Indoritel Makmur Internasional

DNET · JK · Communication Services / Telecom Services

$9,725-75.00 (-0.77%)

Close Sep 21, 2026 · end-of-day

Market Stats

Previous Close$9,800

Open$9,950

Day Range$9,725 – $9,950

52-Week Range$8,100 – $10,975

Volume6.70K

Market Cap$140.07T

P/E (TTM)126.59

Forward P/E0.00

EPS$78.01

Dividend Yield0.00%

Beta0.33

50-Day Avg$9,862

200-Day Avg$9,473.88

Price History

Open in new tab

Loading price history…

About

PT Indoritel Makmur Internasional Tbk., together with its subsidiaries, provides optical fiber-based telecommunication data connection services primarily in Indonesia. The company offers optical fiber-based telecommunication data service products for home (fiber to the home)/broadband FTTH customers to telecommunications operators and internet service provider companies. It is also involved in the e-commerce businesses; rental of access points; and provision of installation, and repair and maintenance services. The company was formerly known as PT Dyviacom Intrabumi, Tbk. and changed its name to PT Indoritel Makmur Internasional Tbk. in June 2013. PT Indoritel Makmur Internasional Tbk. was founded in 1995 and is based in Jakarta Selatan, Indonesia.

Company Details

Sector: Communication Services
Industry: Telecom Services
CEO: Mr. Haliman Kustedjo
Employees: 299
Headquarters: Gedung Wisma Indocement, Jakarta Selatan, Indonesia, 12910, Indonesia
Website: https://www.indoritel.co.id

Leadership

Mr. Haliman KustedjoPresident Director · b. 1958
Ms. Sylvia Efi Widyantari SumarlinFounder
Mr. Kiki Yanto GunawanFinance Director, Corporate Secretary & Director · b. 1979
Mr. Iwan KimwitaHead of Finance & Accounting
Mr. Alex Harjono WreksorembokoInvestor Relations Director & Director · b. 1963
Ms. Gina MeilianaHead of HRD & General Affairs · b. 1964
Mr. Christian RahardiControlling Director & Director · b. 1963
Mr. Julius LimanHead of Ogah Rugi
Mr. Yudhi HermantoHead of Internal Audit Unit · b. 1980

Financials

Income Statement

Line item	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	$8.81B	$9.09B	$9.80B	$10.71B	$10.55B	$10.66B	$15.41B	$16.00B	$16.03B	$16.43B	$18.37B	$13.93B	$9.02B	$1.93B	$9.20B	$22.66B	$56.37B	$129.79B	$257.80B	$488.89B	$844.41B	$1.14T	$1.39T	$1.43T	$1.70T
Cost of Revenue	$2.19B	$2.15B	$2.37B	$2.96B	$4.62B	$4.06B	$6.10B	$10.69B	$11.47B	$11.59B	$13.61B	$8.56B	$6.56B	$25.20M	$3.63B	$12.59B	$38.08B	$7.69B	$16.31B	$23.30B	$28.32B	$48.97B	$38.98B	-	-
Gross Profit	-	-	-	-	$5.93B	$6.60B	$9.30B	$5.31B	$4.57B	$4.84B	$4.76B	$5.37B	$2.47B	$1.90B	$5.58B	$10.07B	$18.29B	$122.10B	$241.48B	$465.58B	$816.09B	$1.09T	$1.35T	$1.43T	$1.70T
Operating Income	-	-	-	-	$-1.27B	$68.42M	$215.95M	$572.61M	$231.16M	$565.19M	$925.35M	$353.00M	$182.17B	$368.93B	$392.57B	$391.10B	$199.91B	$323.94B	$575.64B	$385.24B	$1.00T	$1.39T	$935.18B	$1.17T	$292.31B
EBITDA	-	-	-	-	$-1.27B	$272.98M	$362.77M	$572.61M	$576.00M	$995.04M	$1.26B	$943.12M	$-4.36B	$346.82B	$425.10B	$422.01B	$233.52B	$598.49B	$1.21T	$1.15T	$1.88T	$2.31T	$1.92T	$2.29T	$1.01T
Net Income	-	-	-	-	$-1.49B	$-143.03M	$1.29B	$77.74M	$188.71M	$439.26M	$694.10M	$221.00M	$192.89B	$392.58B	$416.69B	$410.86B	$208.36B	$289.41B	$523.05B	$328.83B	$926.92B	$1.29T	$721.04B	$1.07T	$1.26T
Interest Expense	$0	$0	$0	$0	$160.75M	$125.91M	$160.89M	$120.31M	$0	$0	$0	$3.34M	$181.64K	$0	$2.47B	$8.56B	$30.98B	$238.80B	$542.07B	$574.54B	$584.08B	$529.82B	$567.37B	$553.09B	$562.85B

Balance Sheet

Line item	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	$25.91B	$23.65B	$22.98B	$22.36B	$20.98B	$20.75B	$22.87B	$20.91B	$17.31B	$16.64B	$17.12B	$16.82B	$7.19T	$7.58T	$7.93T	$8.34T	$10.90T	$14.53T	$15.48T	$17.22T	$18.05T	$18.92T	$20.71T	$21.36T	$23.70T
Total Liabilities	$4.67B	$4.99B	$6.32B	$7.35B	$7.47B	$7.38B	$8.21B	$9.05B	$2.38B	$2.19B	$4.28B	$16.82B	$2.60B	$2.43B	$60.44B	$105.69B	$2.43T	$5.49T	$5.95T	$7.09T	$6.83T	$6.59T	$7.64T	$7.12T	$8.21T
Total Equity	$21.24B	$18.66B	$16.65B	$15.00B	$13.51B	$13.37B	$14.66B	$11.86B	$14.93B	$14.45B	$12.84B	$12.70B	$7.19T	$7.58T	$7.86T	$8.23T	$8.51T	$8.91T	$9.28T	$9.88T	$10.80T	$12.14T	$12.82T	$13.97T	$15.20T
Cash	$132.90M	$529.63M	$103.34M	$81.43M	$96.02M	$297.11M	$824.07M	$1.67B	$89.81M	$586.61M	$817.95M	$1.11B	$271.48B	$305.93B	$19.25B	$62.99B	$1.04T	$342.28B	$158.25B	$177.36B	$440.05B	$369.06B	$913.71B	$1.07T	$795.85B
Total Debt	-	-	-	-	$246.75M	$180.95M	$605.21M	-	-	$75.51M	$44.35M	-	-	-	$42.34B	$84.01B	$2.23T	$5.27T	$5.85T	$6.88T	$6.41T	$6.02T	$6.37T	$6.36T	$7.08T
Net Debt	-	-	-	-	$150.73M	$-116.16M	$-218.86M	$-1.67B	$-89.81M	$-511.11M	$-773.61M	$-1.11B	$-271.48B	$-305.93B	$23.09B	$21.03B	$1.19T	$4.93T	$5.69T	$6.70T	$5.97T	$5.65T	$5.46T	$5.30T	$6.29T

Cash Flow

Line item	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	-	$1.63B	$721.22M	$129.02M	$1.20B	$351.23M	$4.70B	$-1.06B	$1.45B	$-78.90M	$367.52M	$3.88B	$8.25B	$11.72B	$-28.08B	$-82.01B	$-267.20B	$-493.23B	$-256.57B	$612.04B	$1.29T	$976.85B	$199.50B	$867.17B
Investing Cash Flow	$8.31B	-	-	-	$-163.74M	$-658.43M	$-331.67M	$-5.75B	$-3.02B	$-950.50M	$43.06M	$-43.92M	$-6.72T	$26.20B	$-236.62B	$90.13B	$-1.05T	$-3.55T	$-343.45B	$-753.50B	$712.00B	$722.41B	$-1.15T	$395.77B	$-1.82T
Financing Cash Flow	-	-	-	-	$49.31M	$-343.37M	$507.39M	$1.89B	$2.50B	-	$267.38M	$-34.93M	$6.98T	-	$-31.51B	$12.90B	$2.14T	$3.15T	$691.13B	$1.08T	$-401.61B	$-728.28B	$721.06B	$-441.47B	$626.56B
Capital Expenditure	$2.70B	$467.10M	$145.56M	$492.91M	$246.94M	$1.57B	$531.97M	$11.70B	$3.05B	$958.63M	$0	$43.92M	$980.65M	$4.54B	$14.81B	$190.31B	$185.52B	$388.54B	$522.83B	$475.85B	$387.38B	$274.06B	$760.64B	$609.84B	$1.19T
Free Cash Flow	-	-	-	-	$-117.92M	$-366.06M	$-180.74M	$-7.00B	$-4.11B	$488.67M	$-78.90M	$323.60M	$2.90B	$3.71B	$-3.09B	$-218.38B	$-267.52B	$-655.74B	$-1.02T	$-732.43B	$224.67B	$1.02T	$214.87B	$-410.35B	$-326.83B
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	$28.37B	$28.37B	$0	-	-	-	-	-	-	-	$70.92B

Earnings

Report Date	Jul 31, 2023	May 2, 2023	Mar 31, 2023	Nov 30, 2022	Aug 31, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	May 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015	Mar 31, 2015	Dec 31, 2014	Sep 30, 2014	Jun 30, 2014	Mar 31, 2014	Dec 31, 2013	Sep 30, 2013	Jun 30, 2013	Mar 31, 2013	Dec 31, 2012
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	$17.45	$14.94	$24.79	$22.80	$22.43	$20.90	$38.02	$8.85	$15.34	$4.29	$18.11	$2.79	$-1.22	$3.50	$18.13	$4.36	$10.77	$3.61	$11.59	$2.80	$8.30	$-2.29	$11.40	$1.13	$4.35	$-2.20	$14.49	$7.04	$4.20	$3.23	$13.75	$8.99	$3.75	$2.89	$11.33	$8.16	$4.93	$5.20	$7.55	$5.09	$0.95	$0.20	$-0.19
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	After-hours	After-hours	After-hours	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap: $140.07T
Enterprise Value: $143.77T
Trailing P/E: 126.59
Forward P/E: 0.00
Price / Sales: 79.24
Price / Book: 8.84
EPS: $78.01
Book Value: $1,100.67
Revenue (TTM): $1.77T
Gross Profit (TTM): $1.69T
EBITDA: $969.20B
Profit Margin: 62.99%
Operating Margin: 9.83%
Return on Equity: 7.26%
Return on Assets: 0.58%
Shares Outstanding: 14.18B
Shares Float: 2.16B
Beta: 0.33
Dividend Yield: 0.00%
Dividend Rate: $0
Payout Ratio: 0.00%

Dividends

20251×

$5.00Jul 7, 2025

20161×

$2.00Jun 14, 2016

20151×

$2.00May 28, 2015