YOLFTbeta
ET

Eterindo Wahanatama Tbk

ETWA · JK · Basic Materials / Chemicals

70.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close70.00
Open70.00
Day Range70.00 – 70.00
52-Week Range70.00 – 70.00
Volume0
Market Cap326.81B
P/E (TTM)0.00
Forward P/E0.00
EPS-8.83
Dividend Yield0.00%
Beta-0.74
50-Day Avg70.00
200-Day Avg82.41

About

PT Eterindo Wahanatama Tbk produces and sells biodiesel in Indonesia and internationally. It also trades in chemical products; and engages in oil palm plantation and derivative product business. PT Eterindo Wahanatama Tbk was founded in 1992 and is based in Jakarta, Indonesia. PT Eterindo Wahanatama Tbk operates as a subsidiary of Pt Mordred Investama Indonesia.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEODr. Eisen Wongso Wirya Surya
  • Employees29
  • HeadquartersPrudential Tower, Jakarta, Indonesia, 12910, Indonesia
  • Websitehttps://www.eterindo.com

Leadership

  • Dr. Eisen Wongso Wirya SuryaPresident Director & Company Secretary · b. 1959
  • Ms. Yati MulyatiHead of Internal Audit · b. 1974

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-31
Total Revenue1.23T1.21T1.32T545.49B106.85B407.45B396.28B421.31B714.82B765.43B810.86B904.24B1.00T1.21T1.00T395.80B243.01B51.67B23.91B224.07B467.39M3.72B48.31B
Growth (%)--1.24%+9.32%-58.81%-80.41%+281.32%-2.74%+6.32%+69.67%+7.08%+5.94%+11.52%+10.84%+20.34%-17.08%-60.42%-38.60%-78.74%-53.73%+837.10%-99.79%+694.97%+1200.11%
Cost of Revenue1.10T1.07T1.08T457.18B100.21B399.12B384.73B404.94B691.78B732.28B749.14B800.69B872.19B1.03T1.00T398.68B262.13B83.30B36.27B262.40B29.17B31.01B77.19B
Gross Profit----6.64B8.33B11.55B16.37B23.04B33.15B61.72B103.54B130.04B176.63B-3.30B-2.88B-19.12B-31.63B-12.36B-38.34B-28.71B-27.29B-28.89B
Gross Margin----6.21%2.04%2.91%3.89%3.22%4.33%7.61%11.45%12.98%14.65%-0.33%-0.73%-7.87%-61.22%-51.69%-17.11%-6141.57%-734.60%-59.80%
Operating Expense----4.11B7.61B8.88B14.03B16.56B21.03B25.79B34.41B53.63B64.41B92.29B69.71B26.02B15.66B40.38B4.48B11.27B18.91B17.75B
Operating Income--26.20B9.79B2.53B723.00M2.67B2.35B6.48B12.12B35.93B69.14B76.41B112.22B-95.59B-72.59B-45.13B-47.29B-52.73B-42.82B-39.98B-46.21B-46.64B
Operating Margin--1.98%1.80%2.37%0.18%0.67%0.56%0.91%1.58%4.43%7.65%7.62%9.30%-9.56%-18.34%-18.57%-91.52%-220.54%-19.11%-8553.04%-1243.66%-96.55%
EBITDA-----37.68B1.72B1.54B2.32B620.16B19.60B57.60B109.31B85.17B130.89B-81.29B-66.91B-26.20B-48.98B-51.23B-38.50B92.91B-44.39B-200.09B
EBITDA Margin-----35.27%0.42%0.39%0.55%86.76%2.56%7.10%12.09%8.50%10.85%-8.13%-16.90%-10.78%-94.78%-214.24%-17.18%19878.84%-1194.58%-414.21%
Net Income-----38.36B-2.10B9.99B6.69B617.21B10.44B38.16B72.64B38.50B7.86B-141.38B-223.93B-68.46B-127.34B-138.33B-89.77B72.40B-124.38B-282.06B
Net Income Margin-----35.90%-0.51%2.52%1.59%86.35%1.36%4.71%8.03%3.84%0.65%-14.14%-56.58%-28.17%-246.44%-578.55%-40.06%15489.77%-3347.49%-583.90%
Interest Expense00005.00M99.00M103.00M73.00M81.22M5.82B8.04B11.53B041.48B55.45B67.72B66.00B87.11B76.90B65.64B8.39B69.15B76.87B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.02%0.03%0.02%0.01%0.76%0.99%1.27%0.00%3.44%5.54%17.11%27.16%168.59%321.63%29.30%1794.94%1861.03%159.12%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-31
Total Assets2.85T3.26T2.93T440.00B489.16B469.95B516.37B439.55B417.55B535.80B533.38B620.71B960.96B1.29T1.33T1.33T1.16T1.11T1.09T1.12T1.06T1.05T895.20B
Total Liabilities2.85T3.57T3.27T47.69B135.22B118.11B154.53B71.02B417.55B535.80B533.38B244.75B523.21B846.05B1.04T1.26T1.15T1.24T1.35T1.47T1.32T1.17T1.29T
Total Equity---392.31B353.94B351.85B361.84B368.53B249.46B264.82B302.99B374.83B436.43B444.29B294.95B75.03B6.39B-121.84B-258.99B-346.50B-268.59B-115.01B-397.54B
Cash34.89B58.79B30.18B1.37B3.27B2.60B3.31B4.05B3.88B2.29B3.12B7.99B7.73B24.21B13.29B6.18B810.37M616.43M738.83M2.28B294.26M15.23B300.75M
Total Debt----238.00M759.00M590.00M503.00M65.44B57.19B68.81B165.17B356.29B753.09B827.85B922.91B863.20B837.54B339.22B888.32B901.70B911.10B975.52B
Net Debt-----3.04B-1.84B-2.72B-3.54B61.56B54.90B65.69B157.18B348.56B728.88B848.43B918.16B862.39B876.77B883.86B886.04B901.40B895.87B962.43B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-31
Operating Cash Flow9.31B48.42B91.42B-1.41B-1.44B-16.00M1.91B617.79B11.13B40.46B-72.60B53.43B-226.07B176.21B39.69B76.62B-9.84B21.13B-9.51B11.98B-21.83B-14.42B
Investing Cash Flow----135.00M-43.00M-8.00M-335.00M-179.84M127.29M129.89B-1.18B-237.21B-67.42B-266.47B-85.16B-8.65B-1.35B-7.11B-183.89M32.99B32.99B0
Financing Cash Flow-219.45B---34.00M-235.00M-310.00M-350.00M-22.20B-531.42M21.85B79.30B145.69B329.07B79.11B56.94B-73.29B11.00B-13.90B11.25B-13.97B3.77B-515.44M
Capital Expenditure97.90B234.91B56.98B2.98B15.00M164.00M96.00M476.00M285.84M13.62B6.67B1.18B206.38B62.38B266.27B85.51B9.09B1.72B7.68B340.75M024.53B0
Free Cash Flow----1.39B-1.61B-112.00M1.44B617.50B-2.50B33.79B-73.78B-156.30B-288.45B-90.06B-45.82B67.53B-11.56B13.46B-9.85B11.98B-46.36B-14.42B
Dividends Paid--------------1.57B--------
FCF to OCF----98.93%111.36%700.00%75.09%99.95%-22.42%83.50%101.63%-292.51%127.59%-51.11%-115.46%88.14%117.48%63.67%103.58%100.00%212.38%100.00%
Dividend Paid to FCF---------------1.74%--------

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate----------------------------------------------------
EPS Actual4.93-3.0510.8326.577.6045.6510.5011.2711.93-2.7511.9218.6612.1822.06-31.575.451.40-0.36-17.92-129.57-36.91-30.61-69.12-94.63-2.56-19.26-33.01-15.87-12.55-17.55-20.62-80.78-26.91-43.58-57.11-15.09-23.05-33.09-26.36-9.93-104.9546.15-30.74-13.61-15.36-27.94-40.51-12.73-6.94-38.04-9.43-1.63
Surprise----------------------------------------------------
Timing----------------------------------------------------

Key Statistics & Ratios

Market Cap326.81B
Enterprise Value1.31T
Trailing P/E0.00
Forward P/E0.00
Price / Sales9319.65
Price / Book0.00
EPS-8.83
Book Value-92.30
Revenue (TTM)35.07M
Gross Profit (TTM)-26.41B
EBITDA-11.36B
Profit Margin0.00%
Operating Margin-96427.35%
Return on Equity0.00%
Return on Assets-1.98%
Shares Outstanding4.67B
Shares Float484.70M
Beta-0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20141×
1.62Aug 5, 2014