Indomobil Multi Jasa Tbk

IMJS · JK · Industrials / Conglomerates

143.00IDR+2.00 (+1.42%)

Price History

Full chart

Market Stats

Previous Close141.00

Open142.00

Day Range140.00 – 144.00

52-Week Range117.70 – 489.72

Volume365.20K

Market Cap1.75T

P/E (TTM)8.93

Forward P/E0.00

EPS18.02

Dividend Yield0.22%

Beta0.22

50-Day Avg170.70

200-Day Avg183.87

About

PT Indomobil Multi Jasa Tbk, together with its subsidiaries, provides vehicle rental services in Indonesia. It operates in two segments, Car Rental and Related Business, and Financial Services. The company engages in truck rental and services; drivers services; automotive maintenance workshop; general consulting and services for vehicles; and land transportation. It is also involved in financing; trading; sale of fuel; training and educational services; and repair and maintenance services. The company was formerly known as PT Multi Tambang Abadi and changed its name to PT Indomobil Multi Jasa Tbk in February 2013. PT Indomobil Multi Jasa Tbk was founded in 2004 and is headquartered in Jakarta Timur, Indonesia. The company operates as a subsidiary of PT Indomobil Sukses Internasional Tbk.

Company Details

SectorIndustrials
IndustryConglomerates
CEOMr. Jusak Kertowidjojo
Employees2.80K
HeadquartersIndomobil Tower, Jakarta Timur, Indonesia, 13330, Indonesia
Websitehttps://indomobilmultijasa.com

Leadership

Mr. Jusak KertowidjojoPresident Director · b. 1957
Mr. Gunawan EffendiVice President Director and Accounting & Finance Director · b. 1971
. HeryaniHead of Finance & Accounting Dept
Mr. Heribertus Wahyu AnggonoHead of Internal Audit · b. 1973
Ms. Syafitri MeitasariCorporate Secretary

Financials

Income Statement

Currency: IDR	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	501.73B	703.68B	1.21T	1.47T	1.78T	2.14T	2.46T	2.71T	3.38T	3.97T	4.14T	4.04T	4.83T	5.15T	5.41T	5.79T
Growth (%)	-	+40.25%	+72.44%	+21.47%	+20.91%	+20.36%	+14.76%	+10.17%	+24.77%	+17.22%	+4.46%	-2.49%	+19.46%	+6.82%	+4.86%	+7.03%
Cost of Revenue	209.10B	294.68B	621.20B	808.74B	1.04T	1.23T	1.49T	1.57T	1.92T	2.30T	2.56T	2.64T	2.84T	3.04T	3.30T	3.68T
Gross Profit	-	-	592.26B	665.23B	745.20B	913.00B	970.33B	1.15T	1.46T	1.67T	1.58T	1.40T	1.99T	2.11T	2.10T	2.10T
Gross Margin	-	-	48.81%	45.13%	41.82%	42.57%	39.42%	42.28%	43.26%	42.08%	38.24%	34.73%	41.24%	40.93%	38.91%	36.30%
Operating Expense	-	-	396.10B	399.19B	443.37B	661.66B	663.96B	751.19B	1.02T	1.10T	1.12T	833.57B	1.26T	1.02T	1.07T	1.20T
Operating Income	50.32B	45.68B	196.15B	266.04B	301.82B	251.34B	306.38B	395.37B	443.36B	570.04B	462.30B	569.47B	732.32B	1.09T	1.04T	903.67B
Operating Margin	10.03%	6.49%	16.16%	18.05%	16.94%	11.72%	12.45%	14.58%	13.10%	14.37%	11.16%	14.10%	15.18%	21.21%	19.18%	15.62%
EBITDA	-	-	237.08B	289.73B	322.33B	278.26B	554.04B	658.56B	776.23B	992.77B	997.04B	1.16T	1.41T	1.88T	1.08T	1.82T
EBITDA Margin	-	-	19.54%	19.66%	18.09%	12.97%	22.51%	24.28%	22.94%	25.03%	24.07%	28.62%	29.26%	36.46%	20.03%	31.45%
Net Income	-	-	116.71B	135.87B	124.61B	81.07B	137.66B	194.08B	158.58B	76.55B	-61.05B	-6.13B	145.01B	333.70B	228.48B	122.86B
Net Income Margin	-	-	9.62%	9.22%	6.99%	3.78%	5.59%	7.16%	4.69%	1.93%	-1.47%	-0.15%	3.01%	6.47%	4.23%	2.12%
Interest Expense	0	0	74.95B	96.60B	131.57B	129.40B	141.59B	183.21B	257.95B	544.87B	633.86B	681.98B	603.83B	816.42B	890.60B	880.18B
Interest Expense % of Total Revenue	0.00%	0.00%	6.18%	6.55%	7.38%	6.03%	5.75%	6.76%	7.62%	13.74%	15.30%	16.88%	12.51%	15.84%	16.48%	15.21%

Balance Sheet

Currency: IDR	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	2.56T	4.56T	5.68T	8.30T	9.73T	11.13T	12.47T	14.01T	20.00T	24.30T	23.64T	24.72T	26.93T	28.71T	29.41T	32.90T
Total Liabilities	2.13T	3.48T	4.46T	6.69T	7.92T	9.25T	10.42T	11.51T	17.22T	21.01T	20.04T	20.91T	22.51T	23.97T	24.71T	27.81T
Total Equity	437.94B	1.07T	658.91M	1.61T	1.69T	1.77T	1.89T	2.35T	2.55T	2.97T	3.36T	3.57T	3.90T	4.34T	4.52T	5.00T
Cash	35.45B	320.23B	250.81B	204.99B	178.53B	381.35B	614.51B	359.34B	339.37B	605.99B	1.46T	1.58T	2.07T	1.67T	2.23T	2.08T
Total Debt	-	-	4.30T	6.47T	7.56T	8.83T	9.90T	10.83T	15.68T	19.91T	18.58T	19.49T	21.16T	23.08T	23.70T	26.57T
Net Debt	-	-	4.05T	6.26T	7.38T	8.45T	9.28T	10.47T	15.34T	19.30T	17.11T	17.91T	19.09T	21.41T	21.47T	24.49T

Cash Flow

Currency: IDR	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	-	-670.44B	-1.70T	-493.85B	-388.55B	-280.81B	-618.63B	-2.15T	-819.05B	3.70T	941.18B	907.47B	489.74B	2.22T	-957.66B
Investing Cash Flow	-	-	-424.18B	-1.29T	-483.75B	-566.76B	-678.46B	-862.98B	-2.56T	-3.63T	-1.50T	-929.56B	-1.02T	-1.13T	-1.21T	-2.38T
Financing Cash Flow	728.32B	1.24T	1.02T	2.94T	950.49B	1.16T	1.20T	1.23T	4.69T	4.72T	-1.45T	115.88B	594.04B	829.56B	-427.72B	3.17T
Capital Expenditure	21.01B	39.49B	446.59B	573.44B	371.07B	472.26B	551.29B	978.62B	2.09T	3.97T	1.47T	1.27T	1.37T	1.66T	1.40T	2.36T
Free Cash Flow	-	-	-1.12T	-2.27T	-864.92B	-860.81B	-832.10B	-1.60T	-4.24T	-4.79T	2.24T	-325.43B	-1.20T	-1.17T	815.06B	-3.32T
Dividends Paid	-	-	5.00B	25.00B	24.22B	25.09B	10.00M	6.94B	6.04B	5.77B	2.16B	2.16B	2.16B	4.33B	8.24B	3.03B
FCF to OCF	-	-	166.61%	133.74%	175.14%	221.54%	296.32%	258.19%	197.29%	584.82%	60.35%	-34.58%	-131.72%	-238.83%	36.76%	346.68%
Dividend Paid to FCF	-	-	-0.45%	-1.10%	-2.80%	-2.91%	-0.00%	-0.43%	-0.14%	-0.12%	0.10%	-0.66%	-0.18%	-0.37%	1.01%	-0.09%

Earnings

Report Date	Apr 30, 2014	Jul 25, 2014	Oct 30, 2014	Mar 20, 2015	Apr 29, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	May 28, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Oct 31, 2022	Mar 31, 2023	Apr 28, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	8.28	16.50	6.60	-2.64	6.67	8.51	3.00	0.51	15.81	4.23	3.54	8.15	8.84	11.54	4.12	17.45	9.90	12.27	5.54	3.81	9.88	8.50	-4.00	-1.15	4.15	-6.42	-4.52	-1.82	-2.57	5.51	-0.77	-2.88	8.83	4.53	1.20	2.19	8.78
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap1.75T

Enterprise Value27.42T

Trailing P/E8.93

Forward P/E0.00

Price / Sales0.31

Price / Book0.37

EPS18.02

Book Value507.05

Revenue (TTM)5.56T

Gross Profit (TTM)1.62T

Profit Margin3.48%

Operating Margin8.55%

Return on Equity1.74%

Return on Assets0.28%

Shares Outstanding10.85B

Shares Float871.09M

Beta0.22

Dividend Yield0.22%

Dividend Rate0.35

Payout Ratio0.00%

Dividends

20261×

0.35Jul 8, 2026

20251×

0.31Apr 24, 2025

20241×

0.67Jul 1, 2024

20231×

0.45Jul 10, 2023

20221×

0.22Aug 5, 2022

20211×

0.22Jul 7, 2021

20191×

0.89Jul 1, 2019

20181×

1.07Jul 6, 2018

20171×

1.42Jul 4, 2017

20151×

5.16Jul 7, 2015

20141×

4.98Jul 21, 2014