PT Delta Giri Wacana Tbk

DGWG · JK · Basic Materials / Agricultural Inputs

272.00IDR+6.00 (+2.26%)

Price History

Full chart

Market Stats

Previous Close266.00

Open266.00

Day Range262.00 – 274.00

52-Week Range246.58 – 562.62

Volume3.11M

Market Cap1.91T

P/E (TTM)7.04

Forward P/E0.00

EPS46.00

Dividend Yield7.41%

50-Day Avg322.00

200-Day Avg352.31

About

PT Delta Giri Wacana Tbk operates as an agro-supply company in Indonesia. The company produces, distributes, and trades in pesticides and NPK fertilizers; produces farming tools and seeds; and leases real estate properties. It also distributes seeds, mulch, and sprayers; and engages in the wholesale and trading of agrochemicals. The company was founded in 2001 and is headquartered in Jakarta Utara, Indonesia.

Company Details

SectorBasic Materials
IndustryAgricultural Inputs
CEOMr. David Yaory
Employees915
HeadquartersNo. 7 Papanggo, Jakarta Utara, Indonesia, 14340, Indonesia
Websitehttps://www.dgw.co.id

Leadership

Mr. David YaoryPresident Director · b. 1970
Mr. Danny Jo PutraFinance Director & Director · b. 1988
Hansel JuwonoHead of Internal Audit
Denny Loryta DavinciCorporate Secretary

Financials

Income Statement

Currency: IDR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.38T	1.69T	3.04T	3.37T	4.15T
Growth (%)	-	+21.97%	+80.17%	+10.97%	+22.95%
Cost of Revenue	1.04T	1.31T	2.34T	2.43T	3.03T
Gross Profit	347.39B	381.18B	701.79B	938.75B	1.11T
Gross Margin	25.11%	22.59%	23.09%	27.83%	26.88%
Operating Expense	231.66B	175.86B	597.32B	659.92B	713.24B
Operating Income	115.74B	205.32B	104.47B	278.82B	401.65B
Operating Margin	8.37%	12.17%	3.44%	8.27%	9.68%
EBITDA	-	190.68B	115.28B	312.49B	414.71B
EBITDA Margin	-	11.30%	3.79%	9.26%	10.00%
Net Income	81.04B	142.30B	15.24B	178.69B	218.85B
Net Income Margin	5.86%	8.43%	0.50%	5.30%	5.28%
R&D	-	-	-	2.55B	9.01B
R&D as % of Total Revenue	-	-	-	0.08%	0.22%
Interest Expense	8.87B	1.22B	1.24B	1.49B	1.03B
Interest Expense % of Total Revenue	0.64%	0.07%	0.04%	0.04%	0.02%

Balance Sheet

Currency: IDR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	991.33B	2.19T	2.42T	2.91T	4.04T
Total Liabilities	710.80B	1.67T	1.79T	2.15T	2.98T
Total Equity	280.19B	521.83B	626.48B	758.46B	1.06T
Cash	16.10B	23.39B	28.94B	63.04B	129.54B
Net Debt	177.16B	672.40B	705.70B	869.40B	935.97B

Cash Flow

Currency: IDR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	78.92B	129.78B	129.48B	-24.96B
Investing Cash Flow	-	-108.21B	4.81B	-130.15B	-96.43B
Financing Cash Flow	-	52.83B	-88.49B	34.55B	222.61B
Capital Expenditure	3.12B	36.35B	83.90B	163.37B	99.09B
Free Cash Flow	-84.13B	42.57B	45.88B	-33.89B	-124.05B
Dividends Paid	150.00B	-	-	302.00B	105.14B
FCF to OCF	-	53.94%	35.35%	-26.18%	496.91%
Dividend Paid to FCF	-178.29%	-	-	-891.07%	-84.75%

Key Statistics & Ratios

Market Cap1.91T

Enterprise Value2.96T

Trailing P/E7.04

Forward P/E0.00

Price / Sales0.39

Price / Book1.69

EPS46.00

Book Value189.80

Revenue (TTM)4.89T

Gross Profit (TTM)1.26T

EBITDA536.21B

Profit Margin5.45%

Operating Margin9.15%

Return on Equity25.76%

Return on Assets8.38%

Shares Outstanding5.88B

Shares Float1.33B

Dividend Yield7.41%

Dividend Rate24.00

Payout Ratio32.61%

Dividends

20261×

6.50Jun 23, 2026

20252×

8.50Nov 28, 20259.00Jul 3, 2025