Gihon Telekomunikasi Indonesia Tbk PT

GHON · JK · Communication Services / Telecom Services

1,560.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1,560.00

Open1,550.00

Day Range1,545.00 – 1,560.00

52-Week Range1,385.41 – 2,400.00

Volume3.30K

Market Cap888.25B

P/E (TTM)9.89

Forward P/E0.00

EPS163.37

Dividend Yield11.02%

Beta0.22

50-Day Avg1,634.40

200-Day Avg1,724.58

About

PT Gihon Telekomunikasi Indonesia Tbk provides telecommunications tower leasing services in Indonesia. The company is involved in the engineering, design, construction, installation, and network integration of telecommunication Industry. It also provides telecommunications infrastructure services, including maintenance, operation, and maintenance of sites and networks. The company was founded in 2001 and is based in Tangerang, Indonesia. PT Gihon Telekomunikasi Indonesia Tbk is a subsidiary of PT Tower Bersama Infrastructure Tbk.

Company Details

SectorCommunication Services
IndustryTelecom Services
CEOMr. Rudolf Parningotan Nainggolan
Employees28
HeadquartersTaman Tekno Blok J2 No 1, Tangerang, Indonesia, 15314, Indonesia
Websitehttps://www.gihon-indonesia.com

Leadership

Mr. Rudolf Parningotan NainggolanPresident Director · b. 1972
Ms. Eka RosdiyanaHead of Internal Audit · b. 1991
Mr. . YoyongCorporate Secretary & Director · b. 1975

Financials

Income Statement

Currency: IDR	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	74.38B	84.63B	85.25B	93.21B	108.70B	115.94B	143.06B	164.92B	186.30B	203.64B	211.68B	211.31B
Growth (%)	-	+13.79%	+0.73%	+9.34%	+16.61%	+6.66%	+23.39%	+15.28%	+12.96%	+9.31%	+3.95%	-0.18%
Cost of Revenue	43.48B	53.27B	55.19B	35.97B	23.56B	22.91B	30.78B	33.26B	48.00B	48.66B	51.02B	59.56B
Gross Profit	30.90B	31.36B	30.06B	57.24B	85.14B	93.02B	112.28B	131.66B	138.30B	154.98B	160.65B	151.75B
Gross Margin	41.55%	37.06%	35.26%	61.41%	78.33%	80.24%	78.48%	79.83%	74.23%	76.11%	75.90%	71.81%
Operating Expense	4.70B	4.69B	4.79B	5.68B	11.26B	14.37B	17.95B	24.55B	30.19B	17.39B	36.71B	34.36B
Operating Income	26.20B	26.67B	25.27B	51.56B	73.89B	78.65B	94.32B	107.11B	108.11B	137.59B	123.94B	117.39B
Operating Margin	35.23%	31.51%	29.65%	55.31%	67.97%	67.84%	65.93%	64.95%	58.03%	67.57%	58.55%	55.55%
EBITDA	40.50B	42.09B	42.00B	69.28B	77.30B	80.72B	111.11B	123.63B	136.13B	155.03B	154.15B	156.90B
EBITDA Margin	54.46%	49.73%	49.26%	74.33%	71.11%	69.63%	77.67%	74.96%	73.07%	76.13%	72.82%	74.25%
Net Income	8.03B	8.51B	8.94B	36.69B	49.42B	63.51B	77.75B	89.86B	90.73B	100.23B	84.83B	78.12B
Net Income Margin	10.79%	10.06%	10.49%	39.36%	45.47%	54.78%	54.35%	54.48%	48.70%	49.22%	40.07%	36.97%
Interest Expense	0	0	0	0	0	3.23B	9.14B	11.69B	13.35B	23.07B	33.00B	33.23B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	2.79%	6.39%	7.09%	7.17%	11.33%	15.59%	15.72%

Balance Sheet

Currency: IDR	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	291.82B	301.90B	317.09B	423.31B	485.16B	740.43B	827.63B	1.02T	1.16T	1.36T	1.43T	1.46T
Total Liabilities	215.67B	217.17B	220.46B	273.83B	93.00B	139.12B	157.78B	302.46B	375.81B	524.10B	582.52B	686.53B
Total Equity	76.15B	84.74B	96.63B	149.49B	392.14B	601.30B	669.83B	719.01B	780.81B	813.28B	829.10B	758.88B
Cash	7.66B	11.69B	10.75B	27.53B	7.70B	14.03B	14.86B	51.91B	73.60B	87.06B	90.30B	91.52B
Total Debt	146.58B	121.45B	109.87B	157.71B	40.24B	76.69B	81.65B	209.76B	283.52B	412.87B	488.88B	584.53B
Net Debt	138.92B	109.76B	-10.75B	130.18B	-7.70B	61.32B	66.79B	157.85B	209.92B	325.81B	398.59B	493.01B

Cash Flow

Currency: IDR	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	8.67B	49.51B	41.48B	34.80B	-21.71B	98.00B	106.45B	133.74B	126.53B	149.50B	110.82B	133.62B
Investing Cash Flow	-28.12B	-24.69B	-28.94B	-82.33B	-53.49B	-119.36B	-79.34B	-181.76B	-113.96B	-152.42B	-90.20B	-108.49B
Financing Cash Flow	13.96B	-20.78B	-13.48B	64.31B	55.37B	27.69B	-26.28B	85.08B	9.13B	16.38B	-17.39B	-23.90B
Capital Expenditure	31.65B	24.69B	28.94B	89.19B	53.49B	119.36B	79.34B	181.76B	115.20B	90.18B	91.90B	101.85B
Free Cash Flow	-22.98B	24.82B	12.53B	-54.39B	-75.20B	-21.36B	27.11B	-48.02B	11.33B	59.33B	18.91B	31.77B
Dividends Paid	-	-	7.42B	7.42B	7.42B	7.42B	11.00B	27.50B	55.00B	70.40B	90.75B	99.00B
FCF to OCF	-265.13%	50.13%	30.22%	-156.30%	346.39%	-21.79%	25.47%	-35.91%	8.95%	39.68%	17.07%	23.77%
Dividend Paid to FCF	-	-	59.24%	-13.65%	-9.87%	-34.77%	40.58%	-57.26%	485.61%	118.66%	479.81%	311.66%

Earnings

Report Date	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	13.09	16.72	47.77	28.75	26.52	26.62	35.70	30.17	35.49	41.93	33.78	41.58	39.52	36.75	45.52	44.82	27.57	39.96	52.60	41.22	35.79
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap888.25B

Enterprise Value899.25B

Trailing P/E9.89

Forward P/E0.00

Price / Sales4.28

Price / Book0.00

EPS163.37

Book Value1,267.37

Revenue (TTM)207.67B

Gross Profit (TTM)148.97B

EBITDA138.01B

Profit Margin33.58%

Operating Margin59.47%

Return on Equity9.38%

Return on Assets5.47%

Shares Outstanding550.00M

Shares Float72.97M

Beta0.22

Dividend Yield11.02%

Dividend Rate178.00

Payout Ratio0.00%

Dividends

20261×

178.00Jun 17, 2026

20251×

180.00Jun 13, 2025

20241×

165.00Jun 11, 2024

20231×

128.00Jun 12, 2023

20221×

100.00Jun 10, 2022

20211×

50.00May 28, 2021

20201×

20.00Jul 28, 2020

20191×

13.50Jun 12, 2019