YOLFTbeta
IB

Inti Bangun Sejahtera Tbk

IBST · JK · Communication Services / Telecom Services

8,475.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close8,475.00
Open8,475.00
Day Range8,475.00 – 8,475.00
52-Week Range4,210.00 – 8,475.00
Volume0
Market Cap11.45T
P/E (TTM)29.15
Forward P/E0.00
EPS290.69
Dividend Yield0.00%
Beta0.46
50-Day Avg8,475.00
200-Day Avg7,130.20

About

PT Inti Bangun Sejahtera Tbk provides telecommunication network services in the information, communication, and technology (ITC) sector in Indonesia. The company operates through two segments: Telecommunication Tower Lease and Network Equipment and Bandwidth Lease segments. The company offers built-to-suit, a rental space BTS; co-location rental space; semi BTS hotel and MCP; metro-e, a high-capacity data network solution; and clustered base indoor and outdoor coverage service solution with indoor -distributed antenna system and outdoor-distributed antenna system. It also offers internet interconnection, SMS content, and multimedia services; and is involved in data processing, consulting management activities, and real estate property rental, as well as civil, mechanical, and electrical works. The company was founded in 2006 and is headquartered in Kudus, Indonesia. PT Inti Bangun Sejahtera Tbk operates as a subsidiary of PT iForte Solusi Infotek.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Ramadhan Kurnia Nusa
  • Employees9
  • HeadquartersJalan Tanjung Karang No. 11, Kudus, Indonesia, Indonesia
  • Websitehttps://www.ibstower.com

Leadership

  • Mr. Ramadhan Kurnia NusaPresident Director · b. 1978
  • Mr. Jozef Ignasius MunabaChief Financial Officer · b. 1966
  • Mr. Hariadi SutantoChief Project Officer
  • M. IchsanHead of Regional East Java & Western
  • Mr. Nico Hansen PardedeHead of Internal Audit Unit · b. 1980
  • Ms. . SuciratinCorporate Secretary & Director · b. 1983

Financials

Income Statement

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.21B20.63B43.71B79.02B42.94B413.69B448.30B481.90B506.43B703.13B761.76B897.61B1.09T1.12T975.21B1.09T1.11T862.47B871.89B
Growth (%)-+543.03%+111.86%+80.79%-45.65%+863.32%+8.36%+7.50%+5.09%+38.84%+8.34%+17.83%+21.21%+3.15%-13.10%+11.59%+1.98%-22.28%+1.09%
Cost of Revenue10.66B23.64B26.52B32.72B16.36B68.13B90.11B106.70B121.45B174.52B333.94B406.77B539.14B566.68B485.42B518.92B516.84B497.66B242.95B
Gross Profit----26.59B345.56B358.19B375.21B384.97B528.62B427.82B490.85B548.82B555.60B489.79B569.32B590.80B364.80B628.95B
Gross Margin----61.91%83.53%79.90%77.86%76.02%75.18%56.16%54.68%50.44%49.51%50.22%52.32%53.24%42.30%72.14%
Operating Expense----15.84B38.87B60.91B79.72B103.72B126.70B150.49B152.68B190.56B221.04B304.51B200.33B180.22B209.19B48.20B
Operating Income---5.52B10.75B306.69B297.28B295.48B281.25B401.91B277.33B338.17B358.26B334.56B185.28B368.99B410.58B155.61B580.75B
Operating Margin---6.99%25.03%74.14%66.31%61.32%55.54%57.16%36.41%37.67%32.93%29.81%19.00%33.91%37.00%18.04%66.61%
EBITDA----12.25B623.29B851.73B274.47B509.31B497.40B503.95B357.99B657.84B458.80B707.17B718.28B695.95B-1.23T761.99B
EBITDA Margin----28.53%150.67%189.99%56.95%100.57%70.74%66.16%39.88%60.47%40.88%72.51%66.00%62.71%-142.94%87.40%
Net Income----81.94B574.05B870.39B231.39B314.89B444.85B262.13B146.01B128.83B67.20B63.35B41.53B38.30B-1.85T411.44B
Net Income Margin----190.81%138.76%194.16%48.02%62.18%63.27%34.41%16.27%11.84%5.99%6.50%3.82%3.45%-214.60%47.19%
Interest Expense00001.48B19.31B25.05B47.81B78.00B121.49B137.21B198.37B231.68B366.07B266.36B256.63B282.20B237.17B118.72B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%3.44%4.67%5.59%9.92%15.40%17.28%18.01%22.10%21.30%32.62%27.31%23.58%25.43%27.50%13.62%

Balance Sheet

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets76.88B143.14B257.33B273.62B1.59T2.16T2.88T3.84T4.18T5.45T6.36T7.73T8.89T10.41T9.55T9.43T9.91T4.42T3.95T
Total Liabilities61.08B122.92B231.76B239.99B924.23B907.06B702.03B801.66B1.20T2.02T2.04T2.50T3.09T4.21T2.96T3.54T3.63T2.25T1.37T
Total Equity15.81B20.22B25.57B33.63B664.97B1.25T2.18T3.04T2.98T3.43T4.32T5.22T5.80T6.20T6.58T5.89T6.28T2.17T2.58T
Cash17.09B14.63B19.21B6.55B9.95B153.03B246.54B665.41B47.51B317.45B223.59B279.75B655.60B367.39B1.20T684.03B781.64B18.14B1.62B
Total Debt----679.30B681.46B211.56M698.06B642.41B1.18T1.52T2.04T2.56T3.64T2.47T3.14T3.23T1.96T1.04T
Net Debt----669.35B528.43B-246.33B32.65B594.91B858.89B1.30T1.76T1.90T3.27T1.28T2.46T2.45T1.94T1.04T

Cash Flow

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.37B21.67B1.51B3.03B3.86B5.75B179.91B9.00B8.71B8.50B493.82B361.35B254.10B49.43B607.94B663.80B1.11T
Investing Cash Flow---423.16B-8.94B-137.30B-142.79B-1.00T-684.84B-541.87B-883.99B-669.27B-449.34B1.80T-771.74B-590.36B147.75B-115.97B
Financing Cash Flow100.40B-455.58B-5.47B-170.72B319.71B116.72B418.26B-35.98B483.05B317.66B-566.56B-1.38T-457.05B-110.52B-1.58T-1.01T
Capital Expenditure0032.14B13.43B6.59B53.54B752.05B32.66B541.97B910.62B642.32B381.71B1.65T610.76B289.78B132.38B121.15B
Free Cash Flow---30.63B-10.41B-2.73B-47.79B-572.14B-23.66B-533.26B-902.12B-148.50B-20.36B-1.40T-561.32B453.55B531.42B985.78B
Dividends Paid-----698.00B-------834.86B0--
FCF to OCF---2033.35%-343.88%-70.59%-831.34%-318.01%-262.80%-6124.13%-10610.75%-30.07%-5.63%-550.79%-1135.54%74.60%80.06%89.06%
Dividend Paid to FCF------1460.45%--------148.73%0.00%--

Earnings

Report DateSep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Apr 8, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Aug 10, 2022Oct 31, 2022Dec 31, 2022May 3, 2023Aug 1, 2023
EPS Estimate--------------------------------------------
EPS Actual227.5325.5227.6325.4461.25414.6848.9853.5345.9531.9645.1061.8136.1790.0235.9895.4029.64168.2945.7339.7840.0868.4530.7527.1243.127.0923.0618.1924.2529.8719.3514.2930.21-14.119.9043.76-7.310.5411.4924.691.47-6.916.6115.79
Surprise--------------------------------------------
Timing---------------------------------------Pre-marketAfter-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap11.45T
Enterprise Value11.83T
Trailing P/E29.15
Forward P/E0.00
Price / Sales13.47
Price / Book4.36
EPS290.69
Book Value2,030.12
Revenue (TTM)849.83B
Gross Profit (TTM)794.11B
EBITDA707.65B
Profit Margin48.33%
Operating Margin64.78%
Return on Equity16.19%
Return on Assets9.06%
Shares Outstanding1.35B
Shares Float648.43K
Beta0.46
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
618.00Aug 5, 2022