FU

Lini Imaji Kreasi Ekosistem

FUTR · JK · Utilities / Utilities - Renewable

128.00IDR+8.00 (+6.67%)

Price History

Full chart

Market Stats

Previous Close120.00
Open121.00
Day Range117.00 – 134.00
52-Week Range100.00 – 865.00
Volume49.76M
Market Cap1.66T
P/E (TTM)0.00
Forward P/E0.00
EPS-8.13
Dividend Yield0.00%
Beta0.42
50-Day Avg305.08
200-Day Avg313.30

About

PT Futura Energi Global Tbk provides construction support services in Indonesia. It operates through Trading and Construction Support Services, Advertising and Consulting, Data Services, Product Development, and Creative Warehouse segments. The company offers oil and gas services to the offshore and onshore oil and gas sectors; renewable energy solutions, such as micro hydropower generators and turbine servicing; and manpower and logistics supply services. It also provides digital media and advertising services comprising data services consisting of data engineering and visualization, data warehouse management services, data storytelling, applied research, predictive analytics, data protection and risk detection, incident response management, and threat mitigation and reporting; creative services, including branding and identity, campaign KVs, animation/video, 2D and 3D output, content creation, social media, and UI/UX; and technology services, such as web and app optimization and custom builds. In addition, the company engages in data processing, information and communication, professional, scientific, technical, installation, engineering, construction, maintenance, trading, and chemical material and goods activities. Further, it supplies mechanical and electrical products and services. The company was formerly known as PT Lini Imaji Kreasi Ekosistem Tbk and changed its name to PT Futura Energi Global Tbk in February 2025. The company was incorporated in 2021 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

  • SectorUtilities
  • IndustryUtilities - Renewable
  • CEOAnggara Suryawan
  • Employees13
  • HeadquartersGedung Graha Parama No. 69 A-B, Jakarta Selatan, Indonesia, 12130, Indonesia
  • Websitehttps://futura-energi.com

Leadership

  • Anggara SuryawanPresident Director & CEO
  • Mr. Ibnu HaritsahHead of Internal Audit Unit · b. 1994
  • Ms. Arianti PratiwiCorporate Secretary · b. 1997

Financials

Income Statement

Currency: IDR2022-12-312023-12-312024-12-312025-12-31
Total Revenue46.18B140.73B94.00B32.74B
Growth (%)-+204.74%-33.20%-65.18%
Cost of Revenue39.97B125.62B74.88B23.01B
Gross Profit6.21B15.11B19.12B9.73B
Gross Margin13.45%10.74%20.34%29.71%
Operating Expense5.66B14.24B11.41B42.66B
Operating Income545.49M873.13M7.72B-32.94B
Operating Margin1.18%0.62%8.21%-100.61%
EBITDA1.06B2.15B10.26B-23.94B
EBITDA Margin2.30%1.53%10.91%-73.11%
Net Income176.53M518.41M4.74B-40.08B
Net Income Margin0.38%0.37%5.04%-122.44%
Interest Expense6.62M91.81M22.14M249.81M
Interest Expense % of Total Revenue0.01%0.07%0.02%0.76%

Balance Sheet

Currency: IDR2022-12-312023-12-312024-12-312025-12-31
Total Assets67.23B189.97B231.80B204.78B
Total Liabilities15.07B12.05B41.88B28.20B
Total Equity52.15B177.92B189.92B176.59B
Cash3.34B215.40M33.54B30.70B

Cash Flow

Currency: IDR2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-895.26M-109.88B21.58B-
Investing Cash Flow-47.78B-10.64B-18.10B-
Financing Cash Flow51.92B127.39B19.84B-
Capital Expenditure47.78B10.64B447.97M240.31M
Free Cash Flow-48.68B-120.52B21.13B-17.77B
FCF to OCF5437.35%109.69%97.92%-

Earnings

Report DateMar 31, 2023Jun 30, 2023
EPS Estimate--
EPS Actual0.360.42
Surprise--
Timing--

Key Statistics & Ratios

Market Cap1.66T
Enterprise Value1.75T
Trailing P/E0.00
Forward P/E0.00
Price / Sales93.68
Price / Book10.48
EPS-8.13
Book Value25.57
Revenue (TTM)17.71B
Gross Profit (TTM)2.20B
EBITDA-37.79B
Profit Margin-286.31%
Operating Margin-97.28%
Return on Equity-26.03%
Return on Assets-14.12%
Shares Outstanding6.64B
Shares Float3.06B
Beta0.42
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%