YOLFTbeta
CS

Cipta Selera Murni Pt

CSMI · JK · Consumer Cyclical / Restaurants

340.00IDR-24.00 (-6.59%)

Price History

Full chart

Market Stats

Previous Close364.00
Open340.00
Day Range340.00 – 340.00
52-Week Range57.00 – 424.00
Volume276.50K
Market Cap270.93B
P/E (TTM)0.00
Forward P/E0.00
EPS-1.06
Dividend Yield0.00%
Beta0.18
50-Day Avg161.62
200-Day Avg125.61

About

PT Cipta Selera Murni Tbk engages in the fast-food restaurant business in Indonesia. The company serves its restaurant under TEXAS CHICKEN brand name. It is also involved in trading activities. PT Cipta Selera Murni Tbk was founded in 1983 and is based in Jakarta Pusat, Indonesia.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMr. Radino Miharjo
  • Employees0
  • HeadquartersJl. Cikini Raya No. 60A, Jakarta Pusat, Indonesia, 10330, Indonesia
  • Websitehttps://ciptaseleramurni.co.id

Leadership

  • Mr. Radino MiharjoPresident Director · b. 1976

Financials

Income Statement

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue251.56B246.01B227.55B202.24B77.32B61.50B51.67B4.08B1.92B1.83B
Growth (%)--2.21%-7.50%-11.12%-61.77%-20.45%-15.98%-92.11%-52.93%-4.63%
Cost of Revenue107.85B115.81B92.08B83.49B34.77B27.51B23.98B3.77B738.33M3.05B
Gross Profit143.71B130.20B135.46B118.76B42.55B33.99B27.70B308.02M1.18B-1.22B
Gross Margin57.13%52.92%59.53%58.72%55.03%55.27%53.60%7.55%61.53%-66.62%
Operating Expense148.10B142.97B146.96B127.03B71.76B51.86B35.74B2.88B3.83B405.99M
Operating Income-4.39B-12.77B-11.49B-8.27B-29.21B-17.86B-8.05B-2.57B-2.65B-1.63B
Operating Margin-1.74%-5.19%-5.05%-4.09%-37.78%-29.04%-15.57%-63.09%-137.93%-88.80%
EBITDA18.00B7.37B4.04B4.31B-14.85B8.34B7.92B-622.30M-919.93M697.86M
EBITDA Margin7.16%2.99%1.78%2.13%-19.21%13.56%15.32%-15.26%-47.93%38.13%
Net Income2.85B-13.83B-12.12B-11.41B-37.62B-13.30B-8.62B-3.16B-3.52B-955.26M
Net Income Margin1.13%-5.62%-5.32%-5.64%-48.66%-21.62%-16.69%-77.52%-183.27%-52.19%
Interest Expense004.32B4.14B4.13B3.65B1.19B393.96M46.91M3.40M
Interest Expense % of Total Revenue0.00%0.00%1.90%2.05%5.34%5.93%2.30%9.66%2.44%0.19%

Balance Sheet

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets150.18B157.41B146.54B132.37B125.39B101.94B74.72B65.89B59.20B44.52B
Total Liabilities79.22B101.72B98.92B93.92B94.40B82.16B62.43B56.76B53.59B39.86B
Total Equity69.64B54.36B46.40B37.34B30.25B19.30B11.82B8.66B5.14B4.19B
Cash20.65B25.50B13.86B12.57B4.00B3.71B613.54M876.68M445.36M140.25M
Total Debt27.41B37.06B38.56B42.64B47.60B30.26B13.79B10.92B10.92B-
Net Debt6.76B11.56B24.70B30.07B35.99B22.82B13.17B10.05B10.48B-140.25M

Cash Flow

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow9.42B20.79B9.15B-1.92B-32.04B444.77M-3.22B1.26B-431.32M-305.11M
Investing Cash Flow-10.98B-24.18B-18.63B-3.39B-3.94B9.62B-101.17M0-
Financing Cash Flow4.76B8.24B-6.50B-125.44M23.27B-14.00B121.28M-1.10B0-
Capital Expenditure10.98B24.38B18.69B4.03B4.00B5.45B0101.17M00
Free Cash Flow-1.56B-3.58B-9.53B-5.95B-36.04B-5.00B-3.22B1.16B-431.32M-305.11M
FCF to OCF-16.58%-17.24%-104.13%309.44%112.48%-1125.30%100.00%91.95%100.00%100.00%

Earnings

Report DateJun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate-------------
EPS Actual-12.50-10.30-10.93-7.71-5.12-10.156.69-4.630.61-3.72-2.83-1.18-3.77
Surprise-------------
Timing-------------

Key Statistics & Ratios

Market Cap270.93B
Enterprise Value190.72B
Trailing P/E0.00
Forward P/E0.00
Price / Sales145.00
Price / Book58.48
EPS-1.06
Book Value4.00
Revenue (TTM)1.87B
Gross Profit (TTM)1.14B
EBITDA884.73M
Profit Margin-46.02%
Operating Margin-187.94%
Return on Equity-20.63%
Return on Assets-1.80%
Shares Outstanding816.06M
Shares Float357.86M
Beta0.18
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%