PT Bangun Kosambi Sukses Tbk

CBDK · JK · Real Estate / Real Estate Services

3,360IDR-40.00 (-1.18%)

Price History

Full chart

Market Stats

Previous Close3,400

Open3,330

Day Range3,280 – 3,450

52-Week Range3,006 – 9,762

Volume1.99M

Market Cap18.62T

P/E (TTM)7.39

Forward P/E0.00

EPS446.82

Dividend Yield0.15%

50-Day Avg3,730.8

200-Day Avg4,855.18

About

PT Bangun Kosambi Sukses Tbk, together with its subsidiaries, engages in the real estate business in Indonesia. The company also engages in the development and sale of land plots, residential houses, advertising, conventions and exhibitions, hotels, and office houses. The company was founded in 2000 and is headquartered in Tangerang, Indonesia.

Company Details

SectorReal Estate
IndustryReal Estate Services
CEOMr. Steven Kusumo
Employees167
HeadquartersJl. Inspeksi PIK 2, Tangerang, Indonesia, 15211, Indonesia
Websitehttps://www.cbdpik2.com

Leadership

Mr. Steven KusumoPresident Director · b. 1991
Mr. Irwan KurniawanHead of Internal Audit · b. 1989
Mr. Yohanes Edmond BudimanSecretary & Director · b. 1992

Financials

Income Statement

Line item	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	125.15M	574.09M	1.95B	2.19B	2.39T
Cost of Revenue	63.35M	176.64M	966.62M	979.88M	863.20B
Gross Profit	61.80M	397.45M	986.87M	1.21B	1.53T
Operating Income	8.01M	255.09M	760.91M	1.07B	1.32T
EBITDA	32.74M	291.28M	896.26M	1.07B	1.55T
Net Income	75.45M	276.22M	578.55M	924.76M	1.36T
Interest Expense	3.59M	26.38M	64.41M	29.87B	25.57M

Balance Sheet

Line item	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	13.13B	15.76B	17.10B	19.08B	22.58T
Total Liabilities	12.70B	8.47B	9.42B	10.75B	10.59T
Total Equity	220.04M	3.78B	3.71B	4.56B	9.03T
Cash	651.67M	1.35B	287.86M	3.46B	3.12T
Total Debt	4.31B	390.34M	317.89M	360.41M	249.49B
Net Debt	3.66B	-964.44M	30.03M	-3.10B	-2.87T

Cash Flow

Line item	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-82.02M	601.99M	966.77M	1.88T	697.87B
Investing Cash Flow	-161.91M	24.95M	-1.36B	1.63T	-2.19T
Financing Cash Flow	762.32M	76.17M	-672.67M	-337.26B	1.14T
Capital Expenditure	5.94M	4.87M	7.98M	114.71B	189.43B
Free Cash Flow	-87.96M	597.12M	958.79M	1.76T	508.44B
Dividends Paid	500.00M	-	650.00M	360.55B	28.34B

Key Statistics & Ratios

Market Cap18.62T

Enterprise Value17.50T

Trailing P/E7.39

Forward P/E0.00

Price / Sales5.31

Price / Book1.96

EPS446.82

Book Value1,872.41

Revenue (TTM)3.51T

Gross Profit (TTM)2.77T

EBITDA2.62T

Profit Margin72.08%

Operating Margin80.88%

Return on Equity20.88%

Return on Assets7.24%

Shares Outstanding5.64B

Shares Float618.93M

Dividend Yield0.15%

Dividend Rate5

Payout Ratio1.12%

Dividends

20261×

5.00Jun 15, 2026

20251×

5.00May 26, 2025