YOLFTbeta
Eagle High Plantations Tbk

Eagle High Plantations Tbk

BWPT · JK · Consumer Defensive / Packaged Foods

88.00IDR+6.00 (+7.32%)

Price History

Full chart

Market Stats

Previous Close82.00
Open82.00
Day Range80.00 – 90.00
52-Week Range60.00 – 193.00
Volume133.97M
Market Cap3.21T
P/E (TTM)7.99
Forward P/E7.83
EPS12.89
Dividend Yield0.00%
Beta0.01
50-Day Avg105.22
200-Day Avg113.77

About

PT Eagle High Plantations Tbk, together with its subsidiaries, engages in the oil palm industry and plantations in Indonesia. It operates through two segments, Plantations and Manufacturing. The company is involved in palm plantation and its products consisting of palm products, such as crude palm oil, palm kernel, and crude palm kernel oil, as well as wholesale trade of vegetable oils and fats. It also operates palm oil plantations in Kalimantan, Sumatra, Sulawesi. and Papua; and palm oil mills in Kalimantan and Papua. PT Eagle High Plantations Tbk was founded in 2000 and is based in Jakarta, Indonesia.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Henderi Djunaidi
  • Employees777
  • HeadquartersRajawali Place, Jakarta, Indonesia, 12910, Indonesia
  • Websitehttps://www.eaglehighplantations.com

Leadership

  • Mr. Henderi DjunaidiPresident Director, CEO & Acting COO · b. 1972
  • Mr. Kam Loong ChoongCFO & Director · b. 1977
  • Yunus A.Head of Accounting & Budget
  • Ms. - MelvinaHead of Investor Relations · b. 1992
  • Moh. Syahmirza I. N.Head of Corp Legal
  • Mr. Yeoh Lean KhaiChief Marketing Engineering Officer & Director · b. 1965
  • Mr. Bobby Derrick Andre JorisHead of Human Capital & Corporate Services · b. 1968
  • Mr. Andrew HaryonoChief Corporate Affairs Officer & Director · b. 1979
  • Diman PonidjanHead of Social Capital
  • Engelbertine Wahyu A.Head of Procurement

Financials

Income Statement

Currency: IDR2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue94.64B139.25B340.55B513.70B584.11B712.17B888.30B944.27B1.14T2.26T2.67T2.54T3.05T3.08T2.51T2.20T2.94T4.57T4.20T4.30T5.76T
Growth (%)-+47.13%+144.56%+50.84%+13.71%+21.92%+24.73%+6.30%+21.18%+97.89%+18.10%-4.95%+19.84%+1.23%-18.51%-12.50%+33.64%+55.67%-8.08%+2.33%+33.90%
Cost of Revenue53.77B96.53B133.93B207.66B219.09B244.99B274.29B373.11B603.04B1.64T2.10T1.95T2.28T2.68T2.50T2.14T2.31T3.54T3.15T3.05T4.18T
Gross Profit-42.72B206.62B306.04B365.02B467.18B614.01B571.16B541.20B629.13B573.77B593.49B769.25B407.81B9.84B55.64B625.05B1.03T1.06T1.25T1.58T
Gross Margin-30.68%60.67%59.58%62.49%65.60%69.12%60.49%47.30%27.78%21.46%23.35%25.25%13.23%0.39%2.53%21.27%22.55%25.15%29.15%27.44%
Operating Expense-14.58B34.47B61.10B106.18B96.18B131.05B153.87B215.60B274.77B339.79B348.69B359.62B227.43B596.99B355.32B238.98B370.35B353.92B327.92B391.12B
Operating Income18.74B28.14B172.16B244.94B258.84B371.00B482.96B417.29B325.60B354.36B233.98B244.80B409.63B180.37B-587.14B-299.69B386.06B661.11B703.47B926.51B1.19T
Operating Margin19.80%20.21%50.55%47.68%44.31%52.09%54.37%44.19%28.46%15.65%8.75%9.63%13.45%5.85%-23.37%-13.63%13.14%14.45%16.73%21.53%20.65%
EBITDA-53.05B169.17B203.33B320.20B387.10B556.62B525.41B329.38B682.95B705.53B837.72B947.27B808.00B114.65B418.03B-681.39B906.19B447.18B955.25B1.21T
EBITDA Margin-38.09%49.68%39.58%54.82%54.35%62.66%55.64%28.79%30.16%26.38%32.96%31.10%26.20%4.56%19.01%-23.19%19.81%10.64%22.20%21.02%
Net Income921.99M10.91B86.55B119.81B167.47B243.59B320.39B262.18B181.78B189.47B-179.74B-389.75B-185.97B-449.80B-1.17T-1.11T-1.42T12.63B177.03B260.21B361.72B
Net Income Margin0.97%7.84%25.42%23.32%28.67%34.20%36.07%27.77%15.89%8.37%-6.72%-15.33%-6.11%-14.59%-46.46%-50.41%-48.23%0.28%4.21%6.05%6.28%
Interest Expense010.81B15.82B23.07B41.65B54.52B68.50B70.36B102.30B138.95B467.74B648.78B602.91B648.10B911.98B907.16B715.69B581.61B564.14B479.19B425.28B
Interest Expense % of Total Revenue0.00%7.76%4.64%4.49%7.13%7.65%7.71%7.45%8.94%6.14%17.49%25.52%19.79%21.02%36.29%41.26%24.36%12.72%13.42%11.14%7.38%

Balance Sheet

Currency: IDR2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets336.19B457.42B578.40B1.02T1.62T2.65T3.59T4.91T6.20T16.38T17.66T16.25T15.99T16.16T15.80T15.06T12.05T12.22T10.18T9.79T10.18T
Total Liabilities171.92B251.29B483.03B743.34B717.43B1.53T2.16T3.25T4.02T9.43T11.01T9.99T9.93T10.36T11.18T11.57T9.99T10.17T7.99T7.34T7.35T
Total Equity164.27B206.13B95.37B273.16B905.46B1.13T1.43T1.67T2.18T6.83T6.53T6.14T5.94T5.69T4.54T3.44T2.03T2.02T2.18T2.43T2.79T
Cash6.83B12.84B31.88B18.17B318.39B498.99B58.27B50.55B68.24B178.60B1.25T129.37B85.11B21.50B32.35B41.46B103.58B108.88B27.38B58.08B183.83B
Total Debt-201.02B322.75B493.29B530.76B536.12B1.15T2.86T3.61T7.34T9.03T8.48T8.22T8.24T9.26T7.47T7.24T7.06T5.11T4.43T4.53T
Net Debt-188.18B290.87B475.12B212.37B37.13B1.09T2.81T3.54T7.16T7.78T8.35T8.14T8.22T9.23T7.43T7.13T6.95T5.08T4.37T4.35T

Cash Flow

Currency: IDR2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow33.45B24.29B163.00B182.35B152.58B363.28B280.38B136.90B94.82B140.35B-34.10B-372.10B431.51B142.38B-759.28B171.06B206.22B22.54B633.06B837.47B1.34T
Investing Cash Flow--105.75B-398.64B-406.01B-334.32B-850.92B-1.27T-1.11T-1.10T-1.38T-348.80B-203.93B-181.68B-103.01B-223.57B-2.77B-101.27B-200.46B-132.21B-86.04B-829.28B
Financing Cash Flow19.17B87.73B254.08B209.37B482.08B668.17B546.35B964.32B1.03T1.09T1.46T-545.76B-294.08B-102.92B1.02T-157.63B-41.94B-308.56B-582.38B-717.18B-432.93B
Capital Expenditure38.07B46.68B157.13B310.64B287.04B181.84B165.25B1.15T1.21T953.67B637.03B361.07B408.52B232.95B110.31B17.64B60.72B221.02B301.49B125.10B338.22B
Free Cash Flow--22.39B5.87B-128.29B-134.47B181.44B115.13B-1.01T-1.12T-813.32B-671.14B-733.18B22.99B-90.57B-869.59B153.42B145.51B-198.49B331.57B708.69B1.01T
Dividends Paid------36.33B48.54B46.64B---19.98B-4.55B0-----
FCF to OCF--92.17%3.60%-70.36%-88.13%49.94%41.06%-736.92%-1176.60%-579.47%1967.85%197.04%5.33%-63.61%114.53%89.69%70.56%-880.80%52.38%84.62%74.83%
Dividend Paid to FCF------31.56%-4.81%-4.18%---86.89%--0.52%0.00%-----

Earnings

Report DateJun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 29, 2014Mar 31, 2015Apr 30, 2015Jul 31, 2015Oct 30, 2015Mar 31, 2016Apr 29, 2016Jul 29, 2016Oct 28, 2016Mar 29, 2017Apr 28, 2017Jul 28, 2017Oct 27, 2017Mar 28, 2018Apr 26, 2018Aug 29, 2018Oct 29, 2018Mar 29, 2019Apr 30, 2019Jul 30, 2019Oct 31, 2019Feb 26, 2020May 6, 2020Jul 30, 2020Oct 28, 2020Apr 1, 2021Aug 9, 2021Nov 10, 2021Mar 30, 2022Apr 28, 2022Jul 28, 2022Oct 31, 2022Mar 29, 2023Jun 1, 2023Jul 28, 2023
EPS Estimate------------------16.43----------------------------------
EPS Actual26.8910.9911.6720.8111.1123.9113.2717.0416.4514.3113.667.847.099.714.2614.0715.0510.158.001.130.230.16-2.99-3.09-2.20-4.36-2.97-2.83-0.58-3.37-2.680.73-2.422.83-8.84-5.84-8.06-7.52-9.00-11.50-4.54-8.68-10.32-40.93-11.62-2.4510.49-6.900.935.531.001.001.80
Surprise-------------------51.31%----------------------------------
Timing------------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market--Pre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market--After-hours-Pre-marketAfter-hours

Key Statistics & Ratios

Market Cap3.21T
Enterprise Value8.11T
Trailing P/E7.99
Forward P/E7.83
PEG Ratio0.33
Price / Sales0.51
Price / Book1.21
EPS12.89
Book Value96.39
Revenue (TTM)6.24T
Gross Profit (TTM)1.62T
EBITDA1.40T
Profit Margin6.43%
Operating Margin17.13%
Return on Equity14.43%
Return on Assets7.75%
Shares Outstanding31.12B
Shares Float7.56B
Beta0.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20261×
1.00Nov 11, 2026
20141×
4.99Nov 14, 2014
20131×
9.98Dec 16, 2013
20121×
9.98Nov 9, 2012
20111×
7.48Oct 14, 2011
20101×
4.16Nov 26, 2010