YOLFTbeta
Gudang Garam Tbk

Gudang Garam Tbk

GGRM · JK · Consumer Defensive / Tobacco

$17,650-250.00 (-1.40%)

Close Sep 21, 2026 · end-of-day

Market Stats

Previous Close$17,900
Open$17,925
Day Range$17,550 – $17,925
52-Week Range$10,640 – $21,825
Volume512.40K
Market Cap$32.52T
P/E (TTM)7.36
Forward P/E6.40
EPS$2,295.02
Dividend Yield4.73%
Beta0.74
50-Day Avg$19,146
200-Day Avg$16,392.38

Price History

Open in new tab
Loading price history…

About

PT Gudang Garam Tbk, together with its subsidiaries, engages in the manufacture and sale of cigarettes in Indonesia and internationally. It operates through Cigarettes, Paperboards, Infrastructure, and Others segments. The company offers hand-rolled, machine-made, and klobot clove cigarettes under the Gudang Garam Family, Surya Family, and GG Family brand names. It also involved in trading business; and provision of safety protective equipment, airport, toll road, and construction services. In addition, the company offers tobacco processing, non-scheduled air transportation, infrastructure, entertainment, and tourism services. The company was formerly known as PT Perusahaan Rokok Tjap "Gudang Garam" Kediri. PT Gudang Garam Tbk was founded in 1958 and is headquartered in Kediri, Indonesia. PT Gudang Garam Tbk operates as a subsidiary of PT Suryaduta Investama.

Company Details

Sector
Consumer Defensive
Industry
Tobacco
CEO
Mr. Susilo Wonowidjojo
Employees
21.10K
Headquarters
Jl. Semampir II/1, Kediri, Indonesia, 64121, Indonesia
Website
https://www.gudanggaramtbk.com

Leadership

  • Mr. Susilo WonowidjojoPresident Director · b. 1957
  • Mr. Indra Gunawan WonowidjojoChief Marketing Officer & Vice President Director
  • . FreedyHead of Finance Division
  • Lusia ErlinawatiHead of Accounting Division
  • Patricius Iman SetiantoHead of Human Resources
  • Mr. . SuwardiHead of the Internal Audit Unit
  • Paolo ZulianHead of Engineering
  • A. Rudiono Kanti SetyoHead of Machine Made Kretek Cigarettes (SKM)
  • Maksin ArisandiHead of General Affairs
  • Agus Roby PHead of Hand Rolled Kretek Cigarettes (SKT)

Financials

Income Statement

Line item2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue$14.96T$17.97T$20.94T$23.14T$24.29T$24.85T$26.34T$28.16T$30.25T$32.97T$37.69T$41.88T$49.03T$55.44T$65.19T$70.37T$76.27T$83.31T$95.71T$110.52T$114.48T$124.88T$124.68T$118.95T$98.66T$89.37T
Cost of Revenue$10.84T$13.39T$15.95T$18.39T$19.21T$19.70T$21.62T$23.07T$25.10T$25.81T$28.83T$31.75T$39.84T$44.56T$51.81T$54.88T$59.66T$65.08T$77.06T$87.74T$97.09T$110.61T$113.59T$105.27T$89.28T$80.39T
Gross Profit-----$5.14T$4.72T$5.08T$5.16T$7.17T$8.87T$10.13T$9.18T$10.87T$13.38T$15.49T$16.62T$18.22T$18.64T$22.78T$17.39T$14.27T$11.10T$13.69T$9.38T$8.98T
Operating Income$3.25T$3.39T$3.46T$2.93T$2.92T$3.15T$2.19T$2.53T$3.17T$5.21T$5.86T$6.88T$6.03T$6.69T$8.58T$10.06T$10.12T$11.24T$11.16T$15.07T$10.05T$7.36T$3.91T$7.26T$1.90T$2.82T
EBITDA-----$3.23T$2.21T$2.54T$3.21T$5.27T$5.87T$6.87T$7.05T$7.80T$10.12T$11.81T$12.21T$13.50T$13.39T$17.62T$12.81T$10.24T$6.89T$10.54T$2.78T$3.64T
Net Income$2.24T$2.09T$2.09T$1.84T$1.79T$1.89T$1.01T$1.45T$1.88T$3.46T$4.21T$4.96T$4.01T$4.33T$5.37T$6.44T$6.68T$7.75T$7.79T$10.88T$7.65T$5.61T$2.78T$5.32T$980.80B$1.56T
Interest Expense$0$0$0$0$0$520.86B$602.35B$335.21B$553.07B$445.23B$238.28B$253.00B$495.04B$755.52B$1.37T$1.43T$1.19T$800.74B$677.56B$585.35B$382.72B$74.92B$262.40B$578.78B$502.91B$278.21B

Balance Sheet

Line item2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets$10.84T$13.45T$15.45T$17.34T$20.59T$22.13T$21.73T$23.93T$24.07T$27.23T$30.74T$39.09T$41.51T$50.77T$58.22T$63.51T$62.95T$66.76T$69.10T$78.65T$78.19T$89.96T$88.56T$92.45T$84.94T$75.25T
Total Liabilities$4.73T$5.25T$5.74T$6.37T$8.39T$9.00T$8.56T$9.79T$8.55T$8.85T$9.42T$14.54T$14.90T$21.35T$24.99T$25.50T$23.39T$24.57T$23.96T$27.72T$19.67T$30.68T$30.71T$31.59T$23.02T$12.68T
Total Equity$6.11T$8.20T$9.71T$10.97T$12.18T$13.11T$13.16T$14.12T$15.52T$18.30T$21.20T$24.40T$26.47T$29.26T$33.09T$37.90T$39.49T$42.17T$45.13T$50.93T$58.52T$59.29T$57.86T$60.86T$61.92T$62.57T
Cash$164.01B$108.02B$254.23B$402.32B$374.34B$420.47B$439.14B$486.59B$1.13T$1.22T$1.25T$1.09T$1.29T$1.40T$1.59T$2.73T$1.60T$2.33T$2.03T$3.57T$4.77T$4.17T$4.41T$4.26T$3.71T$3.61T
Total Debt-----$5.68T$4.92T$4.42T$4.33T$3.18T$2.68T$6.16T$8.16T$12.98T$18.15T$20.56T$19.75T$20.60T$17.32T$17.41T$6.19T$10.10T$10.14T$13.40T$9.38T$761.93B
Net Debt-----$5.26T$4.48T$3.93T$3.20T$1.96T$1.43T$5.07T$6.88T$11.57T$16.56T$17.84T$18.16T$18.27T$15.29T$13.84T$1.41T$5.93T$5.73T$9.14T$5.67T$-2.85T

Cash Flow

Line item2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-$551.14B$2.22T$2.11T$834.68B$1.58T$1.91T$1.45T$2.26T$3.27T$2.87T$-90.31B$3.95T$2.47T$1.66T$3.20T$6.94T$8.20T$11.22T$11.17T$17.48T$5.33T$3.64T$4.41T$6.53T$11.61T
Investing Cash Flow-----$-1.06T$-161.29B$-423.24B$-1.05T$-1.39T$-1.09T$-1.81T$-3.75T$-5.64T$-5.07T$-2.90T$-2.23T$-3.24T$-3.23T$-4.72T$-5.05T$-4.84T$-5.35T$-5.51T$-3.07T$-2.13T
Financing Cash Flow$486.74B$298.09B--$1.19T$-641.20B$-1.72T$-983.51B$-576.56B$-1.77T$-1.75T$1.75T$236.07B$3.73T$3.47T$-284.51B$-5.13T$-3.48T$-8.72T$-4.61T$-11.12T$-1.47T$-4.60T$1.00T$-3.75T$-9.46T
Capital Expenditure$261.13B$823.13B$1.37T$2.16T$1.27T$790.57B$114.99B$463.38B$1.05T$874.57B$1.10T$1.83T$3.89T$5.68T$5.12T$2.92T$2.34T$3.40T$3.11T$4.99T$5.35T$4.93T$5.42T$5.70T$3.19T$2.48T
Free Cash Flow-----$792.32B$1.79T$985.80B$1.21T$2.39T$1.78T$-1.92T$61.25B$-3.21T$-3.46T$277.40B$4.60T$4.81T$8.11T$6.19T$12.13T$390.60B$-1.78T$-1.29T$3.34T$9.13T
Dividends Paid$1.92T-$577.23B$577.23B$577.23B$962.04B$962.04B$481.02B$481.02B$673.43B$1.25T$1.73T$1.92T$1.54T$1.54T$1.54T$5.00T$5.00T$5.00T$5.00T$5.00T$5.00T$4.33T$2.31T-$962.04B

Earnings

Report DateMar 29, 2024Oct 30, 2023Jul 31, 2023May 19, 2023Mar 31, 2023Oct 31, 2022Jul 29, 2022Apr 28, 2022Dec 31, 2021Oct 29, 2021Jul 30, 2021Apr 30, 2021Mar 31, 2021Oct 28, 2020Jul 29, 2020Apr 29, 2020Mar 30, 2020Oct 30, 2019Jul 30, 2019Apr 29, 2019Mar 28, 2019Oct 31, 2018Aug 31, 2018Apr 27, 2018Mar 28, 2018Oct 31, 2017Jul 31, 2017Apr 28, 2017Mar 31, 2017Oct 31, 2016Jul 29, 2016Apr 28, 2016Mar 18, 2016Oct 30, 2015Jul 31, 2015Apr 30, 2015Mar 31, 2015Oct 31, 2014Jul 25, 2014Apr 30, 2014Mar 25, 2014Oct 29, 2013Jul 30, 2013Apr 30, 2013Mar 26, 2013Oct 30, 2012Jul 31, 2012Apr 26, 2012Mar 30, 2012Oct 31, 2011Aug 10, 2011May 5, 2011Mar 29, 2011Oct 29, 2010Jul 30, 2010Apr 29, 2010Mar 30, 2010Oct 30, 2009Jul 29, 2009Mar 30, 2009Mar 26, 2008Oct 30, 2007Mar 29, 2007Oct 19, 2006Jul 28, 2006Mar 28, 2006Oct 26, 2005Jul 28, 2005Apr 29, 2005
EPS Estimate-$491.46-$491.46$810.46$345.41$683.68$927.71$1080.15$958.57$926.57$1024.35$1089.97$1151.90$992.30$1019.36$1553.16$1375.40$998.73$1164.67$1256.95$1257.47$824.98$1061.79$1085.04$961.00$1059.89$993.52$1303.95$883.20-$644.42$921.93$608.69--$768.21$679.36$700.69$579.62-$573.36$564.80$907.60-$756.66$720.00-$661.31$637.71$629.24$574.87-$554.49$441.44-$378.00$400.00$249.00$216.07$121.00$246.00$113.00$234.00$261.66$181.14$317.00$266.00$336.00
EPS Actual$450.78$608.00$688.50$1020.00$667.00$281.00$-63.00$560.00$764.02$948.00$293.00$908.00$1040.00$949.00$714.00$1272.00$1890.00$1540.00$1001.00$1224.00$1056.00$1147.00$864.00$983.00$1214.00$1192.00$1078.79$982.11$1079.00$900.00$611.12$880.00$1210.00$886.00$582.28$666.27$689.00$691.00$673.00$737.00$567.90$417.00$601.00$544.00$523.73$470.00$464.00$628.46$576.00$776.00$620.00$572.00$591.00$639.00$443.00$482.20$134.51$542.00$339.00$195.00$117.50$265.00$56.00$185.00$150.00$140.15$285.85$290.00$266.00
Surprise-23.71%-107.54%-17.70%-18.65%-109.21%-39.64%-29.27%-1.10%-68.38%-11.36%-4.58%-17.61%-28.05%24.78%21.69%11.97%0.23%5.09%-15.99%-8.79%4.73%-7.42%11.89%24.04%1.78%-1.15%-17.25%1.90%-36.56%31.25%45.56%---10.31%1.71%-3.95%27.15%--27.27%6.41%-40.06%--37.88%-35.56%--12.90%21.69%-1.47%-0.50%-15.24%0.35%--64.42%35.50%36.14%-9.75%-2.89%7.72%-50.44%-20.94%-42.67%-22.63%-9.83%9.02%-20.83%
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-market-After-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursAfter-hours-After-hours-Pre-marketPre-market-After-hoursPre-market

Key Statistics & Ratios

Market Cap
$32.52T
Enterprise Value
$25.32T
Trailing P/E
7.36
Forward P/E
6.40
PEG Ratio
1.27
Price / Sales
0.38
Price / Book
0.53
EPS
$2,295.02
Book Value
$33,264.91
Revenue (TTM)
$86.18T
Gross Profit (TTM)
$11.17T
EBITDA
$9.24T
Profit Margin
5.12%
Operating Margin
8.98%
Return on Equity
7.06%
Return on Assets
4.93%
Shares Outstanding
1.92B
Shares Float
457.53M
Beta
0.74
Dividend Yield
4.73%
Dividend Rate
$800
Payout Ratio
34.86%

Dividends

20261×
$800.00Jul 2, 2026
20251×
$500.00Jul 7, 2025
20231×
$1200.00Jul 10, 2023
20221×
$2250.00Jul 11, 2022
20211×
$2600.00Jul 19, 2021
20191×
$2600.00Jul 5, 2019
20181×
$2600.00Jul 4, 2018
20171×
$2600.00Jul 4, 2017
20161×
$2600.00Jun 29, 2016
20151×
$800.00Jul 6, 2015
20141×
$800.00Aug 7, 2014
20131×
$680.00Jul 23, 2013
20121×
$1000.00Jul 31, 2012
20112×
$880.00Jul 26, 2011$400.00Mar 22, 2011
20101×
$650.00Jul 14, 2010
20091×
$350.00Jul 15, 2009
20081×
$250.00Jul 16, 2008
20071×
$250.00Jul 24, 2007
20061×
$500.00Jul 24, 2006
20051×
$500.00Jul 22, 2005
20041×
$300.00Jul 19, 2004
20031×
$300.00Jun 30, 2003
20021×
$300.00Jul 3, 2002