YOLFTbeta
DA

Remala Abadi Tbk.

DATA · JK · Communication Services / Telecom Services

910.00IDR+85.00 (+10.30%)

Price History

Full chart

Market Stats

Previous Close825.00
Open860.00
Day Range830.00 – 950.00
52-Week Range1,175.00 – 6,775.00
Volume1.40M
Market Cap2.10T
P/E (TTM)16.58
Forward P/E0.00
EPS91.96
Dividend Yield0.00%
Beta-0.40
50-Day Avg1,823.90
200-Day Avg2,727.83

About

PT Remala Abadi Tbk operates as an internet service provider in Indonesia. The company provides broadband internet, local link services, and server colocation services; connectivity/installation and multimedia services; and managed services for IP CAM setup, VOIP, and WiFi device. It also offers cloud services, virtual private networks, IoT, CCTV, IP domain, IP public, email solutions, etc. In addition, the company engages in wholesale trading; information and communication; construction of magnetic and optical media; telecommunication with cable activities; and computer programming activities. It serves SPs as partners, corporations, SMEs, SOHOs, government, and residential sectors. The company was founded in 2004 and is headquartered in Jakarta, Indonesia.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Agus Setiono
  • Employees143
  • HeadquartersGraha Mustika Ratu, Jakarta, Indonesia, 12780, Indonesia
  • Websitehttps://remala.id

Leadership

  • Mr. Agus SetionoPresident Director · b. 1963
  • Ika Huraeri SaputroHead of the Internal Audit Unit
  • Maureen GracielaCorporate Secretary
  • Adrian RenaldyCorporate Secretary & Director

Financials

Income Statement

Currency: IDR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue115.87B155.26B209.71B217.39B348.19B430.35B
Growth (%)-+34.00%+35.07%+3.66%+60.17%+23.60%
Cost of Revenue72.02B98.50B123.18B86.14B84.61B117.87B
Gross Profit43.85B56.76B86.53B131.25B263.58B312.48B
Gross Margin37.84%36.56%41.26%60.38%75.70%72.61%
Operating Expense32.23B37.90B49.94B75.20B116.03B152.21B
Operating Income11.62B18.86B36.58B56.05B147.55B160.27B
Operating Margin10.03%12.15%17.45%25.78%42.38%37.24%
EBITDA19.09B26.19B52.13B61.54B158.29B194.75B
EBITDA Margin16.48%16.87%24.86%28.31%45.46%45.25%
Net Income2.86B11.44B25.95B26.13B96.59B102.01B
Net Income Margin2.47%7.37%12.38%12.02%27.74%23.70%
Interest Expense2.04B2.17B1.32B1.41B2.56B15.27B
Interest Expense % of Total Revenue1.76%1.40%0.63%0.65%0.73%3.55%

Balance Sheet

Currency: IDR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets71.80B74.86B96.84B147.01B381.20B1.01T
Total Liabilities43.94B35.65B31.55B55.43B118.13B612.15B
Total Equity27.75B39.08B65.12B119.49B251.21B355.60B
Cash4.36B9.19B13.18B11.56B12.23B24.26B
Total Debt19.78B11.26B4.16B27.24B34.98B432.70B
Net Debt13.99B385.80M-9.02B15.67B22.75B408.44B

Cash Flow

Currency: IDR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow20.35B17.51B34.07B32.01B63.46B137.27B
Investing Cash Flow-19.99B-3.65B-21.80B-46.71B-129.63B-521.41B
Financing Cash Flow-21.84M-488.87M-3.40B-1.45B69.91B407.11B
Capital Expenditure19.88B3.98B18.98B44.34B99.81B381.01B
Free Cash Flow467.27M13.52B15.10B-12.33B-36.35B-243.74B
FCF to OCF2.30%77.25%44.31%-38.52%-57.29%-177.56%

Earnings

Report DateJun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------
EPS Actual12.7116.7832.249.9614.9922.1227.1219.0923.66
Surprise---------
Timing---------

Key Statistics & Ratios

Market Cap2.10T
Enterprise Value2.70T
Trailing P/E16.58
Forward P/E0.00
Price / Sales4.42
Price / Book5.39
EPS91.96
Book Value301.38
Revenue (TTM)474.69B
Gross Profit (TTM)361.51B
EBITDA246.62B
Profit Margin26.65%
Operating Margin40.69%
Return on Equity34.45%
Return on Assets14.70%
Shares Outstanding1.38B
Shares Float154.60M
Beta-0.40
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%