Wulandari Bangun Laksana

BSBK · JK · Real Estate / Real Estate - Development

36.00IDR+1.00 (+2.86%)

Price History

Full chart

Market Stats

Previous Close35.00

Open36.00

Day Range34.00 – 37.00

52-Week Range37.00 – 100.00

Volume7.37M

Market Cap978.58B

P/E (TTM)13.00

Forward P/E0.00

EPS3.00

Dividend Yield0.00%

Beta0.31

50-Day Avg50.18

200-Day Avg57.94

About

PT Wulandari Bangun Laksana Tbk engages in the real estate business in Indonesia. The company operates through Developer, Pentacity Mall, E-walk Mall, Estate Management, and Other segments. Its Developer segment is involved in the sale apartment units, condotels, and shop houses and rental of malls, hotels, and office spaces. The Pentacity Mall segment provides management services in the Pentacity mall area of Balikpapan. Its E-walk Mall segment offers management services in the Balikpapan E-walk mall area. The Estate Management segment provides management services in the Balikpapan Superblock area. Its Other segment offers fitness, waterpark rides, and food court management services. The company also operates a health clinic and Bina Bangsa School, as well as recreational places, entertainment, hotels, and shopping centers. The company was formerly known as PT Dwi Pagria Lesatari and changed its name to PT Wulandari Bangun Laksana Tbk in April 2002. PT Wulandari Bangun Laksana Tbk was founded in 1994 and is based in Balikpapan, Indonesia.

Company Details

SectorReal Estate
IndustryReal Estate - Development
CEOMr. Christopher Sumasto Tjia
Employees222
HeadquartersJI. Jenderal Sudirman No. 47 Tower G, RT. 19, Balikpapan, Indonesia, 76114, Indonesia
Websitehttps://balikpapansuperblock.com

Leadership

Mr. Christopher Sumasto TjiaPresident Director · b. 1974
Mr. Leonardus SutarmanFinance Director & Director · b. 1969

Financials

Income Statement

Currency: IDR	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	242.07B	150.50B	238.09B	264.97B	347.10B	361.49B	374.20B
Growth (%)	-	-37.83%	+58.20%	+11.29%	+31.00%	+4.15%	+3.52%
Cost of Revenue	134.59B	122.08B	176.12B	112.73B	134.15B	104.41B	130.16B
Gross Profit	107.48B	28.42B	61.98B	152.24B	212.95B	257.09B	244.04B
Gross Margin	44.40%	18.88%	26.03%	57.45%	61.35%	71.12%	65.22%
Operating Expense	99.59B	82.25B	81.94B	92.16B	102.61B	112.49B	133.52B
Operating Income	7.88B	-53.83B	-19.97B	60.07B	110.34B	144.60B	110.52B
Operating Margin	3.26%	-35.77%	-8.39%	22.67%	31.79%	40.00%	29.54%
EBITDA	-7.22B	-40.60B	929.11B	71.15B	101.95B	411.10B	125.76B
EBITDA Margin	-2.98%	-26.98%	390.23%	26.85%	29.37%	113.72%	33.61%
Net Income	-77.19B	-109.42B	863.18B	3.98B	39.60B	349.58B	69.66B
Net Income Margin	-31.89%	-72.70%	362.54%	1.50%	11.41%	96.71%	18.61%
Interest Expense	69.73B	56.68B	52.84B	54.92B	46.18B	41.67B	40.50B
Interest Expense % of Total Revenue	28.81%	37.66%	22.19%	20.73%	13.30%	11.53%	10.82%

Balance Sheet

Currency: IDR	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.01T	977.74B	2.27T	2.52T	2.49T	2.87T	2.91T
Total Liabilities	11.77B	1.09T	1.12T	875.09B	808.70B	775.59B	746.57B
Total Equity	93.50B	-111.79B	1.14T	1.65T	1.69T	2.09T	2.16T
Cash	22.76B	16.63B	13.65B	14.66B	18.97B	18.70B	5.15B
Total Debt	-	611.70B	471.71B	433.85B	408.47B	374.12B	335.12B
Net Debt	-	595.06B	458.06B	419.19B	389.50B	355.42B	329.97B

Cash Flow

Currency: IDR	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	13.32B	-44.52B	-13.32B	47.65B	69.03B	105.26B	86.27B
Investing Cash Flow	-9.47B	-9.20B	-18.89B	-286.66B	-16.37B	-41.40B	-58.91B
Financing Cash Flow	3.64B	47.30B	29.22B	240.02B	-48.35B	-64.13B	-40.91B
Capital Expenditure	7.41B	2.62B	2.35B	23.60B	10.33B	45.77B	53.04B
Free Cash Flow	5.91B	-47.14B	-15.68B	24.05B	57.58B	59.49B	33.23B
Dividends Paid	-	-	-	-	-	25.09B	0
FCF to OCF	44.36%	105.89%	117.67%	50.47%	83.41%	56.52%	38.52%
Dividend Paid to FCF	-	-	-	-	-	42.17%	0.00%

Earnings

Report Date	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-
EPS Actual	0.15	0.37
Surprise	-	-
Timing	-	-

Key Statistics & Ratios

Market Cap978.58B

Enterprise Value1.56T

Trailing P/E13.00

Forward P/E0.00

Price / Sales2.60

Price / Book0.57

EPS3.00

Book Value87.70

Revenue (TTM)376.04B

Gross Profit (TTM)260.42B

EBITDA162.63B

Profit Margin19.97%

Operating Margin40.51%

Return on Equity3.47%

Return on Assets3.13%

Shares Outstanding25.09B

Shares Float3.78B

Beta0.31

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20261×

1.00Oct 14, 2026

20241×

1.00Aug 13, 2024