YOLFTbeta
Bank Of India Indonesia Tbk

Bank Of India Indonesia Tbk

BSWD · JK · Financial Services / Banks - Regional

5,500.00IDR-400.00 (-6.78%)

Price History

Full chart

Market Stats

Previous Close5,900.00
Open5,500.00
Day Range5,500.00 – 6,450.00
52-Week Range800.00 – 3,600.00
Volume115.50K
Market Cap13.28T
P/E (TTM)192.31
Forward P/E0.00
EPS18.72
Dividend Yield0.00%
Beta0.49
50-Day Avg1,486.00
200-Day Avg1,325.15

About

PT Bank of India Indonesia Tbk provides commercial banking products and services in Jakarta, Surabaya, Bandung, Medan, Bali, and Makassar, Indonesia. It offers various products and services, such as personal and business current accounts, savings accounts, and term deposits; personal and business loans, and investment and working capital credit; ATM and debit cards; and remittance, transfer, tuition payment, same day INR, and safe deposit box services. The company also provides trade and finance services, such as letters of credit, documentary collection, and bill negotiations line; and SKBDN, a payment instrument for national trade through a guarantee of payment to the beneficiary. In addition, it offers mobile and internet banking, and ATM services. The company was formerly known as PT Bank Swadesi Tbk and changed its name to PT Bank of India Indonesia Tbk in December 2011. PT Bank of India Indonesia Tbk was founded in 1968 and is based in Jakarta Pusat, Indonesia. PT Bank of India Indonesia Tbk operates as a subsidiary of Bank of India Limited.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. K.S.B. Chandramouli
  • Employees215
  • HeadquartersJalan K.H. Samanhudi No. 37, Jakarta Pusat, Indonesia, 10710, Indonesia
  • Websitehttps://www.boiindonesia.co.id

Leadership

  • Mr. K.S.B. ChandramouliPresident Director · b. 1973
  • Mr. Rahmat HendratamaDirector of Finance & Director · b. 1976
  • Mr. Hary Suryawan DwiputraHead of Operations Division · b. 1972
  • Mr. Santoso PribadiHead of Accounting & Reporting Division · b. 1979
  • Ms. . AminahHead of Loan Operation & Reporting Division · b. 1967
  • Fazid ArzaqVice Head of Internal Audit Task Force (IATF)
  • Mr. Dennis Kusuma HalimCompliance Director & Director · b. 1967
  • Mr. Chandra Sekhar MukherjeeDirector of Business & Director · b. 1972
  • Ms. Dwi Anita KurniasihHead of Human Capital Division · b. 1982
  • Ms. Erma RumadjaHead of Corporate Planning Division · b. 1974

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue50.02B64.31B77.09B75.62B72.11B90.34B118.38B108.24B130.61B164.72B176.46B185.59B217.77B307.89B475.46B557.14B418.08B245.92B326.15B297.82B238.99B184.82B218.53B359.04B434.09B446.25B
Growth (%)-+28.57%+19.87%-1.90%-4.64%+25.28%+31.04%-8.57%+20.67%+26.12%+7.13%+5.17%+17.34%+41.38%+54.43%+17.18%-24.96%-41.18%+32.62%-8.68%-19.76%-22.67%+18.24%+64.30%+20.90%+2.80%
Cost of Revenue----------81.99B81.13B102.44B130.35B260.23B355.16B240.47B174.70B169.82B140.86B137.30B81.66B69.89B94.96B138.33B231.46B
Gross Profit----------94.47B104.47B115.34B177.54B215.23B201.98B177.61B71.22B156.33B156.97B101.69B103.16B148.64B264.08B295.77B214.79B
Gross Margin----------53.53%56.29%52.96%57.66%45.27%36.25%42.48%28.96%47.93%52.70%42.55%55.82%68.02%73.55%68.13%48.13%
Operating Expense----------46.40B39.92B41.41B67.95B72.91B249.58B752.66B218.99B145.71B133.87B82.81B145.60B141.78B205.28B194.45B151.10B
Operating Income9.80B19.16B17.92B13.72B16.24B19.16B13.38B79.49B97.74B133.14B48.07B64.54B73.92B109.58B142.31B-47.60B-575.04B-147.77B10.62B23.10B18.88B-42.45B6.86B58.80B101.32B63.69B
Operating Margin19.60%29.79%23.25%18.14%22.52%21.21%11.30%73.44%74.83%80.83%27.24%34.78%33.94%35.59%29.93%-8.54%-137.54%-60.09%3.26%7.76%7.90%-22.97%3.14%16.38%23.34%14.27%
EBITDA----------49.92B66.61B76.40B112.17B145.25B-42.73B-568.65B-142.77B17.50B28.22B22.00B-39.07B11.43B68.20B110.08B73.08B
EBITDA Margin----------28.29%35.89%35.08%36.43%30.55%-7.67%-136.01%-58.05%5.37%9.47%9.20%-21.14%5.23%19.00%25.36%16.38%
Net Income6.72B13.35B12.65B9.59B11.34B11.75B8.27B8.49B19.22B36.95B35.09B48.07B55.00B81.50B106.39B-44.67B-505.00B-127.08B9.88B30.95B-70.58B-44.05B16.59B48.83B78.75B48.28B
Net Income Margin13.44%20.75%16.42%12.68%15.72%13.00%6.99%7.84%14.72%22.43%19.89%25.90%25.25%26.47%22.38%-8.02%-120.79%-51.68%3.03%10.39%-29.53%-23.84%7.59%13.60%18.14%10.82%
Interest Expense000000000081.99B81.13B102.44B130.35B260.23B355.16B240.47B174.70B169.82B140.86B137.30B81.66B69.89B94.96B138.33B151.63B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%46.47%43.71%47.04%42.34%54.73%63.75%57.52%71.04%52.07%47.30%57.45%44.18%31.98%26.45%31.87%33.98%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets381.49B435.18B542.97B632.77B828.73B925.67B972.48B1.17T1.36T1.54T1.57T2.08T2.54T3.60T5.20T6.09T4.31T4.49T3.90T4.01T3.72T4.26T6.06T6.13T6.82T7.18T
Total Liabilities317.59B370.06B451.50B536.36B725.15B813.75B856.31B1.04T1.08T1.23T1.25T1.73T2.17T3.15T4.64T4.97T3.20T3.37T2.77T2.85T2.66T2.24T2.73T2.75T3.36T3.66T
Total Equity63.90B65.12B91.47B96.42B103.59B111.92B116.17B124.65B282.67B302.48B318.72B346.49B373.77B451.24B560.59B1.11T1.11T1.12T1.13T1.16T1.06T2.02T3.33T3.38T3.46T3.51T
Cash48.83B110.88B62.78B49.11B68.06B67.15B92.73B100.50B94.54B171.04B241.13B498.62B518.76B592.59B1.04T585.93B420.99B1.15T539.47B607.82B460.36B1.32T339.58B437.80B275.65B1.01T
Total Debt----------1.54B--------265.27B131.35B143.44B265.09B134.04M1.26B2.34B
Net Debt-----------239.59B-498.62B-518.76B-592.59B-1.04T-585.93B-420.99B-1.15T-539.47B-607.82B-459.76B-1.32T-339.17B-437.67B-274.39B-1.00T

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-----------44.08B145.82B57.78B225.50B919.62B-115.56B-997.74B-374.58B-808.40B439.42B-108.81B-232.39B-276.76B-1.05T243.37B-29.84B
Investing Cash Flow-----------24.01B3.97B-15.79B-167.86B-484.32B-838.58B335.14B337.78B202.24B-371.60B-37.98B97.99B-2.01T1.16T-404.77B467.48B
Financing Cash Flow-----------20.83B-19.96B-27.35B--484.12B500.00B155.07B1.79B87.53B-345.95M999.42B1.30T-3.79B-495.76M305.02B
Capital Expenditure00000000004.57B4.21B1.83B5.85B8.71B2.14B1.44B1.98B6.75B2.16B797.71M3.81B8.97B7.51B8.57B5.68B
Free Cash Flow-----------48.65B141.61B55.95B219.65B910.91B-117.70B-999.18B-376.55B-815.15B437.26B-109.61B-236.19B-285.73B-1.06T234.80B-35.52B
Dividends Paid----------20.83B19.96B27.35B-------------
FCF to OCF----------110.37%97.11%96.83%97.41%99.05%101.85%100.14%100.53%100.83%99.51%100.73%101.64%103.24%100.71%96.48%119.02%
Dividend Paid to FCF-----------42.82%14.10%48.88%-------------

Earnings

Report DateJun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate-------------------------------------
EPS Actual32.3130.6427.1848.662.17-18.14-75.69-388.80-81.10-23.238.2919.071.46-81.70-46.148.176.589.83-17.467.110.992.0412.154.031.000.59-56.453.841.620.67-38.425.195.16-3.422.915.073.77
Surprise-------------------------------------
Timing-------------------------------------

Key Statistics & Ratios

Market Cap13.28T
Enterprise Value12.73T
Trailing P/E192.31
Forward P/E0.00
Price / Sales61.42
Price / Book1.55
EPS18.72
Book Value966.93
Revenue (TTM)216.20B
Gross Profit (TTM)215.45B
Profit Margin32.24%
Operating Margin55.94%
Return on Equity1.98%
Return on Assets0.99%
Shares Outstanding3.69B
Shares Float46.07M
Beta0.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20121×
21.38Jul 9, 2012
20111×
15.61Jul 8, 2011
20101×
16.29Jul 20, 2010
20091×
13.57May 5, 2009
20061×
4.73May 18, 2006
20051×
4.00Jun 29, 2005
20041×
4.00Jul 19, 2004
20031×
5.45Aug 27, 2003