YOLFTbeta
Buana Listya Tama Tbk PT

Buana Listya Tama Tbk PT

BULL · JK · Industrials / Marine Shipping

256.00IDR+10.00 (+4.07%)

Price History

Full chart

Market Stats

Previous Close246.00
Open248.00
Day Range242.00 – 260.00
52-Week Range172.00 – 685.00
Volume386.37M
Market Cap5.36T
P/E (TTM)3.86
Forward P/E3.58
EPS89.68
Dividend Yield0.00%
Beta1.20
50-Day Avg419.84
200-Day Avg427.77

About

PT Buana Lintas Lautan Tbk operates as an oil and gas tanker company in Indonesia, Singapore, and Marshall Island. The company operates through Oil, FPSO and FSO Tankers; Gas Tankers; and Others segments. It engages in the maritime transportation of base oil and additives, crude oil and petroleum products, liquified gas, liquefied petroleum gas, propylene, propane, and liquefied natural gas. The company also provides floating tanker facility services for production, storage, and off-loading of oil products; crew and vessels management services; short, medium, and long-term contract charter services for vessels; and single travel system charter services. In addition, it offers shipping agency services to accommodate the process of obtaining permits and use of port facilities; and fuels, clean water, spare parts, repair, and other services. Further, the company provides ship management services for oil and gas tankers, as well as for floating production storage and offloading (FPSO)/floating storage and offloading (FSO)/floating production unit (FPU). The company was formerly known as PT Buana Listya Tama Tbk and changed its name to PT Buana Lintas Lautan Tbk in February 2018. PT Buana Lintas Lautan Tbk was founded in 2005 and is based in Jakarta Selatan, Indonesia.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Henry Jusuf
  • Employees199
  • HeadquartersJl. Mega Kuningan Timur, Jakarta Selatan, Indonesia, 12950, Indonesia
  • Websitehttps://www.bull.co.id

Leadership

  • Mr. Henry JusufPresident Director · b. 1971
  • Mr. Vicky Ganda SaputraFinance & Accounting Director and Director · b. 1978
  • Sigit TriwaskitoCOO and GM of Marketing & Operation
  • Mr. Theodore Santoso SalimAdministration Director & Director · b. 1977
  • Prakoso Anto N.Legal & Insurance Manager
  • Mr. Wong KevinBusiness Development Director & Director · b. 1968
  • Mr. Alexander Hilarius Fuad FatahillahHead of Internal Audit Unit · b. 1973
  • Artadinata BasHead of Branch - Dumai
  • Ratna IndraswariHead of Administration
  • Evri HermansyahHead of Branch - Tj. Priok

Financials

Income Statement

Currency: USD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue288.13B247.69B62.20M100.09M69.79M47.40M42.87M50.64M51.25M65.09M85.43M101.45M194.43M179.03M113.85M148.21M140.21M145.38M
Growth (%)--14.04%-99.97%+60.93%-30.28%-32.08%-9.56%+18.12%+1.21%+27.01%+31.25%+18.75%+91.65%-7.92%-36.41%+30.18%-5.40%+3.68%
Cost of Revenue98.06B141.43B56.10M82.74M56.10M39.99M33.44M29.47M35.97M36.82M51.85M58.53M96.96M137.56M89.33M84.47M90.68M105.07M
Gross Profit--6.10M17.36M13.69M7.41M9.43M21.17M15.28M28.27M33.58M42.92M97.47M41.47M24.51M63.74M49.54M40.31M
Gross Margin--9.80%17.34%19.62%15.63%22.00%41.80%29.82%43.44%39.31%42.31%50.13%23.16%21.53%43.01%35.33%27.73%
Operating Expense--2.69M5.48M-5.27M10.20M5.55M5.85M6.54M7.31M6.96M11.93M13.81M39.20M10.33M7.79M12.56M7.10M
Operating Income74.26B-3.40M11.88M18.96M-2.79M3.88M15.31M8.74M20.96M26.62M30.99M83.66M2.26M14.18M55.95M36.98M33.21M
Operating Margin25.77%-5.47%11.87%27.17%-5.88%9.04%30.24%17.06%32.20%31.16%30.55%43.03%1.26%12.46%37.75%26.37%22.84%
EBITDA--3.44M12.06M6.99M16.10M-3.84M17.85M8.00M20.35M24.78M37.44M77.47M2.59M14.51M50.34M32.23M34.68M
EBITDA Margin--5.53%12.05%10.02%33.96%-8.97%35.25%15.61%31.27%29.01%36.90%39.84%1.44%12.75%33.97%22.99%23.85%
Net Income--725.92K-103.87M3.89M-41.67M-16.06M9.99M485.44K8.54M13.51M21.00M36.00M-230.92M-43.38M27.96M13.75M24.39M
Net Income Margin--1.17%-103.77%5.57%-87.91%-37.46%19.72%0.95%13.13%15.82%20.70%18.52%-128.98%-38.11%18.86%9.81%16.77%
Interest Expense002.49M5.98M18.15M10.97M7.48M7.67M7.44M8.93M9.83M16.00M39.27M46.83M38.65M22.18M18.35M10.00M
Interest Expense % of Total Revenue0.00%0.00%4.00%5.98%26.01%23.14%17.44%15.15%14.51%13.71%11.51%15.77%20.20%26.16%33.95%14.97%13.09%6.88%

Balance Sheet

Currency: USD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.03T1.62T382.93M237.20M334.39M256.14M206.20M206.78M238.76M311.06M329.98M550.84M828.00M601.95M377.58M374.40M352.63M369.01M
Total Liabilities223.89B586.14B195.98M101.69M189.67M154.56M117.18M104.48M140.13M153.05M136.16M267.85M477.97M490.77M258.27M227.23M191.77M165.74M
Total Equity807.05B1.04T186.95M135.51M144.71M101.58M89.02M102.30M98.63M144.65M181.54M268.27M340.70M109.09M116.63M144.61M158.25M200.69M
Cash1.40B7.71B2.83M3.18M2.71M7.09M3.66M3.43M3.35M5.81M3.55M6.08M9.79M8.04M8.55M3.47M7.50M5.33M
Total Debt--52.21M67.39M143.87M129.59M91.65M77.46M116.42M130.29M110.57M235.02M431.06M411.34M187.80M53.31M64.73M114.26M
Net Debt--49.38M64.21M141.16M122.50M87.99M74.02M113.06M124.48M107.02M228.94M421.28M403.30M179.25M49.84M57.22M108.94M

Cash Flow

Currency: USD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow162.01B91.69B29.36M24.93M25.90M11.46M5.44M2.89M4.78M19.38M20.62M40.96M71.26M42.72M-12.93M32.46M38.04M61.25M
Investing Cash Flow29.64M33.35M-2.42M-82.99M-7.36M1.80M8.58M-7.59M-12.72M-48.37M-24.83M-172.82M-283.15M-30.62M12.50M-9.83M-13.20M-57.91M
Financing Cash Flow---26.31M59.04M-19.62M-8.91M-17.48M4.28M7.79M31.49M2.10M134.20M215.63M-13.81M1.27M-27.74M-20.76M-5.46M
Capital Expenditure002.42M21.43M7.58M628.79K22.82M7.95M13.02M56.84M5.86M116.98M252.08M85.73M7.33M33.68M42.46M33.80M
Free Cash Flow--26.94M3.50M18.31M10.83M-17.38M-5.06M-8.24M-37.46M14.76M-76.02M-180.82M-43.01M-20.25M-1.23M-4.42M15.91M
Dividends Paid----------2.77M03.32M4.27M0---
FCF to OCF--91.76%14.05%70.72%94.51%-319.45%-175.00%-172.40%-193.32%71.59%-185.58%-253.74%-100.68%156.68%-3.78%-11.62%25.98%
Dividend Paid to FCF----------18.79%0.00%-1.83%-9.93%0.00%---

Earnings

Report DateAug 1, 2011Oct 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Jun 29, 2015Sep 23, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jul 1, 2016Dec 21, 2016Dec 31, 2016May 15, 2017Sep 29, 2017Oct 31, 2017Mar 31, 2018Aug 29, 2018Nov 21, 2018Mar 29, 2019Mar 31, 2019Aug 29, 2019Nov 6, 2019Feb 1, 2020Jun 24, 2020Aug 4, 2020Nov 2, 2020Dec 31, 2020Jun 7, 2021Jul 1, 2021Nov 1, 2021Feb 25, 2022Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------------------------------------
EPS Actual28.6148.56-528.294.9123.330.87-10.196.68-3.2041.23-231.29-8.9813.15-2.29-75.6915.8011.1912.095.987.778.10-15.872.533.588.0614.146.579.777.135.776.368.604.9410.1723.7514.6811.01-5.3912.544.47-13.34-245.76-7.34-0.2220.96-53.129.388.79
Surprise------------------------------------------------
TimingPre-marketAfter-hours-------------After-hoursAfter-hours---After-hoursAfter-hours-After-hoursAfter-hours--Pre-marketAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hours------

Key Statistics & Ratios

Market Cap5.36T
Enterprise Value8.59T
Trailing P/E3.86
Forward P/E3.58
Price / Sales26259.89
Price / Book1.32
EPS89.68
Book Value0.017
Revenue (TTM)204.15M
Gross Profit (TTM)87.12M
EBITDA97.32M
Profit Margin37.13%
Operating Margin52.65%
Return on Equity35.29%
Return on Assets12.32%
Shares Outstanding15.49B
Shares Float952.91M
Beta1.20
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Mar 9, 20151:8