YOLFTbeta
Gowa Makassar Tourism Develop

Gowa Makassar Tourism Develop

GMTD · JK · Real Estate / Real Estate - Development

795.00IDR+5.00 (+0.63%)

Price History

Full chart

Market Stats

Previous Close790.00
Open790.00
Day Range755.00 – 795.00
52-Week Range910.00 – 3,491.58
Volume30.20K
Market Cap1.07T
P/E (TTM)35.97
Forward P/E0.00
EPS29.19
Dividend Yield0.38%
Beta0.11
50-Day Avg1,276.80
200-Day Avg1,709.85

About

PT Gowa Makassar Tourism Development Tbk engages in the real estate and property development businesses in Indonesia. The company develops residential, commercial and tourism areas, including housing, land lots, and recreational facilities; and engages in construction activities. It also provides land lots to investors for private development of residential and commercial; full municipality services by township management; and maintenance of facilities and infrastructures services. PT Gowa Makassar Tourism Development Tbk was founded in 1991 and is headquartered in Makassar, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Ali Said S.E.
  • Employees97
  • HeadquartersJl. Metro Tanjung Bunga, Makassar, Indonesia, 90134, Indonesia
  • Websitehttps://www.tanjungbunga.com

Leadership

  • Mr. Ali Said S.E.President Director · b. 1967
  • Oki L. SuratmanChief Operating Officer
  • Suwandy .Head of Accounting & Tax
  • Ms. Delfia WagiriHead of Corporate Finance
  • Nataziah .Investor Relations Manager
  • Jonni KuncoroHead of Legal Affairs
  • Mr. Andi Eka Firman ErmawanHead of Land Legal, Project Permit, Government Relations, PR & Media Relations · b. 1973
  • Siska L. SalubonggaHead of GA & HRBP
  • Mr. Iwan Setiawan BudionoHead of Akkarena Department · b. 1960
  • Erwin RosadiHead of Land

Financials

Income Statement

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue60.18B60.24B64.67B121.43B194.83B239.91B301.09B316.64B303.34B276.27B227.50B245.04B205.52B167.58B138.81B315.37B419.99B399.63B288.53B
Growth (%)-+0.11%+7.36%+87.77%+60.44%+23.14%+25.50%+5.17%-4.20%-8.92%-17.65%+7.71%-16.13%-18.46%-17.17%+127.20%+33.17%-4.85%-27.80%
Cost of Revenue-----111.88B152.59B128.75B136.76B142.98B113.16B129.70B108.72B92.62B66.82B172.62B195.33B169.54B143.97B
Gross Profit-----128.04B148.50B187.89B166.58B133.29B114.34B115.34B96.79B74.96B71.99B142.75B224.67B230.09B144.56B
Gross Margin-----53.37%49.32%59.34%54.91%48.25%50.26%47.07%47.10%44.73%51.86%45.26%53.49%57.58%50.10%
Operating Expense-----61.81B52.07B57.16B51.50B43.70B40.65B42.86B56.24B53.34B76.87B77.59B67.50B95.50B110.17B
Operating Income11.26B11.82B18.45B32.91B58.50B66.23B96.42B130.73B115.08B89.60B73.69B72.47B40.55B21.63B-4.88B65.16B157.17B134.59B34.39B
Operating Margin18.71%19.61%28.54%27.10%30.02%27.60%32.03%41.29%37.94%32.43%32.39%29.58%19.73%12.90%-3.52%20.66%37.42%33.68%11.92%
EBITDA-----77.28B98.64B116.42B118.82B93.50B74.65B72.73B-60.35B-96.66B-3.39B46.03B162.10B166.21B39.91B
EBITDA Margin-----32.21%32.76%36.77%39.17%33.84%32.82%29.68%-29.37%-57.68%-2.44%14.59%38.60%41.59%13.83%
Net Income7.86B8.02B13.49B27.57B49.08B64.37B92.03B121.74B118.89B86.91B68.23B61.44B-70.12B-105.95B-27.38B9.00B129.01B136.85B32.18B
Net Income Margin13.06%13.32%20.85%22.71%25.19%26.83%30.57%38.45%39.19%31.46%29.99%25.07%-34.12%-63.22%-19.72%2.85%30.72%34.25%11.15%
Interest Expense000000003.48B7.98B8.70B8.39B8.84B8.43B22.44B34.17B30.01B23.00B13.64B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.15%2.89%3.82%3.42%4.30%5.03%16.17%10.83%7.15%5.75%4.73%

Balance Sheet

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets278.54B287.04B305.64B358.99B487.19B900.60B1.31T1.52T1.27T1.23T1.24T1.25T1.11T987.32B1.07T1.16T1.20T1.29T1.40T
Total Liabilities191.90B194.20B201.14B230.78B313.75B666.64B904.42B857.97B719.73B590.41B538.88B488.79B417.35B402.38B515.86B594.50B507.65B463.19B545.29B
Total Equity86.65B92.84B104.50B128.21B173.44B233.96B320.91B439.44B554.26B638.76B703.84B764.07B690.17B584.94B557.07B566.44B696.28B830.89B859.24B
Cash967.25M1.36B8.78B40.54B87.94B284.04B44.28B22.23B17.79B13.26B12.51B17.57B17.46B18.53B30.79B17.23B12.87B78.40B86.90B
Total Debt--------35.00B70.00B70.00B70.00B70.00B70.00B25.00B41.98B228.25M205.08M-
Net Debt------284.04B-44.28B-22.23B17.21B56.74B57.49B52.43B52.54B51.47B-5.79B24.75B-12.87B-78.40B-86.90B

Cash Flow

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-----255.95B-462.94B40.07B-72.58B-34.50B1.88B7.85B5.94B2.02B70.42B9.00B40.21B78.78B16.73B
Investing Cash Flow------56.24B-2.79B-57.04B7.83B-465.59M-77.90M-675.85M-419.12M-746.45M-18.10B-7.13B-2.28B-10.89B-4.38B
Financing Cash Flow------3.61B225.97B-5.08B68.37B30.43B-2.54B-2.12B-5.63B-200.89M-40.07B17.13B-42.29B-2.36B-3.85B
Capital Expenditure00000159.85M2.65B1.09B610.25M465.59M77.90M675.85M419.12M746.45M13.11B7.26B2.28B10.88B2.90B
Free Cash Flow-----255.79B-465.59B38.97B-73.19B-34.97B1.80B7.18B5.52B1.27B57.31B1.74B37.93B67.89B13.83B
Dividends Paid-----3.61B4.75B5.08B6.60B4.57B2.54B1.62B2.03B0--304.61M2.34B3.86B
FCF to OCF-----99.94%100.57%97.27%100.84%101.35%95.85%91.39%92.95%63.06%81.38%19.30%94.32%86.18%82.66%
Dividend Paid to FCF-----1.41%-1.02%13.03%-9.02%-13.07%141.07%22.63%36.77%0.00%--0.80%3.44%27.91%

Earnings

Report DateMar 31, 2008Jun 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------------------------------------------
EPS Actual51.8119.9757.5341.4222.9910.87187.22122.51115.19209.10252.00206.10103.86344.48385.92244.87194.10374.02430.96341.94145.65252.37264.72242.97190.23158.07196.40183.34177.13115.0950.67236.52168.87149.0778.56116.79-920.0834.20-22.8334.7591.96-1147.32-19.23-32.98-67.13-150.28-69.99132.97-2.0227.66264.46109.26
Surprise----------------------------------------------------
Timing----------------------------------------------------

Key Statistics & Ratios

Market Cap1.07T
Enterprise Value1.10T
Trailing P/E35.97
Forward P/E0.00
Price / Sales3.87
Price / Book1.34
EPS29.19
Book Value862.44
Revenue (TTM)275.43B
Gross Profit (TTM)152.41B
EBITDA37.65B
Profit Margin10.78%
Operating Margin31.09%
Return on Equity3.44%
Return on Assets1.39%
Shares Outstanding1.02B
Shares Float421.38M
Beta0.11
Dividend Yield0.38%
Dividend Rate4.04
Payout Ratio13.82%

Dividends

20261×
4.04May 6, 2026
20251×
3.80Jun 19, 2025
20241×
2.30Jun 27, 2024
20231×
0.30May 30, 2023
20191×
2.00Mar 22, 2019
20181×
1.60Apr 13, 2018
20171×
2.50Mar 30, 2017
20161×
4.50Mar 29, 2016
20151×
6.50May 19, 2015
20141×
5.00Nov 3, 2014
20131×
5.00Oct 31, 2013
20121×
3.80Oct 23, 2012
20111×
3.80Nov 3, 2011
20101×
3.80Nov 26, 2010
20091×
1.80Nov 12, 2009
20081×
1.80Nov 13, 2008
20071×
1.80Nov 15, 2007
20061×
1.80Oct 30, 2006
20051×
1.80Aug 25, 2005
20041×
1.70Aug 26, 2004
20031×
1.50Aug 20, 2003
20021×
1.20Aug 19, 2002
20011×
1.00Aug 16, 2001

Stock Splits

  • Jan 4, 202410:1