YOLFTbeta
PT Intra GolfLink Resorts Tbk

PT Intra GolfLink Resorts Tbk

GOLF · JK · Consumer Cyclical / Leisure

119.00IDR+3.00 (+2.59%)

Price History

Full chart

Market Stats

Previous Close116.00
Open116.00
Day Range115.00 – 119.00
52-Week Range118.59 – 452.45
Volume900.10K
Market Cap3.02T
P/E (TTM)56.57
Forward P/E0.00
EPS2.74
Dividend Yield0.34%
Beta0.06
50-Day Avg165.28
200-Day Avg191.93

About

PT Intra Golflink Resorts Tbk, together with its subsidiaries, owns, develops, and manages golf courses in Indonesia. The company operates through four segments: Golf, Restaurant, Real Estate, and Others. It engages in management consultation; real estate business; and restoration and land management cooperation. The company was formerly known as PT Dreamland Pecatu Golf and changed its name to PT Intra Golflink Resorts Tbk in October 2005. PT Intra Golflink Resorts Tbk was founded in 2005 and is based in Bogor, Indonesia. The company operates as a subsidiary of PT Bali Pecatu Graha.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure
  • CEODwi Febri Astuti
  • Employees155
  • HeadquartersPT Intra GolfLink Resorts Sentul, Bogor, Indonesia, 16810, Indonesia
  • Websitehttps://www.golflinkresorts.co.id

Leadership

  • Dwi Febri AstutiPresident Director & Finance Director · b. 1971
  • . SutargiHead of Internal Audit Unit · b. 1974
  • S. Hari CahyantoCorporate Secretary · b. 1973

Financials

Income Statement

Currency: IDR2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue72.66B111.63B177.58B197.99B215.52B
Growth (%)-+53.64%+59.08%+11.49%+8.85%
Cost of Revenue39.96B46.12B65.14B78.27B89.54B
Gross Profit32.70B65.51B112.44B119.72B125.98B
Gross Margin45.00%58.69%63.32%60.47%58.45%
Operating Expense33.20B33.25B40.99B47.25B62.34B
Operating Income-505.27M32.26B71.45B72.47B63.64B
Operating Margin-0.70%28.90%40.23%36.60%29.53%
EBITDA2.55B35.74B72.88B82.37B81.45B
EBITDA Margin3.51%32.02%41.04%41.60%37.79%
Net Income-32.04M25.53B60.18B67.57B51.81B
Net Income Margin-0.04%22.87%33.89%34.13%24.04%
Interest Expense66.15M118.08M104.42M1.87B2.09B
Interest Expense % of Total Revenue0.09%0.11%0.06%0.94%0.97%

Balance Sheet

Currency: IDR2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets561.40B625.54B7.76T8.64T8.69T
Total Liabilities224.24B264.68B182.80B656.71B666.78B
Total Equity336.70B360.39B7.58T7.98T8.02T
Cash15.03B39.19B74.80B554.02B360.85B
Total Debt90.88M36.14M815.02M450.61B454.14B
Net Debt-14.93B-39.15B-73.98B-103.41B93.29B

Cash Flow

Currency: IDR2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.15B37.16B87.50B17.73B44.20B
Investing Cash Flow-28.45B-57.42B-51.19B-353.47B-181.76B
Financing Cash Flow30.01B44.35B-701.88M814.97B-55.62B
Capital Expenditure381.37M2.69B10.42B304.75B165.82B
Free Cash Flow6.77B34.47B77.09B-287.03B-121.61B
Dividends Paid----13.51B
FCF to OCF94.66%92.77%88.10%-1619.30%-275.13%
Dividend Paid to FCF-----11.11%

Key Statistics & Ratios

Market Cap3.02T
Enterprise Value3.66T
Trailing P/E56.57
Forward P/E0.00
Price / Sales12.69
Price / Book0.43
EPS2.74
Book Value411.58
Revenue (TTM)238.06B
Gross Profit (TTM)137.89B
EBITDA87.66B
Profit Margin22.39%
Operating Margin21.71%
Return on Equity0.67%
Return on Assets0.50%
Shares Outstanding19.49B
Shares Float1.95B
Beta0.06
Dividend Yield0.34%
Dividend Rate0.53
Payout Ratio44.78%

Dividends

20261×
0.53Jun 11, 2026
20251×
0.69Jul 8, 2025