PT Hasnur Internasional

HAIS · JK · Industrials / Marine Shipping

157.00IDR-1.00 (-0.63%)

Price History

Full chart

Market Stats

Previous Close158.00

Open158.00

Day Range157.00 – 160.00

52-Week Range140.00 – 269.13

Volume269.50K

Market Cap459.59B

P/E (TTM)8.15

Forward P/E0.00

EPS21.47

Dividend Yield5.69%

Beta0.10

50-Day Avg182.68

200-Day Avg198.58

About

PT Hasnur Internasional Shipping Tbk provides river and sea transportation and logistics services in Indonesia and internationally. It operates through two segments: Shipping and Loading Unloading. As of December 31, 2025, the company owned 22 tugboats, 22 barges, and 1 crude palm oil transport vessel. It also operates two loading and unloading port terminals for commodities. PT Hasnur Internasional Shipping Tbk was founded in 2009 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

SectorIndustrials
IndustryMarine Shipping
CEOMs. Jayanti Sari
Employees85
HeadquartersGedung Office 8 Lantai 3, Jakarta Selatan, Indonesia, 12190, Indonesia
Websitehttps://www.pthis.id

Leadership

Ms. Jayanti SariPresident Director · b. 1971

Financials

Income Statement

Currency: IDR	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	363.78B	373.52B	310.35B	428.32B	781.00B	941.91B	1.02T	880.58B
Growth (%)	-	+2.68%	-16.91%	+38.01%	+82.34%	+20.60%	+8.09%	-13.51%
Cost of Revenue	302.97B	305.56B	246.42B	343.68B	583.07B	683.11B	784.48B	675.24B
Gross Profit	60.81B	67.96B	63.93B	84.64B	197.94B	258.80B	233.63B	205.34B
Gross Margin	16.72%	18.20%	20.60%	19.76%	25.34%	27.48%	22.95%	23.32%
Operating Expense	32.29B	25.38B	30.79B	40.70B	72.38B	85.78B	87.29B	79.01B
Operating Income	28.51B	42.58B	33.14B	43.94B	125.55B	173.02B	146.34B	126.33B
Operating Margin	7.84%	11.40%	10.68%	10.26%	16.08%	18.37%	14.37%	14.35%
EBITDA	61.66B	75.90B	71.38B	83.82B	171.05B	207.35B	244.64B	239.41B
EBITDA Margin	16.95%	20.32%	23.00%	19.57%	21.90%	22.01%	24.03%	27.19%
Net Income	28.02B	30.44B	18.50B	34.96B	115.98B	157.40B	120.97B	87.13B
Net Income Margin	7.70%	8.15%	5.96%	8.16%	14.85%	16.71%	11.88%	9.90%
Interest Expense	0	6.57B	12.54B	4.13B	2.80B	6.91B	17.71B	27.33B
Interest Expense % of Total Revenue	0.00%	1.76%	4.04%	0.97%	0.36%	0.73%	1.74%	3.10%

Balance Sheet

Currency: IDR	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	403.32B	428.66B	378.40B	537.52B	653.44B	914.49B	1.20T	1.53T
Total Liabilities	151.53B	163.20B	129.37B	104.93B	114.41B	248.35B	437.13B	695.58B
Total Equity	251.79B	265.46B	247.30B	430.79B	537.04B	664.04B	732.90B	779.32B
Cash	18.78B	21.78B	32.79B	168.02B	182.88B	148.15B	83.19B	122.85B
Total Debt	33.83B	85.97B	73.75B	26.01B	19.53B	155.17B	303.47B	559.50B
Net Debt	15.05B	64.19B	10.53B	-142.00B	-163.35B	7.01B	220.28B	436.65B

Cash Flow

Currency: IDR	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	64.17B	-11.95B	89.06B	85.72B	167.83B	146.69B	197.51B	207.62B
Investing Cash Flow	-57.28B	-25.76B	-13.10B	-71.25B	-121.12B	-223.13B	-265.87B	-471.88B
Financing Cash Flow	201.96M	40.72B	-64.95B	120.75B	-31.84B	41.71B	84.94B	222.37B
Capital Expenditure	46.81B	10.81B	68.31B	73.19B	121.13B	184.50B	258.48B	477.62B
Free Cash Flow	17.36B	-22.76B	20.74B	12.54B	46.70B	-37.82B	-60.97B	-270.00B
Dividends Paid	3.00B	3.00B	4.57B	4.61B	10.47B	34.80B	52.47B	40.36B
FCF to OCF	27.05%	190.50%	23.29%	14.62%	27.82%	-25.78%	-30.87%	-130.05%
Dividend Paid to FCF	17.28%	-13.18%	22.01%	36.78%	22.42%	-92.02%	-86.07%	-14.95%

Earnings

Report Date	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-	-	-	-	-	-	-
EPS Actual	4.84	2.32	8.52	8.65	12.67	14.33	19.21	14.09
Surprise	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap459.59B

Enterprise Value470.10B

Trailing P/E8.15

Forward P/E0.00

Price / Sales0.56

Price / Book0.00

EPS21.47

Book Value294.00

Revenue (TTM)818.06B

Gross Profit (TTM)191.90B

EBITDA182.85B

Profit Margin8.69%

Operating Margin12.46%

Return on Equity8.88%

Return on Assets4.98%

Shares Outstanding2.63B

Shares Float524.83M

Beta0.10

Dividend Yield5.69%

Dividend Rate9.95

Payout Ratio0.00%

Dividends

20261×

9.95Mar 26, 2026

20251×

15.37Apr 15, 2025

20241×

19.98Apr 18, 2024

20231×

13.25May 22, 2023

20221×

3.99Jun 14, 2022