Bintang Oto Global Tbk PT

BOGA · JK · Consumer Cyclical / Auto & Truck Dealerships

1,830.00IDR+25.00 (+1.39%)

Price History

Full chart

Market Stats

Previous Close1,805.00

Open1,805.00

Day Range1,805.00 – 1,830.00

52-Week Range486.00 – 2,000.00

Volume8.00K

Market Cap5.90T

P/E (TTM)1422.02

Forward P/E0.00

EPS1.09

Dividend Yield0.00%

Beta-0.04

50-Day Avg1,592.00

200-Day Avg1,422.03

About

PT Apollo Global Interactive Tbk, together with its subsidiaries, operates as an integrated automotive company in Indonesia. It operates through three segments: the sale of vehicles and spare parts, operating leases, and others. The company engages in car dealership; sales of spare parts; buying and selling used cars; provision of auto services, as well as auto rental. It is also involved in the fields of trade, services, industry and land transportation. The company was formerly known as PT Bintang Oto Global Tbk and changed its name to PT Apollo Global Interactive Tbk in January 2026. The company was incorporated in 2011 and is based in Malang, Indonesia.

Company Details

SectorConsumer Cyclical
IndustryAuto & Truck Dealerships
CEOMr. Albert Witono Setiawan
Employees82
HeadquartersS. Supriadi Street., Malang, Indonesia, 65147, Indonesia
Websitehttps://www.apolloglobalinteractive.com

Leadership

Mr. Albert Witono SetiawanPresident Director · b. 1992

Financials

Income Statement

Currency: IDR	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	28.84B	239.35B	353.50B	445.99B	395.40B	692.19B	790.81B	478.03B	556.34B	733.74B	901.84B	678.90B	361.60B
Growth (%)	-	+729.87%	+47.69%	+26.17%	-11.34%	+75.06%	+14.25%	-39.55%	+16.38%	+31.89%	+22.91%	-24.72%	-46.74%
Cost of Revenue	28.02B	231.79B	340.62B	423.06B	369.04B	645.67B	742.43B	441.71B	492.49B	673.28B	833.44B	633.28B	318.60B
Gross Profit	823.00M	7.56B	12.88B	22.93B	26.36B	46.53B	48.39B	36.32B	63.86B	60.45B	68.40B	45.63B	43.00B
Gross Margin	2.85%	3.16%	3.64%	5.14%	6.67%	6.72%	6.12%	7.60%	11.48%	8.24%	7.58%	6.72%	11.89%
Operating Expense	662.00M	4.19B	5.79B	7.16B	11.32B	22.35B	28.22B	14.62B	23.49B	14.40B	45.36B	41.40B	33.07B
Operating Income	161.00M	3.38B	7.09B	15.77B	15.03B	24.18B	20.17B	21.70B	40.37B	46.05B	23.04B	4.23B	9.93B
Operating Margin	0.56%	1.41%	2.01%	3.54%	3.80%	3.49%	2.55%	4.54%	7.26%	6.28%	2.55%	0.62%	2.75%
EBITDA	-	-123.00M	7.32B	19.54B	21.33B	37.80B	38.37B	35.22B	51.00B	56.37B	54.37B	21.83B	23.16B
EBITDA Margin	-	-0.05%	2.07%	4.38%	5.40%	5.46%	4.85%	7.37%	9.17%	7.68%	6.03%	3.22%	6.40%
Net Income	121.00M	2.45B	4.89B	9.80B	8.22B	11.66B	9.81B	9.74B	27.50B	14.72B	7.46B	-27.95B	2.41B
Net Income Margin	0.42%	1.02%	1.38%	2.20%	2.08%	1.68%	1.24%	2.04%	4.94%	2.01%	0.83%	-4.12%	0.67%
Interest Expense	0	0	580.29M	3.08B	3.26B	5.19B	7.14B	5.91B	2.90B	20.96B	25.58B	25.48B	24.42B
Interest Expense % of Total Revenue	0.00%	0.00%	0.16%	0.69%	0.82%	0.75%	0.90%	1.24%	0.52%	2.86%	2.84%	3.75%	6.75%

Balance Sheet

Currency: IDR	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	53.64B	125.60B	167.60B	431.92B	520.24B	571.90B	579.94B	595.14B	813.75B	904.86B	825.24B	808.27B	788.97B
Total Liabilities	6.66B	54.27B	35.12B	34.64B	114.46B	154.22B	152.46B	157.98B	348.92B	425.27B	338.10B	349.23B	327.46B
Total Equity	183.00M	2.61B	132.46B	397.24B	405.73B	417.60B	427.39B	437.06B	464.71B	479.44B	486.95B	458.90B	461.35B
Cash	968.00M	2.15B	16.64B	186.93B	15.52B	28.91B	40.43B	73.88B	455.12B	414.67B	235.71B	146.86B	112.63B
Total Debt	-	3.99B	9.51B	20.24B	62.58B	69.38B	68.53B	69.78B	258.46B	269.84B	259.36B	280.58B	273.52B
Net Debt	-968.00M	1.84B	-7.14B	-166.70B	47.06B	40.48B	28.10B	-4.10B	-196.66B	-144.83B	-176.36B	133.73B	160.89B

Cash Flow

Currency: IDR	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	-	12.06B	-293.02M	7.34B	80.48B	56.00B	49.91B	46.15B	14.72B	47.39B	9.33B	18.39B
Investing Cash Flow	-	-	-58.45B	-19.35B	-202.90B	-62.69B	-31.53B	-17.71B	146.41B	-328.98M	-15.86B	-97.68B	36.14B
Financing Cash Flow	-	-	60.89B	189.94B	24.15B	-4.40B	-12.94B	1.26B	188.67B	53.42M	-10.48B	-506.81M	-12.56B
Capital Expenditure	0	0	56.03B	19.30B	203.00B	43.70B	74.06B	17.71B	11.03B	6.11B	15.86B	98.24B	2.71B
Free Cash Flow	-	-	-43.97B	-19.59B	-195.66B	36.77B	-18.07B	32.20B	35.12B	8.61B	31.53B	-88.91B	15.68B
FCF to OCF	-	-	-364.64%	6686.32%	-2665.70%	45.69%	-32.27%	64.51%	76.10%	58.47%	66.53%	-953.47%	85.25%

Earnings

Report Date	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	May 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Aug 29, 2022	Nov 1, 2022	Mar 31, 2023	Apr 28, 2023	Jul 28, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.53	0.70	0.20	0.73	0.43	-0.10	0.77	1.96	0.33	0.71	0.58	0.96	0.08	0.49	0.31	1.68	1.03	1.38	0.04	4.78	3.03	-0.13	1.37	-0.40	1.98	0.65
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap5.90T

Enterprise Value5.83T

Trailing P/E1422.02

Forward P/E0.00

Price / Sales18.20

Price / Book13.05

EPS1.09

Book Value119.19

Revenue (TTM)323.95B

Gross Profit (TTM)47.98B

EBITDA26.58B

Profit Margin1.27%

Operating Margin0.12%

Return on Equity0.92%

Return on Assets1.06%

Shares Outstanding3.80B

Shares Float2.68B

Beta-0.04

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%