YOLFTbeta
Batavia Prosperindo Int

Batavia Prosperindo Int

BPII · JK · Financial Services / Asset Management

402.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close402.00
Open402.00
Day Range388.00 – 402.00
52-Week Range392.81 – 690.87
Volume7.90K
Market Cap4.57T
P/E (TTM)52.92
Forward P/E0.00
EPS8.73
Dividend Yield1.37%
Beta-0.47
50-Day Avg464.94
200-Day Avg473.67

About

PT Batavia Prosperindo Internasional Tbk, an investment holding company, engages in the investment management, brokerage, underwriting, and insurance businesses in Indonesia. The company operates through Investment Management; Transportation Service; General Insurance; and Brokerage and Underwriting segments. It is also involved in the agricultural business; rental and lease of transportation vehicles; transportation consultation activities; and provision of asset management consultation, building rental brokerage, and other services. The company also consultant management, trading, and security brokerage and underwriting services; and insurance products. The company was founded in 1998 and is based in Jakarta Selatan, Indonesia. PT Batavia Prosperindo Internasional Tbk operates as a subsidiary of Malacca Trust Pte Limited.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Rudi Setiadi Tjahjono
  • Employees504
  • HeadquartersChase Plaza, Jakarta, Indonesia, 12920, Indonesia
  • Websitehttps://www.bpinternasional.com

Leadership

  • Mr. Rudi Setiadi TjahjonoPresident Director · b. 1964
  • Peniel Benammi TariganHead of the Internal Audit Unit
  • Mr. Bernadeta Dwi NoverniaCorporate Secretary

Financials

Income Statement

Currency: IDR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue260.71B281.81B180.98B138.35B223.32B240.94B290.26B806.16B993.95B855.16B686.86B881.11B1.01T1.23T1.24T
Growth (%)-+8.09%-35.78%-23.55%+61.42%+7.89%+20.47%+177.73%+23.30%-13.96%-19.68%+28.28%+14.20%+22.00%+0.67%
Cost of Revenue--57.73B22.11B24.33B51.52B22.79B190.63B265.44B212.15B231.82B333.98B467.66B606.94B454.10B
Gross Profit-281.81B123.24B116.24B199.00B189.42B267.47B615.53B728.51B643.01B455.04B547.12B538.58B620.71B781.77B
Gross Margin-100.00%68.10%84.02%89.11%78.62%92.15%76.35%73.29%75.19%66.25%62.10%53.52%50.56%63.26%
Operating Expense-224.92B84.18B53.68B132.85B114.13B167.76B410.21B519.09B362.02B297.43B361.96B324.26B357.58B465.23B
Operating Income61.34B56.89B39.06B62.55B66.15B75.30B99.71B205.32B209.42B280.99B157.62B185.16B214.32B263.13B316.53B
Operating Margin23.53%20.19%21.58%45.21%29.62%31.25%34.35%25.47%21.07%32.86%22.95%21.01%21.30%21.43%25.61%
EBITDA--3.52B50.83B65.29B80.12B88.94B118.49B365.34B371.87B305.72B193.18B221.57B289.59B345.87B333.86B
EBITDA Margin--1.25%28.09%47.19%35.88%36.91%40.82%45.32%37.41%35.75%28.13%25.15%28.78%28.17%27.01%
Net Income-39.64B27.11B46.93B49.87B58.97B79.91B88.85B122.50B94.17B126.95B600.23B113.76B150.27B134.80B
Net Income Margin-14.07%14.98%33.92%22.33%24.47%27.53%11.02%12.32%11.01%18.48%68.12%11.31%12.24%10.91%
Interest Expense007.32B349.16M783.67M566.72M428.84M146.22B141.96B117.88B36.62B69.37B95.06B98.06B121.30B
Interest Expense % of Total Revenue0.00%0.00%4.05%0.25%0.35%0.24%0.15%18.14%14.28%13.79%5.33%7.87%9.45%7.99%9.82%

Balance Sheet

Currency: IDR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets853.66B1.01T279.02B509.17B550.90B513.70B665.24B669.32B2.70T2.80T2.96T3.28T4.16T5.63T6.82T
Total Liabilities441.98B534.48B54.76B200.43B184.94B51.40B51.40B68.34B1.47T1.41T1.54T1.81T2.51T3.88T5.00T
Total Equity411.68B477.24B209.18B291.80B350.83B513.70B665.24B588.61B941.12B1.07T1.09T1.37T1.35T1.40T1.44T
Cash158.10B177.11B89.50B77.26B47.56B48.54B57.87B56.39B139.86B150.30B134.53B728.65B361.43B221.06B247.45B
Total Debt----56.49B1.21B2.48B1.31T1.27T845.88B992.44B894.78B997.07B1.08T1.62T
Net Debt--177.11B-89.50B-77.26B8.93B-47.33B-55.39B-56.39B1.13T695.58B857.92B166.13B635.64B860.37B1.37T

Cash Flow

Currency: IDR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-148.37B60.77B52.03B52.14B57.29B74.27B173.96B185.01B563.85B440.88B329.42B360.02B330.21B286.02B
Investing Cash Flow24.69B108.41B-93.92B-128.11B-5.01B-46.86B-165.90B-378.28B-43.95B-187.24B904.04B-983.63B-800.86B-241.76B
Financing Cash Flow142.69B-262.18B29.44B45.74B-52.89B-18.26B78.45B183.20B-546.40B-266.14B-631.66B253.60B348.13B-5.50B
Capital Expenditure04.21B1.77B1.03B836.23M430.15M49.26B25.01B15.50B107.56B221.36B547.31B969.95B737.58B
Free Cash Flow-148.37B56.56B50.27B51.11B56.46B73.84B124.70B160.00B548.34B333.31B108.06B-187.28B-639.73B-451.56B
Dividends Paid-38.00B--------59.80B53.87B99.34B112.68B
FCF to OCF100.00%93.08%96.61%98.03%98.54%99.42%71.68%86.48%97.25%75.60%32.80%-52.02%-193.73%-157.88%
Dividend Paid to FCF-67.18%--------55.34%-28.76%-15.53%-24.95%

Earnings

Report DateSep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate-----------------------------------
EPS Actual22.0338.6521.1728.8723.3323.6526.1729.5130.0728.9737.2335.0747.0236.1338.3538.3648.3446.5134.7243.3058.2884.2544.6825.8843.3953.5541.5544.2647.0697.1268.3666.131015.2615.2044.64
Surprise-----------------------------------
Timing-----------------------------------

Key Statistics & Ratios

Market Cap4.57T
Enterprise Value5.17T
Trailing P/E52.92
Forward P/E0.00
Price / Sales3.65
Price / Book3.12
EPS8.73
Book Value143.06
Revenue (TTM)1.25T
Gross Profit (TTM)787.13B
Profit Margin6.90%
Operating Margin8.73%
Return on Equity4.82%
Return on Assets1.61%
Shares Outstanding9.88B
Shares Float1.43B
Beta-0.47
Dividend Yield1.37%
Dividend Rate6.32
Payout Ratio79.86%

Dividends

20262×
3.54Aug 27, 20262.78Jun 17, 2026
20252×
4.20Sep 11, 20257.20Jul 4, 2025
20242×
4.55Aug 30, 20245.50Jun 12, 2024
20232×
2.40Sep 25, 20233.05May 31, 2023
20221×
5.80Nov 16, 2022

Stock Splits

  • May 13, 202420:1