2.54T2.88T2.11T2.73T
EBITDA Margin-----16.40%10.29%4.57%8.58%0.50%11.19%11.79%17.17%18.98%9.79%12.16%16.96%16.60%20.20%16.71%15.91%22.30%22.43%23.23%16.00%17.97%
Net Income267.49B-132.52B309.09B821.58B725.12B633.71B212.26B479.05B-10.65B460.99B668.96B1.21T1.55T708.01B1.14T1.95T1.80T2.19T1.84T1.27T1.67T1.47T1.74T1.12T1.66T
Net Income Margin6.70%-3.53%7.73%20.94%12.98%8.77%3.18%6.45%-0.14%5.46%6.67%10.67%11.71%5.21%7.01%11.33%10.59%13.29%10.66%8.71%13.74%13.00%14.05%8.44%10.92%
Interest Expense000002.30T3.57T3.02T3.19T3.14T2.80T3.77T3.99T5.13T6.69T7.00T6.88T6.36T5.90T6.29T4.69T2.81T2.47T3.24T4.37T5.98T
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%41.21%49.50%45.24%42.93%40.12%33.11%37.59%35.27%38.89%49.28%43.08%39.97%37.37%35.75%36.40%32.24%23.20%21.86%26.11%33.04%39.42%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets37.21T30.75T36.34T34.73T36.08T50.27T53.10T55.15T56.86T60.97T75.13T94.92T115.77T140.55T143.32T157.62T166.68T173.25T177.53T169.08T173.22T168.76T160.81T171.80T197.18T193.72T
Total Liabilities34.87T32.95T33.37T31.37T31.87T45.21T47.52T49.63T51.75T55.54T67.67T86.97T106.11T128.14T128.67T141.88T147.41T152.48T152.44T142.40T146.00T140.03T131.28T141.01T165.97T160.63T
Total Equity2.34T-2.98T3.36T4.21T4.71T5.26T5.34T4.97T5.26T7.23T7.79T9.50T12.21T14.44T15.51T19.02T20.46T24.72T26.25T26.84T28.30T29.05T30.26T30.61T32.45T
Cash3.74T2.09T2.50T2.11T2.46T9.58T8.47T6.26T7.01T9.01T11.31T9.09T20.40T18.68T18.94T28.11T18.77T16.00T17.69T18.25T24.64T24.34T15.81T14.50T18.19T11.00T
Total Debt-----925.91B2.20T3.15T3.96T2.97T2.99T11.53T12.39T13.57T16.80T16.35T12.99T21.16T23.66T26.09T25.07T18.87T19.48T12.60T18.71T35.55T
Net Debt------8.65T-6.27T-3.11T-3.05T-6.04T-8.33T2.43T-8.01T-5.11T-2.14T-11.76T-5.78T3.77T5.97T2.84T-9.43T-10.91T308.79B-1.90T519.58B24.54T

Cash Flow

Currency: IDR2000-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----2.43T-57.59B-4.29T-765.46B3.85T-285.37B-2.21T3.62T61.27B-6.53T8.50T-4.73T-4.00T-7.34T6.10T30.52T256.10B-12.71T5.26T-7.31T2.16T
Investing Cash Flow-----2.57T-1.25T2.23T3.61T305.73B2.00T-634.47B-1.84T-5.00T2.42T485.58B-5.82T-1.31T3.81T-3.09T-17.06T1.79T1.90T-4.03T-7.23T1.96T
Financing Cash Flow----2.08T1.30T1.99T-2.60T-538.44B-556.77B7.99T1.81T2.52T4.73T-462.91B2.02T1.81T4.97T-2.30T-7.13T-2.49T1.89T-2.51T18.00T-7.47T
Capital Expenditure0000148.56B123.72B73.36B112.42B135.48B185.49B246.50B254.11B290.00B302.45B200.63B196.60B258.93B204.34B325.95B223.05B259.86B397.42B668.18B566.61B218.19B
Free Cash Flow----2.29T-181.31B-4.36T-877.88B3.72T-470.86B-2.46T3.37T-228.73B-6.83T8.30T-4.93T-4.26T-7.54T5.77T30.30T-3.76B-13.11T4.59T-7.88T1.94T
Dividends Paid----246.08B253.79B253.48B202.38B144.14B-----389.50B389.50B389.50B360.76B503.84B368.47B253.24B493.44B588.36B784.44B471.03B
FCF to OCF----93.90%314.84%101.71%114.69%96.48%165.00%111.13%92.98%-373.31%104.63%97.64%104.16%106.48%102.79%94.66%99.27%-1.47%103.13%87.30%107.75%89.89%
Dividend Paid to FCF----10.77%-139.97%-5.81%-23.05%3.88%-----4.70%-7.90%-9.15%-4.78%8.73%1.22%-6731.55%-3.77%12.80%-9.95%24.28%

Earnings

Report DateMar 31, 2006Jun 30, 2006Sep 30, 2006Feb 16, 2007May 18, 2007Jul 24, 2007Oct 29, 2007Feb 15, 2008May 16, 2008Jul 23, 2008Oct 28, 2008Feb 20, 2009May 15, 2009Jul 22, 2009Nov 5, 2009Feb 19, 2010May 14, 2010Jul 21, 2010Nov 4, 2010Feb 2, 2011May 1, 2011Aug 21, 2011Nov 1, 2011Feb 22, 2012Apr 30, 2012Jul 18, 2012Nov 8, 2012Feb 15, 2013May 17, 2013Jul 24, 2013Nov 7, 2013Feb 13, 2014Apr 29, 2014Jul 25, 2014Oct 23, 2014Feb 11, 2015Apr 30, 2015Jul 30, 2015Oct 22, 2015Feb 23, 2016Apr 26, 2016Aug 25, 2016Oct 20, 2016Feb 16, 2017May 3, 2017Jul 27, 2017Oct 26, 2017Feb 15, 2018May 2, 2018Jul 26, 2018Oct 25, 2018Feb 14, 2019May 1, 2019Jul 25, 2019Oct 25, 2019Feb 13, 2020Apr 28, 2020Jul 30, 2020Oct 26, 2020Feb 18, 2021Apr 29, 2021Aug 2, 2021Nov 1, 2021Feb 17, 2022Apr 27, 2022Jul 28, 2022Oct 27, 2022Mar 9, 2023Apr 29, 2023
EPS Estimate-----2.912.912.91--3.88----------------------------------------------------------
EPS Actual3.473.453.231.892.253.502.91-0.703.772.251.941.700.08-1.342.48-2.003.942.041.550.792.603.763.271.974.625.635.734.975.366.446.747.203.052.370.065.273.751.953.008.036.526.096.399.617.207.466.615.226.806.167.419.155.444.494.639.627.063.563.802.194.991.707.247.645.093.615.265.347.42
Surprise-----20.27%0.00%-124.06%---50.00%----------------------------------------------------------
Timing-----After-hoursAfter-hoursPre-market--Pre-market--------Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours------------------------------------------After-hoursAfter-hours

Key Statistics & Ratios

Market Cap14.33T
Enterprise Value37.54T
Trailing P/E8.05
Forward P/E18.35
PEG Ratio0.32
Price / Sales1.65
Price / Book0.46
EPS23.35
Book Value414.87
Revenue (TTM)8.67T
Gross Profit (TTM)8.24T
Profit Margin20.52%
Operating Margin22.62%
Return on Equity5.73%
Return on Assets0.92%
Shares Outstanding388.15M
Shares Float48.02M
Beta0.20
Dividend Yield4.05%
Dividend Rate7.61
Payout Ratio32.60%

Dividends

20261×
7.61Apr 28, 2026
20251×
5.86Apr 23, 2025
20241×
10.29Apr 18, 2024
20231×
7.72Apr 12, 2023
20221×
6.47Apr 5, 2022
20211×
3.32Apr 7, 2021
20201×
4.84Apr 8, 2020
20191×
7.20Apr 10, 2019
20181×
5.30Apr 16, 2018
20171×
5.72Apr 10, 2017
20091×
2.73Apr 30, 2009
20081×
3.81Jun 9, 2008
20071×
4.96Jun 13, 2007
20061×
5.00May 17, 2006
20051×
4.87May 20, 2005