Hanjaya Mandala Sampoerna Tbk PT

HMSP · JK · Consumer Defensive / Tobacco

$645-5.00 (-0.77%)

Close Sep 21, 2026 · end-of-day

Market Stats

Previous Close$650

Open$650

Day Range$640 – $650

52-Week Range$580 – $923.4

Volume13.62M

Market Cap$71.54T

P/E (TTM)8.20

Forward P/E7.21

EPS$75.03

Dividend Yield9.15%

Beta0.51

50-Day Avg$712.1

200-Day Avg$738.33

Price History

Open in new tab

Loading price history…

About

PT Hanjaya Mandala Sampoerna Tbk, together with its subsidiaries, engages in manufacture, distribution, and trading of cigarettes and other tobacco products in Indonesia and Internationally. It offers combustible cigarettes, including machine-made kretek (SKM), hand-rolled kretek, machine-made white, and hand-rolled white cigarettes under the Dji Sam Soe Magnum, Sampoerna Kretek, Sampoerna A, Magnum, and Marlboro Filter Black brand names. The company also provides smoke-free products, such as heat-not-burn, e-vapor, and oral smokeless products. In addition, it is involved in general trading; e-commerce and agency; and property development business. Further, the company offers general importer, warehousing, and delivery services; job training; and management consulting, advertising, and brand management services. The company was founded in 1913 and is headquartered in Surabaya, Indonesia. PT Hanjaya Mandala Sampoerna Tbk operates as a subsidiary of PT Philip Morris Indonesia.

Company Details

Sector: Consumer Defensive
Industry: Tobacco
CEO: Mr. Ivan Cahyadi
Employees: 19.45K
Headquarters: Jl. Rungkut Industri Raya No.18, Surabaya, Indonesia, 60293, Indonesia
Website: https://www.sampoerna.com

Leadership

Mr. Ivan CahyadiPresident Director · b. 1974
Reno BontempsFinance Director & Director
Ms. Dyah SurowidjojoHead of Investor Relations · b. 1971
Mr. Adiyanto SumardjonoGeneral Counsel
Tantri Instiandini KadimanHead of Corporate Communications
Ms. Cicilia Tri SulistyawatiHead of P&C BP and IER · b. 1967
Mr. Rudianto WiharsoHead of Internal Audit · b. 1974
Sinta HartantoHead of Operations Planning
Vivi SutantoHead of P&C Operations ID
Yoseph AndriantoHead of Organizational Effectiveness

Financials

Income Statement

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	$10.03T	$14.07T	$15.13T	$14.68T	$17.65T	$24.66T	$29.55T	$29.79T	$34.68T	$38.97T	$43.38T	$52.86T	$66.63T	$75.03T	$80.69T	$89.07T	$95.47T	$99.09T	$106.74T	$106.06T	$92.43T	$98.87T	$111.21T	$46.83T	$117.88T	$44.25T
Cost of Revenue	$6.85T	$9.99T	$10.40T	$10.02T	$11.69T	$17.09T	$21.09T	$21.01T	$24.70T	$27.74T	$30.73T	$37.66T	$48.12T	$54.95T	$60.19T	$67.30T	$71.61T	$74.88T	$81.25T	$79.93T	$73.65T	$81.96T	$94.05T	$27.81T	$99.35T	$23.93T
Gross Profit	-	-	-	-	-	-	$8.45T	$8.78T	$9.99T	$11.23T	$12.66T	$15.20T	$18.51T	$20.07T	$20.50T	$21.76T	$23.85T	$24.22T	$25.49T	$26.12T	$18.77T	$16.92T	$17.16T	$19.02T	$18.53T	$20.32T
Operating Income	$2.05T	$2.64T	$2.68T	$2.32T	$3.18T	$3.94T	$5.18T	$5.58T	$6.23T	$7.30T	$8.71T	$10.80T	$13.38T	$14.51T	$13.72T	$13.93T	$17.01T	$16.11T	$16.88T	$18.29T	$11.19T	$9.18T	$8.30T	$8.96T	$7.70T	$9.28T
EBITDA	-	-	-	-	-	-	$5.86T	$5.58T	$5.94T	$7.26T	$8.70T	$10.80T	$13.40T	$14.57T	$13.76T	$14.05T	$17.76T	$17.79T	$18.94T	$19.69T	$12.54T	$10.37T	$9.43T	$11.46T	$9.91T	$9.75T
Net Income	$1.01T	$955.41B	$1.67T	$1.41T	$1.99T	$2.38T	$3.53T	$3.62T	$3.90T	$5.09T	$6.42T	$8.07T	$9.95T	$10.82T	$10.18T	$10.36T	$12.76T	$12.67T	$13.54T	$13.72T	$8.58T	$7.14T	$6.32T	$8.10T	$6.65T	$6.61T
R&D	$13.82B	-	-	-	-	-	-	-	-	-	-	-	$39.31B	$47.12B	$46.92B	$49.21B	$52.91B	$54.40B	$49.49B	$43.97B	$56.92B	$53.55B	$57.28B	$55.26B	$65.02B	$56.55B
Interest Expense	$0	$0	$0	$0	$0	$0	$226.73B	$178.89B	$145.39B	$143.50B	$30.08B	$21.67B	$20.47B	$24.65B	$19.69B	$138.43B	$7.64B	$25.53B	$30.50B	$30.59B	$49.98B	$30.23B	$50.05B	$41.75B	$39.56B	$38.66B

Balance Sheet

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	$8.52T	$9.47T	$9.82T	$10.20T	$11.56T	$11.93T	$12.66T	$15.68T	$16.13T	$17.72T	$20.53T	$19.38T	$26.25T	$27.40T	$28.38T	$38.01T	$42.51T	$43.14T	$46.60T	$50.90T	$49.67T	$53.09T	$54.79T	$55.32T	$54.29T	$51.56T
Total Liabilities	$4.49T	$5.08T	$4.42T	$4.20T	$6.39T	$7.11T	$6.87T	$7.61T	$8.08T	$7.25T	$10.31T	$9.17T	$12.94T	$13.25T	$14.88T	$5.99T	$8.33T	$9.03T	$11.24T	$15.22T	$19.43T	$23.90T	$26.62T	$25.45T	$25.93T	$23.21T
Total Equity	$3.82T	$4.16T	$5.20T	$5.77T	$4.86T	$4.58T	$5.69T	$8.06T	$8.05T	$10.46T	$10.21T	$10.20T	$13.31T	$14.16T	$13.50T	$32.02T	$34.18T	$34.11T	$35.36T	$35.68T	$30.24T	$29.19T	$28.17T	$29.87T	$28.36T	$28.35T
Cash	$690.15B	$692.41B	$751.36B	$1.55T	$2.06T	$1.35T	$1.01T	$557.24B	$499.36B	$527.68B	$3.21T	$2.07T	$783.50B	$657.28B	$65.09B	$1.72T	$5.06T	$7.50T	$15.52T	$18.82T	$15.80T	$17.84T	$3.28T	$2.70T	$2.37T	$4.77T
Total Debt	-	-	-	-	-	-	$999.67B	$1.42T	$2.17T	$882.34B	$87.16B	$80.20B	$2.39T	$2.50T	$2.89T	$61.13B	$86.51B	$109.47B	$115.06B	$417.21B	$311.49B	$346.95B	$484.63B	$445.29B	$473.40B	$415.30B
Net Debt	-	-	-	-	-	-	$-5.77B	$864.95B	$1.67T	$354.66B	$-3.12T	$-1.99T	$1.60T	$1.84T	$2.82T	$-1.66T	$-4.97T	$-7.39T	$-15.40T	$-18.40T	$-15.49T	$-17.50T	$-2.80T	$-2.25T	$-1.90T	$-4.36T

Cash Flow

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	$647.90B	$496.11B	$1.83T	$2.02T	$2.87T	$2.06T	$3.54T	$1.79T	$4.75T	$4.31T	$7.06T	$11.09T	$4.09T	$10.80T	$11.10T	$813.57B	$14.08T	$15.38T	$20.19T	$17.15T	$11.96T	$10.31T	$6.32T	$6.29T	$5.16T	$7.42T
Investing Cash Flow	-	-	-	-	-	$18.47B	$94.06B	$-1.46T	$-991.68B	$-493.67B	$-291.07B	$-133.32B	$-860.14B	$-1.14T	$-1.39T	$-4.53T	$-362.42B	$-381.05B	$333.59B	$-56.71B	$-863.73B	$334.45B	$-14.27T	$-328.21B	$2.78T	$1.75T
Financing Cash Flow	$203.99B	-	-	-	-	-	$-3.79T	$-934.62B	$-4.64T	$-3.45T	$-3.43T	$-12.09T	$-4.89T	$-9.41T	$-10.40T	$5.47T	$-10.38T	$-12.55T	$-12.51T	$-13.79T	$-14.11T	$-8.60T	$-7.64T	$-6.54T	$-8.27T	$-6.76T
Capital Expenditure	$298.84B	$270.99B	$373.58B	$426.77B	$310.25B	$758.23B	$729.61B	$1.16T	$1.19T	$575.18B	$397.29B	$443.95B	$687.13B	$1.27T	$1.49T	$832.98B	$1.05T	$1.14T	$984.54B	$959.54B	$566.83B	$412.27B	$2.18T	$1.70T	$1.83T	$755.39B
Free Cash Flow	-	-	-	-	-	-	$-729.61B	$623.19B	$3.55T	$3.73T	$6.66T	$10.64T	$3.40T	$9.53T	$9.61T	$-19.42B	$13.03T	$14.24T	$19.21T	$16.19T	$11.39T	$9.89T	$4.14T	$4.58T	$3.34T	$6.66T
Dividends Paid	$464.00B	$315.00B	$112.07B	$834.01B	$2.94T	$2.70T	$2.41T	$1.29T	$3.46T	$2.45T	$3.35T	$12.05T	$6.79T	$9.95T	$10.65T	$12.25T	$10.35T	$12.53T	$12.48T	$13.63T	$13.93T	$8.47T	$7.36T	$6.36T	$8.06T	$6.53T

Earnings

Report Date	Mar 22, 2024	Oct 30, 2023	Jul 27, 2023	Apr 26, 2023	Mar 30, 2023	Oct 26, 2022	Jul 28, 2022	Apr 28, 2022	Mar 24, 2022	Oct 29, 2021	Jul 29, 2021	Apr 29, 2021	Mar 23, 2021	Nov 17, 2020	Jul 22, 2020	May 12, 2020	Mar 30, 2020	Oct 25, 2019	Jul 25, 2019	Apr 26, 2019	Mar 21, 2019	Oct 26, 2018	Jul 27, 2018	Apr 26, 2018	Mar 6, 2018	Oct 25, 2017	Jul 27, 2017	Apr 26, 2017	Mar 6, 2017	Oct 21, 2016	Jul 27, 2016	Apr 26, 2016	Mar 2, 2016	Oct 30, 2015	Aug 7, 2015	Apr 24, 2015	Mar 19, 2015	Oct 31, 2014	Jul 30, 2014	Apr 28, 2014	Mar 28, 2014	Oct 30, 2013	Jul 31, 2013	Apr 22, 2013	Feb 19, 2013	Oct 31, 2012	Jul 31, 2012	Apr 30, 2012	Mar 24, 2005
EPS Estimate	-	-	$14.30	$14.86	$18.04	$13.66	$16.19	$20.93	$17.15	$18.36	$19.13	$18.84	$22.27	$19.70	$26.19	$25.01	$34.65	$33.98	$27.51	$31.62	$30.81	$28.96	$26.39	$29.90	$34.43	$30.00	$28.56	$28.56	$28.43	-	-	-	$23.80	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	$2.20
EPS Actual	$16.26	$21.11	$13.67	$19.00	$12.22	$16.00	$10.00	$16.00	$13.61	$12.00	$14.00	$22.00	$14.36	$17.00	$22.00	$29.00	$30.00	$30.00	$30.00	$28.00	$33.00	$27.00	$27.00	$26.00	$29.00	$28.00	$28.00	$28.00	$32.00	$25.22	$26.04	$26.81	$24.20	$23.42	$19.14	$26.27	$22.87	$23.78	$20.62	$24.97	$29.63	$23.00	$21.75	$23.63	$22.78	$23.12	$21.77	$22.43	$10.42
Surprise	-	-	-4.41%	27.86%	-32.26%	17.13%	-38.23%	-23.55%	-20.64%	-34.64%	-26.82%	16.77%	-35.52%	-13.71%	-16.00%	15.95%	-13.42%	-11.71%	9.05%	-11.45%	7.11%	-6.77%	2.31%	-13.04%	-15.77%	-6.67%	-1.96%	-1.96%	12.56%	-	-	-	1.68%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	373.64%
Timing	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-	-	-	-	-	-	-	-	-	-	Pre-market

Key Statistics & Ratios

Market Cap: $71.54T
Enterprise Value: $68.73T
Trailing P/E: 8.20
Forward P/E: 7.21
Price / Sales: 1.46
Price / Book: 2.88
EPS: $75.03
Book Value: $223.84
Revenue (TTM): $49.16T
Gross Profit (TTM): $21.58T
EBITDA: $11.37T
Profit Margin: 17.65%
Operating Margin: 22.13%
Return on Equity: 34.69%
Return on Assets: 13.67%
Shares Outstanding: 116.32B
Shares Float: 8.79B
Beta: 0.51
Dividend Yield: 9.15%
Dividend Rate: $56.3
Payout Ratio: 75.07%

Dividends

20261×

$56.30May 29, 2026

20251×

$56.20Jun 11, 2025

20241×

$69.30May 3, 2024

20231×

$54.70Jun 20, 2023

20221×

$63.30Jun 20, 2022

20211×

$72.80Jun 8, 2021

20201×

$119.80Jun 2, 2020

20191×

$117.20May 20, 2019

20181×

$107.30May 8, 2018

20171×

$107.70May 8, 2017

20161×

$89.00May 9, 2016

20152×

$38.93Aug 19, 2015$36.74May 6, 2015

20143×

$43.07Dec 5, 2014$13.57Sep 12, 2014$34.93Jun 4, 2014

20132×

$36.52Dec 3, 2013$48.99Jun 11, 2013

20122×

$18.84Dec 7, 2012$39.57May 23, 2012

20113×

$17.33Dec 7, 2011$10.17Sep 13, 2011$41.83Jun 13, 2011

20101×

$34.29Dec 30, 2010

Stock Splits

Jun 14, 201625:1